You are on page 1of 205

BILL OF MATERIALS

Project Title: Proposed 2-Storey Hardware


Project Owner: Evan Marie G. Gonzales
Project Location: San Jose City, Nueva Ecija

Description of Materials Quantity Unit Unit Cost Amount


I. EARTHWORKS
Site Clearing and Grubbing 1.00 lot 40000.00 40000.00
Layout and Batterboard 1.00 lot 55000.00 55000.00
Soil Poisoning 116.25 sq.m. 6000.00 6975.00
Earthfill
Earth Fill (MIX) 106.93 cu.m. 550.00 58812.14
Subtotal 160787.14
II. CONCRETE WORKS
Portland Cement 2016.00 40kg/bag 200.00 403200.00
Sand (S-1) 114.00 cu.m. 373.00 42522.00
Gravel or Crushed Stones (g-1) 226.00 cu.m. 650.00 146900.00
Subtotal 592622.00
III. REBAR WORKS
Steel Reinforcing Bars, Deformed
10 mm Ø 1318.00 6m/pc 140.00 184520.00
12 mm Ø 465.00 6m/pc 204.00 94860.00
16 mm Ø 781.00 6m/pc 362.00 282722.00
Tie Wire 317.00 53m/kg 75.00 23775.00
Subtotal 585877.00
IV. FORM WORKS
Plywood
1/2" x 4' x 8' (Ordinary) 142.00 pc 425.00 60350.00
Lumber
2" x 2" (Good) 8833.00 bd.ft 24.00 211992.00
2" x 3" (Good) 9025.00 bd.ft 24.00 216600.00
Common Nails
1" 2.00 kg 65.00 130.00
3" 42.00 kg 65.00 2730.00
3 1/2" 49.00 kg 65.00 3185.00
Subtotal 494987.00
V. MASONRY WORKS
Concrete Hollow Blocks
4" (10 cm x 20 cm x 40 cm) 7358.00 pc 9.00 66222.00
5" (15 cm x 20 cm x 40 cm) 16192.00 pc 11.00 178112.00
Portland Cement 2155.00 40kg/bag 200.00 431000.00
Description of Materials Quantity Unit Unit Cost Amount
Sand (S-1) 180.00 cu.m. 373.00 67140.00
Subtotal 742474.00
VI. CARPENTRY
Plywood
1/4" x 4' x 8' (Marine) 121.00 pc 320.00 38720.00
Lumber
2" x 2" (Good) 1907.00 bd.ft 24.00 45768.00
Common Nails
3" 5.00 kg 65.00 325.00
Subtotal 84813.00
VII. STEEL WORKS
G.I. Pipes
3/4" Ø 10.00 m 490.00 4900.00
2" Ø 10.00 m 1740.00 17400.00
Subtotal 22300.00
VIII. TILE WORKS
Tiles
8" x 8" glazed 0.00 pc 12.20 0.00
16" x 16" unglazed 1618.00 pc 48.45 78392.10
8" x 8" unglazed 0.00 pc 12.20 0.00
Cement mortar 23.00 bag 200.00 4600.00
White mortar 130.00 kg 150.00 19500.00
Tile adhesive 30.00 bag 270.00 8100.00
Subtotal 110592.10
IX. PAINTING WORKS (DUTCH BOY OR BOYSEN)
Neutralizer 96.00 L 350.00 33600.00
Flat wall Latex 105.00 L 500.00 52500.00
Gloss Latex 96.00 L 600.00 57600.00
Masonry putty 10.00 gal 360.00 3600.00
Glazing putty 209.00 4L 600.00 125400.00
Solignum 10.00 L 455.00 4550.00
Roller tray 18.00 pcs 25.00 450.00
Sand Paper 30.00 pcs 20.00 600.00
Roller brush 20.00 pcs 45.00 900.00
Paint brush
1 1/2" 20.00 pcs 18.00 360.00
2" 20.00 pcs 40.00 800.00
4" 16.00 pcs 125.00 2000.00
Subtotal 282360.00
X. PLUMBING WORKS
Gate valve 2.00 pcs 230.00 460.00
Water meter 1.00 pcs 650.00 650.00
Description of Materials Quantity Unit Unit Cost Amount
Water closet 2.00 pcs 2400.00 4800.00
Lavatory 2.00 pcs 685.00 1370.00
Soap holder 2.00 pcs 275.00 550.00
Toilet paper holder 2.00 pcs 150.00 300.00
Floor drain (durametal) 2.00 pcs 110.00 220.00
Faucet 5.00 pcs 200.00 1000.00
4" Ø PVC Pipe 42.00 pcs 375.00 15750.00
3" Ø PVC Pipe 26.00 pcs 275.00 7150.00
2" Ø PVC Pipe 6.00 pcs 150.00 900.00
1" Ø PVC Pipe 42.00 pcs 85.00 3570.00
1/2" Ø PVC Pipe 3.00 pcs 110.00 330.00
4" Ø Tee 10.00 pcs 140.00 1400.00
3" Ø Elbow, 90° 40.00 pcs 60.00 2400.00
4" Ø Elbow, 90° 12.00 pcs 90.00 1080.00
1" Ø Elbow, 90° 10.00 pcs 65.00 650.00
1/2" Ø Elbow, 90° 14.00 pcs 30.00 420.00
4" Ø Coupling 16.00 pcs 25.00 400.00
4" Ø Wee 8.00 pcs 125.00 1000.00
2"-4" Ø Reducer, 90° 8.00 pcs 45.00 360.00
4" Ø Floor drain trap 24.00 pcs 85.00 2040.00
4" Ø Clean-out w/ plug 30.00 pcs 55.00 1650.00
Subtotal 33150.00
XI. ELECTRICAL WORKS
Breaker 15 Ampere 6.00 pcs 294.00 1764.00
Breaker 20 Ampere 0.00 pcs 294.00 0.00
Breaker 30 Ampere 10.00 pcs 294.00 2940.00
Breaker 50 Ampere 4.00 pcs 252.00 1008.00
Panel board w/ 30 slot 1.00 pcs 7600.00 7600.00
Compact Flourescent Lamp 3.00 pcs 50.00 150.00
Flourescent Lamp 50.00 pcs 300.00 15000.00
Pinlight 0.00 pcs 280.00 0.00
Chandelier 0.00 pc 5000.00 0.00
2.00mm THHN Conduit 5.00 box 2150.00 10750.00
3.50mm THHN Conduit 6.00 box 3150.00 18900.00
8.00mm THHN Conduit 2.00 m 65.00 130.00
PVC Conduit 230.00 m 75.00 17250.00
uPVC junction box 11.00 pcs 35.00 385.00
uPVC utility box 37.00 pcs 30.00 1110.00
Plastic lamp resceptacle
Compact Flourescent Lamp 3.00 pcs 30.00 90.00
Flourescent Lamp 50.00 pcs 45.00 2250.00
One-gang switch 6.00 pcs 60.00 360.00
Description of Materials Quantity Unit Unit Cost Amount
Two-gang switch 2.00 pcs 96.00 192.00
Three-gang switch 1.00 pcs 128.00 128.00
Duplex convenience outlet 22.00 pcs 60.00 1320.00
Aircon convenience outlet 4.00 pcs 130.00 520.00
Subtotal 81847.00
XII. MISCELLANEOUS
Doors
Automatic Double door with 1/4" Reflective Glass 0.00 m2 4500.00 0.00
Double Sliding Door 0.00 set 9000.00 0.00
Single Door with 1/4" Reflective Glas 1.00 set 4500.00 4500.00
Single Door Fire Exit 1.00 set 8500.00 8500.00
Single Door 4.00 set 4500.00 18000.00
Windows Prepared by:

