Professional Documents
Culture Documents
Sr NO Description ESTIMATE
1 SALES OFFICE 4,915,172
2 CONFERENCE ROOM 1,578,162
3 CRM 2,466,566
TOTAL 8,959,900
Total 4,165,400
Add GST 18% 749,772
TOTAL 4,915,172
Note :
Graphics/ any acrylic works not included now
Water / electricity to be provided by client free of
cost
Chairs are proposed to be reused as it is
Exterior / interior scaffolding is included
whererever necessary
Existing AC is being reused
Wooden flush doors are being reused by
changing lam + hardware for toilet and pantry
Sft 450 75
b P&F gyp board vertical for cove light and any other
plain design, without moulding upto from 4" to 8" rft 50 65
5.0 PAINTING
a PLASTIC EMULSION PAINT
Providing & applying of plastic emulsion paint for
walls and ceiling which includes primer coat finished
with 2 coats of putty and sand papered to achieve
smooth surface. Uneven surfaces to be finished with
touch up putty.The wall to be finally finished with 2
coats of approved plastic emulsion paint roller
finish.Rate to be inclusive of masking for fixtures and
wooden frames.
Sft 1500 26
b Providing & applying of external emulsion paint for
walls which includes primer coat finished with 2 coats
of putty and sand papered to achieve smooth surface.
Uneven surfaces to be finished with touch up
putty.The wall to be finally finished with 2 coats of
approved external emulsion paint ( Apx ultima ) roller
finish.Rate to be inclusive of masking for fixtures and
wooden frames and clean up and scafolding if any
sft 400 28
6.0 FLOORING
a Providing and laying vitrified flooring of size 2'x 2' of
approved brand and shade set in cement slurry over
1:4 cement mortar. Joints between tiling to be filled
with approved grout of approved shade as per
manufacturer specifications. Rates to include cost of
laying tiles to approved pattern, design as directed by
Architect Floor should be covered with pop and
polythene paper, rate including curing, acid wash,
etc, till hand over. Basic cost of tile Rs. 100/- per sft Sft 425 195
b Providing and laying 3" ht Skirting using vitrified tile
set in cement slurry over 1:4 cement mortar bed of
35mm average. Joints between tiling to be filled with
approved grout of approved shade as per
manufactures specifications. Rates to include cost of
laying tiles to approved pattern, design as directed by
Architect, including curing, etc, Basic cost of tile Rs.
100/- per sft Rft 50 99
7.0 Miscelleneous
Housekeeping and clean up as required on daily basis
a LS 1 15000
P&F Roller blinds of mylux make, fabric SG 2001, semi
transculenct with imported mechanism and high
b quality chain and bush. sft 70 250
P&F Ply Pelmet made out of 18mm ply with exposed
surface in laminated finish rigidly fixed to wall. All
c inside will be enamel painted. Size 8"x 8" rft QRO 650
8.0 Electrical works
P&F ele points for lighting and power, sockets and
switches as per dwg and spects, Excluding earth pit,
DB, liason if any. All works shall be of first class
quality. All wires in FRLS quality. List of make given.
No extra for minor changes / variations shall be
paid.DB Location shall be provided and the vendor
a shall use the existing DB. sft 425 260
34/36 W LED panel lights or profile lights ( Basic price
b Rs. 3000/- nos 2 3500
c 15 W LED down lights ( Basic price Rs. 1250/- nos 12 1650
d 10 / 12W LED downlights ( Basic price Rs. 850/- nos 2 1200
e P&F datacable works with cat 6 ( Molex brand ) + tel sft 425 50
wire with 2 pair cable with Finolex brand. I/O at the
workstation end shall be of HCL. Patching to existing
data box included. If nay shifting required for the data
box included in the cost.
9.0 AC works
a Servicing, dismantling, reerection of all AC's including nos 2 7500
gas if any. All outdoor unit locations shall be remain
as they are.
