You are on page 1of 4

Información del Préstamo

Monto del préstamo solicitado $ 100.00


Cantidad de cuotas 48
TNA % 42.00%

Cantidad de cuotas al año 12


Días por año 365

Fecha Originación January 18, 2017

Datos a Ingresar

Capital
Restante
Cuotas
Dates Week Day Dates Cuota N° antes del
Restantes
pago de
Cuota
January 18, 2017
February 17, 2017 6 February 19, 2017 1 47 $ 100.00
March 19, 2017 1 March 19, 2017 2 46 $ 99.17
April 19, 2017 4 April 19, 2017 3 45 $ 98.31
May 19, 2017 6 May 21, 2017 4 44 $ 97.42
June 19, 2017 2 June 19, 2017 5 43 $ 96.50
July 19, 2017 4 July 19, 2017 6 42 $ 95.55
August 18, 2017 6 August 20, 2017 7 41 $ 94.56
September 18, 2017 2 ### 8 40 $ 93.54
October 18, 2017 4 October 18, 2017 9 39 $ 92.48
November 18, 2017 7 November 19, 2017 10 38 $ 91.39
December 18, 2017 2 December 18, 2017 11 37 $ 90.26
January 18, 2018 5 January 18, 2018 12 36 $ 89.08
February 17, 2018 7 February 18, 2018 13 35 $ 87.87
March 19, 2018 2 March 19, 2018 14 34 $ 86.62
April 19, 2018 5 April 19, 2018 15 33 $ 85.32
May 19, 2018 7 May 20, 2018 16 32 $ 83.97
June 19, 2018 3 June 19, 2018 17 31 $ 82.58
July 19, 2018 5 July 19, 2018 18 30 $ 81.14
August 18, 2018 7 August 19, 2018 19 29 $ 79.65
September 18, 2018 3 ### 20 28 $ 78.11
October 18, 2018 5 October 18, 2018 21 27 $ 76.51
November 18, 2018 1 November 18, 2018 22 26 $ 74.86
December 18, 2018 3 December 18, 2018 23 25 $ 73.15
January 18, 2019 5 January 18, 2019 24 24 $ 71.38
February 17, 2019 1 February 17, 2019 25 23 $ 69.54
March 19, 2019 3 March 19, 2019 26 22 $ 67.65
April 19, 2019 6 April 21, 2019 27 21 $ 65.68
May 19, 2019 1 May 19, 2019 28 20 $ 63.65
June 19, 2019 4 June 19, 2019 29 19 $ 61.55
July 19, 2019 6 July 21, 2019 30 18 $ 59.37
August 18, 2019 1 August 18, 2019 31 17 $ 57.12
September 18, 2019 4 ### 32 16 $ 54.79
October 18, 2019 6 October 20, 2019 33 15 $ 52.38
November 18, 2019 2 November 18, 2019 34 14 $ 49.88
December 18, 2019 4 December 18, 2019 35 13 $ 47.29
January 18, 2020 6 January 20, 2020 36 12 $ 44.62
February 17, 2020 2 February 17, 2020 37 11 $ 41.85
March 18, 2020 4 March 18, 2020 38 10 $ 38.98
April 18, 2020 7 April 19, 2020 39 9 $ 36.02
May 18, 2020 2 May 18, 2020 40 8 $ 32.95
June 18, 2020 5 June 18, 2020 41 7 $ 29.77
July 18, 2020 7 July 19, 2020 42 6 $ 26.48
August 17, 2020 2 August 17, 2020 43 5 $ 23.08
September 17, 2020 5 ### 44 4 $ 19.55
October 17, 2020 7 October 18, 2020 45 3 $ 15.91
November 17, 2020 3 November 17, 2020 46 2 $ 12.13
December 17, 2020 5 December 17, 2020 47 1 $ 8.23
January 17, 2021 7 January 18, 2021 48 0 $ 4.18
Totales
Capital
Interés Capital Cuota Pura Comisión Cobro Neto invertido
remanente