Fixed Seamless Window BRIAN8.00 set


IAN G. EUGENIO 5500.00 44000.00
BSCE 5-2 Subtotal 75000.00
TOTAL
Checked by:
Estimated Material Cost 3266809.24
Estimated
ENGR. Cost ofC.Labor
RITCHIE (40%)
MALASAN 1306723.70
Contingency Fund (5%)
Instructor 163340.46
Tax (12%) 392017.11

ESTIMATED TOTAL DIRECT COST 5128890.50


SUMMARY OF COST

Project Title: Proposed 2-Storey Hardware


Project Owner: Evan Marie G. Gonzales
Project Location: San Jose City, Nueva Ecija

A. ESTIMATE COST OF MATERIALS 3266809.24


1. EARTHWORKS 160787.14
2. CONCRETE WORKS 592622.00
3. REBAR WORKS 585877.00
4. FORM WORKS 494987.00
5. MASONRY WORKS 742474.00
6. CARPENTRY 84813.00
7. STEEL WORKS 22300.00
8. TILE WORKS 110592.10
9. PAINTING WORKS (DUTCH BOY OR BOYSEN) 282360.00
10. PLUMBING WORKS 33150.00
11. ELECTRICAL WORKS 81847.00
12. MISCELLANEOUS 75000.00
B. ESTIMATED COST OF LABOR (40%) 1470064.16
C. CONTINGENCY FUND (5%) 163340.46
D. TAX (12%) 392017.11

ESTIMATED TOTAL DIRECT COST 5292230.97

Prepared by:

BRIAN IAN G. EUGENIO


BSCE 5-2

Checked by:

ENGR. RITCHIE C. MALASAN


Instructor
ESTIMATE OF 2-STOREY HARDWARE PROJECT
(First Floor)
(REFER TO PLANNING AND ESTIMATE BOOK BY MAX FAJARDO)

GENERAL DATA
DATA WALL FOOTING
Area of ground floor = 116.25 sq.m Height of wall = 4.55 m
Area of lobby = 0 sq.m Height of footing = 0.3 m
Height above the NGL = 4.6 m Width of footing = 0.4 m
Height below the NGL = 1.4 m
FLOOR BEAM 1
TIE BEAM Height = 0.4 m
Height = 0.35 m Width = 0.25 m
Width = 0.25 m Perimeter = 65.625 m
Perimeter = 65.625 m
SEPTIC TANK
SITE CLEARING AND GRUBBING Length = 3.5 m
Unit cost = 40000 php Width = 1.5 m
Height of wall = 1.8 m
LAYOUT AND BATTERBOARD Height of footing = 0.2 m
Unit cost = 55000 php No. of septic tank = 1 pc