Any changes in duct / wiring / grills / gas etc will be
extra
10.0 FURNITURES
a P&F veneer storage unit for tv and brochure made out
of 18mm ply. All inside shall be white laminted and
shutter shall be both sides veneer and melamine
polish. The shutters to have locks and handles as per
approval. Basic cost of veneer Rs. 120/- per sft sft 40 2000
b P&F 6 seater conference table of size 6'x 3'3" in
veneer finish with 1 no POP up box comprising of 2
power sockets, 1 USB, 1 HDMI, 1 Audio, 2 Data, 1
VGA. The legs shall be MS powder coated in metallic
grey colur. The veneer top shall be PU polished. The
basic cost of veneer Rs. 120/- per sft nos 2 70000
Total
Add GST 18%
TOTAL
Note :
Graphics/ any acrylic works not included now
Water / electricity to be provided by client free of cost
19,250
10,000
10,000
6,000
5,500
440,000
15,000
55,000
28,000
54,400
58,800
32,000
33,750
3,250
39,000
11,200
82,875
4,950
-
15,000
17,500
110,500
7,000
19,800
2,400
21,250
-
15,000
80,000
140,000
1,337,425
240,737
1,578,162
BOQ FOR CRM OFFICE - Interior Work
Sr NO Description Units Qty Rate Amount
1.0 CIVIL WORKS
Dismantling of brickworks of toilet, pantry,
partitions, tiles etc. All loose furniture / fixtures/
valuables shall be removed by vendor as directed
a sft 2000 35 70,000
by client and stored as directed. Other items
removed shall be handed over at same location
to client. All scafolding cost included.
b Removal of light fixtures and ele points LS 1 25000 25,000
Clearing of debris from site to approved location
e Load 5 2000 10,000
outside premises
f Construction of new walls with 4"block work for toi sft 150 180 27,000
Plastering of wall and broken areas / surfaces in
g suitable finish with proper curing of 12-15 mm sft 350 55 19,250
thickness average.
P&F 17mm granite counter with 30mm cuddappa
h below for pantry / washbasin including cutting for sft 20 650 13,000
Note :
Graphics/ any acrylic works not included now
Water / electricity to be provided by client free of
cost
Chairs are proposed to be reused as it is
Exterior scaffolding not included
Wooden flush doors are being reused by
changing lam + hardware for toilet and pantry
All the works shall be designed and specified by
Design squares and quality of finish shall be to
the satisfaction of all stakeholders i.e .client/PMC
and architect
Safety of existing structure is vendor
responsibility. The enstire works shall be done
adhering to safety standards.
LIST OF MAKES FOR VARIOUS
WORKS
PLYWOOD- COMMERCIAL
1 GRADE/MARINE GRADE
2 GRANITE SLABS
3 HINGES
4 LOCKS
5 DOOR CLOSERS
6 PATCH FITTING
7 LAMINATE
8 FLUSH DOORS
9 SCREWS
10 VENEER
11 HANDLES
12 FLOOR SPRINGS
13 GLASS/MIRROR
14 FABRIC
16 FOAM RUBBER
17 PAINTS
18 TEXTURE PAINTS
19 VINYL FLOOR
20 ADHESIVES
21 SLIDING CHANNELS
24 GRID CEILING
25 SS SINK
26 CERAMIC TILES
27 MELAMINE POLISH
28 SOFT BOARD
29 ANTI-TERMITE PAINT
30 SILICON SEALANT
31 FROSTED FILM
32 ROLLAR BLINDS
33 DUCO PAINT
34 MS WORKS
15 - 17 mm thick G 20 / G 10 / equivalent
Dorma/Doorset or Equivalent
Dorma/Sevax or Equivalent
Formica/Greenlam/Merino/Vir
Globe/Kitply/Century/Greenply
Greenply/Archid/Timex/Century
Dorma/Doorset or Equivalent
U Foam/Kurlon or Equivalent
Berger/Nerolac/Asian/ICI/Nippon or Equivalent
Zolatone/Spectrum/Jotun/renova or Equivalent
Fevicol/Araldite
CELOTEX or equivalent
GE Clear / Dow
BIRLA 3M
ICI / equivalent