$ (100.00)
$ 3.50 $ 0.83 $ 4.33 $ 0.09 $ 4.24 99.17
$ 3.47 $ 0.86 $ 4.33 $ 0.09 $ 4.24 98.31
$ 3.44 $ 0.89 $ 4.33 $ 0.09 $ 4.24 97.42
$ 3.41 $ 0.92 $ 4.33 $ 0.09 $ 4.24 96.50
$ 3.38 $ 0.95 $ 4.33 $ 0.09 $ 4.24 95.55
$ 3.34 $ 0.99 $ 4.33 $ 0.09 $ 4.24 94.56
$ 3.31 $ 1.02 $ 4.33 $ 0.09 $ 4.24 93.54
$ 3.27 $ 1.06 $ 4.33 $ 0.09 $ 4.24 92.48
$ 3.24 $ 1.09 $ 4.33 $ 0.09 $ 4.24 91.39
$ 3.20 $ 1.13 $ 4.33 $ 0.09 $ 4.24 90.26
$ 3.16 $ 1.17 $ 4.33 $ 0.09 $ 4.24 89.08
$ 3.12 $ 1.21 $ 4.33 $ 0.09 $ 4.24 87.87
$ 3.08 $ 1.26 $ 4.33 $ 0.09 $ 4.24 86.62
$ 3.03 $ 1.30 $ 4.33 $ 0.09 $ 4.24 85.32
$ 2.99 $ 1.34 $ 4.33 $ 0.09 $ 4.24 83.97
$ 2.94 $ 1.39 $ 4.33 $ 0.09 $ 4.24 82.58
$ 2.89 $ 1.44 $ 4.33 $ 0.09 $ 4.24 81.14
$ 2.84 $ 1.49 $ 4.33 $ 0.09 $ 4.24 79.65
$ 2.79 $ 1.54 $ 4.33 $ 0.09 $ 4.24 78.11
$ 2.73 $ 1.60 $ 4.33 $ 0.09 $ 4.24 76.51
$ 2.68 $ 1.65 $ 4.33 $ 0.09 $ 4.24 74.86
$ 2.62 $ 1.71 $ 4.33 $ 0.09 $ 4.24 73.15
$ 2.56 $ 1.77 $ 4.33 $ 0.09 $ 4.24 71.38
$ 2.50 $ 1.83 $ 4.33 $ 0.09 $ 4.24 69.54
$ 2.43 $ 1.90 $ 4.33 $ 0.09 $ 4.24 67.65
$ 2.37 $ 1.96 $ 4.33 $ 0.09 $ 4.24 65.68
$ 2.30 $ 2.03 $ 4.33 $ 0.09 $ 4.24 63.65
$ 2.23 $ 2.10 $ 4.33 $ 0.09 $ 4.24 61.55
$ 2.15 $ 2.18 $ 4.33 $ 0.09 $ 4.24 59.37
$ 2.08 $ 2.25 $ 4.33 $ 0.09 $ 4.24 57.12
$ 2.00 $ 2.33 $ 4.33 $ 0.09 $ 4.24 54.79
$ 1.92 $ 2.41 $ 4.33 $ 0.09 $ 4.24 52.38
$ 1.83 $ 2.50 $ 4.33 $ 0.09 $ 4.24 49.88
$ 1.75 $ 2.58 $ 4.33 $ 0.09 $ 4.24 47.29
$ 1.66 $ 2.68 $ 4.33 $ 0.09 $ 4.24 44.62
$ 1.56 $ 2.77 $ 4.33 $ 0.09 $ 4.24 41.85
$ 1.46 $ 2.87 $ 4.33 $ 0.09 $ 4.24 38.98
$ 1.36 $ 2.97 $ 4.33 $ 0.09 $ 4.24 36.02
$ 1.26 $ 3.07 $ 4.33 $ 0.09 $ 4.24 32.95
$ 1.15 $ 3.18 $ 4.33 $ 0.09 $ 4.24 29.77
$ 1.04 $ 3.29 $ 4.33 $ 0.09 $ 4.24 26.48
$ 0.93 $ 3.40 $ 4.33 $ 0.09 $ 4.24 23.08
$ 0.81 $ 3.52 $ 4.33 $ 0.09 $ 4.24 19.55
$ 0.68 $ 3.65 $ 4.33 $ 0.09 $ 4.24 15.91
$ 0.56 $ 3.77 $ 4.33 $ 0.09 $ 4.24 12.13
$ 0.42 $ 3.91 $ 4.33 $ 0.09 $ 4.24 8.23
$ 0.29 $ 4.04 $ 4.33 $ 0.09 $ 4.24 4.18
$ 0.15 $ 4.18 $ 4.33 $ 0.09 $ 4.24 -
$ 107.87 $ 100.00 $ 207.87 $ 4.16 $ 203.71

You might also like