SOIL POISONING STAIRCASE


Bottle = 6000 php Length of main rail = 8.2 m
Area = 100 sq.m Length of rail = 8.2 m

COLUMN POST OUTSIDE


Height = 11.1 m No. of steps = 2 pcs
Width = 0.35 m Per step
Length = 0.35 m Thickness = 0.25 m
Number of Column = 16 pcs Width = 0.3 m

COLUMN FOOTING MAIN


Height = 0.3 m No. of steps = 16 Steps
Width = 1.4 m Per step
Length = 1.4 m Thickness = 0.25 m
Width = 0.2 m
WALL Length = 1.5 m
W-EXTERIOR Landing
Perimeter = 50.85 m Thickness = 0.25 m
Area of windows = 30.6525 sq.m Width = 1.5 m
Area of doors = 16.38 sq.m Length = 1.5 m
W-INTERIOR
Perimeter = 24.425 m CEILING
Area of windows = 0.36 sq.m Area = 119 sq.m.
Area of doors = 6.72 sq.m
SEWERAGE
BATHROOM Length
Area of floor = 5.7 sq.m Main line = 67.64 m
Area of wall = 53.1 sq.m Other lines = 5 m
Downspout
CATCH BASIN Length = 6 m
Height = 0.7 m No. of downspout = 10 pcs
Length = 0.5 m 4" Ø Tee = 5 pcs
Width = 0.5 m 3" Ø Elbow, 90o = 20 pcs
No. of catch basin = 6 pcs 4" Ø Elbow, 90o = 6 pcs
Slab = 0.1 m 4" Ø Coupling = 8 pcs
4" Ø Wee = 4 pcs
PAINTING WORKS 2"-4" Ø Reducer Elbow, 90o = 4 pcs
Roller tray = 8 pcs 4" Ø Floor Drain Trap = 12 pcs
Sand paper = 15 pcs 2" Ø P-trap = 15 pcs
Roller brush = 10 pcs 4" Ø Clean-out w/ Plug = 15 pcs
Paint brush
1 1/2" = 10 pcs SANITARY
2" = 10 pcs Length
4" = 8 pcs Main line = 110 m
Other line = 1.8 m
PLUMBING WORKS Faucet = 1 pcs
Gate valve = 2 pcs 1" Ø Elbow, 90o = 2 pcs
Water meter = 1 pcs 1/2" Ø Elbow, 90o = 4 pcs
Standard length of p = 3 m
Teflon Tape (1/2) = 10 pcs ELECTRICAL WORKS
Breaker 15 Ampere = 6 pcs
TOILET AND BATH ACCESSORIES Breaker 20 Ampere = 0 pcs
Water closet = 2 pcs Breaker 30 Ampere = 10 pcs
Lavatory = 2 pcs Breaker 50 Ampere = 4 pcs
Soap holder = 2 pcs Panel board w/ 30 hole = 1 pc
Toilet paper holder = 2 pcs
Floor drain (durametal) = 2 pcs LIGHTING
2.00mm THHN cunduit = 150.00 m
POWER Compact Flourescent Lamp = 0.00 pcs
3.50mm THHN cunduit = 300.00 m Flourescent lamp = 35 pcs
8.00mm THHN cunduit = 50.00 m uPVC junction box = 8.00 pcs
Duplex C.O. = 12.00 pcs uPVC utility box = 8.00 pcs
ACU C.O. = 1.00 pcs One-gang wall Switch = 6.00 pcs
uPVC utility box = 13.00 pcs Two-gang wall Switch = 2.00 pcs
MISCELLANEOUS WINDOWS
DOORS Seamless Fixed Window with
Length of jambs = 20.55 m 1/4" thk reflective glass
Single Door with 1/4" 0 .95 m x 3.3 m = 2 sets
Reflective Glass = 1 set
1 .00 m x 3.3 m = 4 sets
Automatic Double door 0.55 m x 3.3 m = 1 set
with 1/4" Reflective Glass = 0 set
0.85 m x 3.3 m = 1 set
Automatic Roll-up Door = 2 set
MULTIPLIER
I. EARTH WORKS WALL FOOTING
Factor of Safety = 20 % Concrete cover = 0.075 m
Soil Compaction = 25 % No. of RSB(continuous) = 6 pcs
Slab Thinkness = 0.1 m Spacing(Transverse) = 0.133 m

II. CONCRETE WORKS WALL


Factor of Safety = 20 % Vertical (3 layers) = 2.13
Horizontal(spaced 60cm) = 2.15
Using 40kg Cement, Class A Mixture Ties (spaced 60cm) = 0.032
Cement = 9 bags
Sand = 0.5 cu.m. BEAM 1
Gravel = 1 cu.m. No. of bars = 6 pcs
Concrete cover = 0.04 m
Using 40kg Cement, Class B Mixture Spacing
Cement = 7.5 bags 3 pcs = 0.05 m
Sand = 0.5 cu.m. 5 pcs = 0.1 m
Gravel = 1 cu.m. 5 pcs = 0.15 m
rest = 0.2 m
Using 40kg Cement, Class C Mixture
Cement = 6 bags SLAB
Sand = 0.5 cu.m. Spacing of main bar = 0.125 m
Gravel = 1 cu.m. Size of bar = 10 mm

III. REBAR WORKS STAIRCASE


Factor of Safety = 10 % Length of main bar = 15 m
Commercial size of = 6 m Length of tie bar = 32 m
Tie Wires = 53 kg
Size of tie wires = 0.30 m FOR CHB
Diameter of lateral ti = 10 mm Vertical (3 layers) = 2.13
Horizontal(spaced 60cm) = 2.15
SEPTIC TANK Ties (spaced 60cm) = 0.032
Height of manhole = 0.15 m
Width of footing = 0.4 m FOR SLAB
Spacing of bar = 0.125 m
COLUMN POST Size of bar = 12 mm
Number of main bar = 10 pcs
Concrete Cover = 0.04 m COLUMN FOOTING
Spacing Concrete Cover = 0.075 m
3 pcs = 0.05 m No. of cut bars = 7 pcs
5 pcs = 0.1 m
5 pcs = 0.15 m FOOTING TIE BEAM
rest = 0.2 m Concrete cover = 0.075 m
No. of RSB(continuous) = 6 pcs
Spacing(Transverse) = 0.133 m
IV. FORM WORKS CATCH BASIN
Factor of Safety = 10 % FOR CHB
Plywood No. of bars = 5 pcs
Length = 2.4 m Spacing of bar = 0.25 m
Width = 1.2 m
Size of nails 10X20X40 cm CHB, Class B Mixture
2d = 1 in Cement = 0.522 bags
6d = 2 in Sand = 0.0435 m³
10d = 3 in
16d = 3 1/2 in 10X20X40 cm CHB, Class C Mixture
Cement = 0.394 bags
POST Sand = 0.0435 m³
2"X2" wood frame = 62.37
2"X3" wood frame = 78.9 PLASTER
12mm thick, Class B Mixture
BEAM Cement = 0.144 bags
2"X2" wood frame = 53.45 Sand = 0.012 m³
2"X3" wood frame = 65.56
12mm thick, Class C Mixture
STAGING AND SCAFFOLDING Cement = 0.108 bags
COLUMN Sand = 0.012 m³
2"X3" Vertical support = 7.00 bd.ft
2"X3" Horizontal support = 31.67 bd.ft VI. CARPENTRY WORKS
2"X3" Diagonal support = 17.50 bd.ft Factor of Safety = 10 %

BEAM CEILING
2"X3" Vertical support = 6.00 bd.ft 0.4x0.6m spacing (2"x2" = 5.373 bd.ft.
2"X2" Horizontal support = 4.70 bd.ft
VII. STEEL WORKS
V. MASONRY WORKS Factor of Safety = 10 %
Factor of Safety = 20 % Commercial size of pipe = 6 m
No. of CHB per sq.m = 12.5 pcs
W1F1 VIII. TILE WORKS
Size of CHB Factor of Safety = 10 %
Height = 0.2 m Cement mortar = 0.086 bg/sq.m
Width = 0.15 m White cement = 0.50 kg/sq.m
Length = 0.4 m Tile adhesive = 0.110 bg/sq.m
Size of CHB
Height = 0.2 m GROUND FLOOR
Width = 0.1 m 16"X16" Unglazed/pcs = 0.16 sq.m
Length = 0.4 m
BATHROOM
MORTAR 8"X8" Glazed/pcs = 0.04 sq.m
15X20X40 cm CHB, Class B Mixture 8"X8" Unglazed/pcs = 0.04 sq.m
Cement = 1.018 bags
Sand = 0.0844 m³
IX. PAINTING WORKS X. ELECTRICAL WORKS
WALL Commercial cunduit = 150.00 m/box
Concrete Neutralizer = 40 sq.m. PVC conduit = 3.00 m
Primer = 40 sq.m.
Masonry Putty = 40 sq.m.
Finishing = 40 sq.m.

CEILING
Solignum = 40 sq.m.
Primer = 40 sq.m.
Glazing Putty = 40 sq.m.
Finishing = 40 sq.m.
ESTIMATE OF 2-STOREY HARDWARE PROJECT
(First Floor)
(REFER TO PLANNING AND ESTIMATE BOOK BY MAX FAJARDO)

I. EARTHWORKS
A. SITE CLEARING AND GRUBBING
Quantity = 1.000
Unit = lot TOTAL
Unit Cost = 40000 Total cost = 40000.000 php

B. LAYOUT AND BATTERBOARD


Quantity = 1.000
Unit = lot TOTAL
Unit Cost = 55000 Total cost = 55000.000 php

C. EXCAVATION
COLUMN POST
C1F1
POST FOOTING
Height = 11.100 m Height = 0.300 m
Width = 0.350 m Width = 1.400 m
Length = 0.350 m Length = 1.400 m
Number of footing = 16 pcs Number of footing = 16 pcs
TOTAL VOLUME = 21.756 cu.m. TOTAL VOLUME = 9.408 cu.m.

WALL
W1F1 W2F1
Height = 11.100 m Height = 11.100 m
Width = 0.150 m Width = 0.100 m
Length = 50.850 m Length = 24.425 m
VOLUME = 84.665 cu.m. VOLUME = 27.112 cu.m.
TOTAL VOLUME = 111.777 cu.m.

WALL FOOTING
W1F1 W2F1
Height = 0.300 m Height = 0.300 m
Width = 0.400 m Width = 0.400 m
Length = 50.850 m Length = 24.425 m
VOLUME = 6.102 cu.m. VOLUME = 2.931 cu.m.
TOTAL VOLUME = 9.033 cu.m.

SEPTIC TANK
Height = 2.000 m
Length = 3.500 m
Width = 1.500 m TOTAL VOLUME
Number of septic tan = 1 pc 10.500 cu.m.
CATCH BASIN
Height = 0.700 m
Width = 0.500 m
Length = 0.500 m TOTAL VOLUME
Number of catch bas = 6 pcs 1.05 cu.m.

TOTAL
VOLUME = 163.524 cu.m.
D. BACKFILL
COLUMN
C1F1
POST FOOTING
Excavation = 21.756 cu.m. Excavation = 9.408 cu.m.
Concreting = 21.756 cu.m. Concreting = 9.408 cu.m.
VOLUME = 0.000 cu.m. VOLUME = 0.000 cu.m.

WALL
W1F1 W2F1
Excavation = 84.665 cu.m. Excavation = 27.112 cu.m.
Concreting = 34.705 cu.m. Concreting = 11.113 cu.m.
VOLUME = 49.960 cu.m. VOLUME = 15.998 cu.m.
TOTAL VOLUME = 65.959 cu.m.

WALL FOOTING
W1F1 W2F1
Excavation = 6.102 cu.m. Excavation = 2.931 cu.m.
Concreting = 6.102 cu.m. Concreting = 2.931 cu.m.
VOLUME = 0.000 cu.m. VOLUME = 0.000 cu.m.
TOTAL VOLUME = 0.000 cu.m.

SEPTIC TANK
Excavation = 10.500 cu.m.
Concreting = 3.398 cu.m.
VOLUME = 7.102 cu.m.

CATCH BASIN
Excavation = 1.050 cu.m.
Concreting = 0.470 cu.m.
VOLUME = 0.580 cu.m.

TOTAL
VOLUME = 73.641 cu.m.
E. SOIL POISONING
Area = 116.250 sq.m
Area per bottle = 100.000 sq.m
Unit Cost = 6000 php

TOTAL
Total cost = 6975 php

F. EARTH FILL
SLAB
Compaction = 25.000 %
Space Required = 162.750 cu.m.
Backfill = 73.641 cu.m.
VOLUME = 89.109 cu.m.

TOTAL
VOLUME = 106.931 cu.m.
II. CONCRETE WORKS
A. COLUMN POST
C1F1
Below the GL Above the GL
Height = 11.100 m Height = 4.600 m
Width = 0.350 m Width = 0.350 m
Length = 0.350 m Length = 0.350 m
Number of footing = 16 pcs Number of footing = 16 pcs
TOTAL VOLUME = 21.756 cu.m. TOTAL VOLUME = 9.016 cu.m.

Using 40kg Cement, Class A Mixture Using 40 kg Cement, Class A Mixture


Cement = 195.804 bags Cement = 81.144 bags
Sand = 10.878 cu.m. Sand = 4.508 cu.m.
Gravel = 21.756 cu.m. Gravel = 9.016 cu.m.

B. COLUMN FOOTING
C1F1
Height = 0.300 m
Width = 1.400 m
Length = 1.400 m
Number of footing = 16 pcs
TOTAL VOLUME = 9.408 cu.m.

Using 40kg Cement, Class A Mixture


Cement = 84.672 bags
Sand = 4.704 cu.m.
Gravel = 9.408 cu.m.

C. WALL FOOTING
W1F1 W2F1
Height = 0.300 m Height = 0.300 m
Width = 0.400 m Width = 0.400 m
Length = 50.850 m Length = 24.425 m
VOLUME = 6.102 cu.m. VOLUME = 2.931 cu.m.
TOTAL VOLUME = 9.033 cu.m.

Using 40kg Cement, Class A Mixture


Cement = 81.297 bags
Sand = 4.517 cu.m.
Gravel = 9.033 cu.m.
D. BEAM
FB-1
Height = 0.400 m Length = 65.625 m
Width = 0.250 m VOLUME = 6.563 cu.m.
TOTAL VOLUME = 6.563 cu.m.

Using 40kg Cement, Class A Mixture


Cement = 59.063 bags
Sand = 3.281 cu.m.
Gravel = 6.563 cu.m.

E. SLAB
Height = 0.750 m
Area of ground floor = 116.250 m
Area of carport = 0.000 m
TOTAL VOLUME = 87.188 cu.m.

Using 40kg Cement, Class A Mixture


Cement = 784.688 bags
Sand = 43.594 cu.m.
Gravel = 87.188 cu.m.

F. STAIRCASE
OUTSIDE MAIN
Volume per step = 0.150 cu.m. Volume per step = 1.200 cu.m.
Volume of landing = 0.563 cu.m.
TOTAL VOLUME = 1.913 cu.m.

Using 40kg Cement, Class A Mixture


Cement = 17.213 bags
Sand = 0.956 cu.m.
Gravel = 1.913 cu.m.

G. SEPTIC TANK
FOOTING CONCRETE COVER
Height = 0.200 m Height = 0.150 m
Width = 0.400 m Width = 1.500 m
Length = 3.660 m Length = 3.500 m
Number of Septic Ta = 1.000 pcs Number of Septic Ta = 1.000 pcs
VOLUME = 0.293 cu.m. VOLUME = 0.788 cu.m.

Using 40kg Cement, Class C Mixture Using 40 kg Cement, Class B Mixture


Cement = 1.757 bags Cement = 5.906 bags
Sand = 0.146 cu.m. Sand = 0.394 cu.m.
Gravel = 0.293 cu.m. Gravel = 0.788 cu.m.
H. CATCH BASIN
GROUND SLAB CONCRETE COVER
Height = 0.100 m Height = 0.150 m
Width = 0.500 m Width = 1.500 m
Length = 0.500 m Length = 3.500 m
Number of Catch Ba = 6.000 pcs Number of Septic Ta = 1.000 pcs
VOLUME = 0.150 cu.m. VOLUME = 0.788 cu.m.
Using 40 kg Cement, Class C Mixture Using 40kg Cement, Class B Mixture
Cement = 0.900 bags Cement = 5.906 bags
Sand = 0.075 cu.m. Sand = 0.394 cu.m.
Gravel = 0.150 cu.m. Gravel = 0.788 cu.m.

TOTAL
CEMENT = 1583 bags
SAND = 89 cu.m.
GRAVEL = 177 cu.m.
III. REBAR WORKS
A. COLUMN
MAIN REINFORCEMENT
Commercial length = 6.000 m Number of Steel = 10.000 pcs
Height = 17.100 m Number of footing = 16 pcs
LENGTH = 2736.000 m
No. of RSB = 456.000 pcs of 16mm Ø RSB

LATERAL TIES
Total height = 17.100 m Net Length = 0.270 m
Diameter of ties = 10.000 mm Net Width = 0.270 m
1st Spacing = 0.050 m, 3 pcs Factored = 0.200 m
2nd Spacing = 0.100 m, 3 pcs Size of Lateral ties = 1.280 m
3nd Spacing = 0.150 m, 3 pcs
Spacing = 0.200 m, rest
Length ties @rest = 15.700 m
Pcs of ties in 1 colu = 92.50 pcs
No. of RSB = 315.733 pcs of 10mm Ø RSB

TIE WIRES
No. of kg = 5.236 # 16 G.I. wire

B. COLUMN FOOTING
CUT BARS
Net length = 1.25 m
No. of cut bars = 14 pcs
Total cut bars = 224 pcs
No. of cut bars in 6 = 5 pcs
No. of RSB = 46.667 pcs of 16mm Ø RSB

TIE WIRES
No. of intersection = 49 pcs
No. of tie wires = 784 pcs
Total length of tie wi = 235 m
No. of kg = 4.438 # 16 G.I. wire

C. WALL FOOTING
CONTINUOUS BARS
W1F1 W2F1
Perimeter = 50.85 m Perimeter = 24.425 m
No. of bars = 6 m No. of bars = 6 m
No. of RSB = 50.850 pcs No. of RSB = 24.425 pcs
No. of RSB = 75.275 pcs of 10mm Ø RSB
TRANSVERSE BARS
W1F1 W2F1
Perimeter = 50.85 m Perimeter = 24.425 m
Net length = 0.25 m Perimeter = 0.25 m
Spacing = 0.133 m Spacing = 0.133 m
No. of bars = 383.33 pcs No. of bars = 184.65 pcs
Length = 95.83 m Length = 46.16 m
No. of RSB = 15.972 pcs No. of RSB = 7.694 pcs
No. of RSB = 23.666 pcs of 10mm Ø RSB

TIE WIRES
No. of intersection = 2300 pcs
Length of tie wires = 0.30 m
No. of kg = 13.019 # 16 G.I. wire

D. EXTERIOR WALL
Area = 536.47 sq.m
FOR VERTICAL REINFORCEMENT (SPACING @ 60cm) FOR HORIZONTAL REINFORCEMENT (SPACING @ 60cm)

Length = 1142.68 m Length = 1153.41 m


No. of RSB = 382.680 pcs of 10mm Ø RSB

TIE WIRES
No. of kg = 17.167 # 16 G.I. wire

E. INTERIOR WALL
Area = 257.68 sq.m
FOR VERTICAL REINFORCEMENT (SPACING @ 60cm) FOR HORIZONTAL REINFORCEMENT (SPACING @ 60cm)

Length = 548.87 m Length = 554.02 m


No. of RSB = 183.814 pcs of 10mm Ø RSB

TIE WIRES
No. of kg = 8.246 # 16 G.I. wire
F. BEAM
MAIN REINFORCEMENT FB-1
Number of bars = 6 pcs
Perimeter = 65.625 m
No. of RSB = 67 pcs of 16mm Ø RSB

STIRRUPS
Height = 0.400 m Perimeter = 65.625 m
Diameter of ties = 10.000 mm Net Height = 0.320 m
1st Spacing = 0.050 m, 3 pcs Net Width = 0.320 m
2nd Spacing = 0.100 m, 5 pcs Factored = 0.200 m
3nd Spacing = 0.150 m, 5 pcs Size of ties = 0.840 m
Spacing = 0.200 m, rest
Lenght of ties @rest = 64.225 m
Total pcs = 335.13 pcs
No. of RSB = 46.918 pcs of 10mm Ø RSB

TIE WIRES
No. of kg = 11.382 # 16 G.I. wire

G. SLAB
MAIN REINFORCEMENT
Longitudinal bar = 60.00 pcs
Transverse bar = 50.00 pcs
No. of RSB = 225.333 pcs of 12mm Ø RSB

TIE WIRES
No. of kg = 56.604 # 16 G.I. wire

H. STAIRCASE
MAIN REINFORCEMENT
Length = 15 m
No. of RSB = 2.500 pcs of 12mm Ø RSB

STIRRUPS
Length = 32 m
No. of RSB = 5.333 pcs of 10mm Ø RSB

I. SEPTIC TANK
FOR CHB
Total Area = 20.70 sq.m
FOR VERTICAL REINFORCEMENT (SPACING @ 60cm) FOR HORIZONTAL REINFORCEMENT (SPACING @ 60cm)

Length = 44.09 m Length = 44.51 m


No. of RSB = 14.766 pcs of 10mm Ø RSB
TIE WIRES
No. of kg = 0.662 # 16 G.I. wire

FOR SLAB
Longitudinal bar = 28.00 pcs No. of septic tank = 1 pcs
Transverse bar = 12.00 pcs
No. of RSB = 19.667 pcs of 12mm Ø RSB
TIE WIRES
No. of kg = 6.340 # 16 G.I. wire

J. CATCH BASIN
FOR CHB
No. of RSB = 3.500 pcs of 10mm Ø RSB

FOR SLAB
Longitudinal bar = 2.00 pcs No. of catch basin = 6 pcs
Transverse bar = 2.00 pcs
No. of RSB = 4.000 pcs of 10mm Ø RSB

TIE WIRES
No. of kg = 0.170 # 16 G.I. wire

TOTAL
10mm RSB = 1162 pcs
12mm RSB = 273 pcs
16mm RSB = 575 pcs
#16 G.I. wire = 136 kg
IV. FORM WORKS
A. COLUMN
PLYWOOD FORM
Lateral perimeter = 1.6 m
Area = 143.36 sq.m
No. of Plywood = 49.78 pcs

WOOD FRAME
No. of wood = 3104.64 bd.ft. No. of nail = 15.52 kg
use 2" x 2" Good lumber use 3" common nail

B. BEAM
PLYWOOD FORM
Lateral perimeter = 1.15 m
Area = 75.46875 sq.m
No. of Plywood = 26.20 pcs

WOOD FRAME
No. of wood = 1400.63 bd.ft. No. of nail = 7.00 kg
use 2" x 2" Good lumber use 3" common nail

C. STAGING AND SCAFFOLDING


COLUMN
Length = 89.6 m

WOOD FRAME
FOR VERTICAL SUPPORT FOR HORIZONTAL SUPPORT
No. of wood = 627.20 bd.ft. No. of wood = 2837.63 bd.ft.
use 2" x 3" Good lumber use 2" x 3" Good lumber

FOR DIAGONAL SUPPORT


No. of wood = 1568.00 bd.ft. No. of nail = 29.36 kg
use 2" x 3" Good lumber use 3 1/2" common nail
BEAM
Length = 65.625 m

WOOD FRAME
FOR VERTICAL SUPPORT FOR HORIZONTAL SUPPORT
No. of wood = 393.75 bd.ft. No. of wood = 308.44 bd.ft.
use 2" x 3" Good lumber use 2" x 2" Good lumber
No. of nail = 2.30 kg No. of nail = 1.54 kg
use 3 1/2" common nail use 3" common nail

TOTAL
ORDINARY PLYWOOD = 84 pcs (1/2"x4'x8')
2" X 2" = 5296 bd.ft.
2" X 3" = 5970 bd.ft.
1" COMMON NAILS = 1 kg
3" COMMON NAILS = 25 kg
3 1/2" COMMON NAILS = 32 kg
V. MASONRY WORKS
A. WALLS
CONCRETE HOLLOW BLOCKS
W1F1 W2F1
Area = 849.20 sq.m Area = 407.90 sq.m
Area of window = 30.65 sq.m Area of window = 0.36 sq.m
Area of doors = 16.38 sq.m Area of doors = 6.72 sq.m
TOTAL AREA = 802.16 sq.m TOTAL AREA = 400.82 sq.m
No. of CHB = 10027 pcs No. of CHB = 5010 pcs
(15x20x40cm) (10x20x40cm)

MORTAR
15X20X40 cm CHB, Class B Mixture 15X20X40 cm CHB, Class B Mixture
Cement = 816.601 bags Cement = 209.227 bags
Sand = 67.703 cu.m. Sand = 17.436 cu.m.

PLASTER
Area = 1604.33 sq.m Area = 801.64 sq.m

12mm thick, Class B Mixture 12mm thick, Class B Mixture


Cement = 231.023 bags Cement = 115.435 bags
Sand = 19.252 m3 Sand = 9.620 m3

B. SEPTIC TANK
CONCRETE HOLLOW BLOCKS
Area = 20.70 sq.m
No. of CHB = 258.750 pcs (15x20x40cm)

MORTAR PLASTER
10X20X40 cm CHB, Class B Mixture 12mm thick, Class C Mixture
Cement = 10.805 bags Cement = 4.471 bags
Sand = 0.900 cu.m. Sand = 0.497 cu.m.

C. CATCH BASIN
CONCRETE HOLLOW BLOCKS
Area = 2.10 sq.m
No. of CHB = 26.250 pcs (10x20x40cm)

MORTAR PLASTER
10X20X40 cm CHB, Class C Mixture 12mm thick, Class C Mixture
Cement = 0.827 bags Cement = 0.454 bags
Sand = 0.091 cu.m Sand = 0.050 cu.m
TOTAL
4" CHB = 6044 pcs
5" CHB = 12343 pcs
CEMENT = 1667 bags
SAND = 139 cu.m.
VI. CARPENTRY WORKS
A. CEILING
CEILING BOARD CEILING JOIST
Area = 118.88 sq.m Area = 118.88 sq.m
No. of plywood = 41 bd.ft. No. of wood = 639 bd.ft.
use 2" x 2" Good lumber

No. of nail = 3.19 kg


use 3" common nail

B. DOOR JUMBS
Length = 20.55 m
No. of wood = 20.550 bd.ft. No. of nail = 0.10 kg
use 2" x 2" Good lumber use 3" common nail

TOTAL
PLYWOOD
=
MARINE (1/4"x4'x8') 46 pcs
2" X 2" GOOD LUMB = 726 bd.ft.
3" COMMON NAILS = 4 kg
VII. STEEL WORKS
A. STAIRCASE RAILINGS
Length of main rail = 8.2 m Length of rail = 8.2 m
No. of RSB = 8.200 No. of RSB = 8.200
of 2" Ø GI pipes of 3/4" Ø GI pipes

TOTAL
2" Ø GI pipes = 10 pcs
3/4" Ø GI pipes = 10 pcs

VIII. TILE WORKS


A. FLOOR
Area = 116.25 sq.m
No. of tile = 726.56 pcs Cement mortar = 10.00 bags
use 16" x 16" Unglazed tile

White cement = 58.13 kg Tile adhesive = 12.79 bags

TOTAL
TILES
16"X16" UNGLAZED = 800 pcs
CEMENT MORTAR = 11 pcs
WHITE CEMENT = 64 pcs
TILE ADHESIVE = 15 pcs
IX. PAINTING WORKS
A. WALL
W1F1 W2F1
Area = 1604.325 sq.m. Area = 801.635 sq.m.
Neutralizer = 40.11 L Neutralizer = 20.04 L
Primer = 40.11 L Primer = 20.04 L
Flat Wall Latex Flat Wall Latex
Masonry Putty 40.11 L Masonry Putty 20.04 L
Finishing = 80.22 L Finishing = 40.08 L
Gloss Latex Gloss Latex

B. WOOD
CEILING
Area = 116.25 sq.m.
Solignum = 2.91 L Glazing putty 2.91 L

Primer = 2.91 L Finishing = 5.81 L


Flat Wall Latex Gloss Latex

C. DOOR JUMBS
Area = 0.0530322 sq.m.

Primer = 0.00133 L Finishing = 0.00007 L


Flat Wall Latex Gloss Latex

TOTAL
NEUTRALIZER = 61 L
PRIMER (FLAT WALL = 64 L
MASONRY PUTTY = 61 L
GLAZING PUTTY = 3 L
FINISHING (GLOSS L = 127 L
SOLIGNUM = 3 L
ROLLER TRAY = 8 pcs
SAND PAPER = 15 pcs
ROLLER BRUSH = 10 pcs
PAINT BRUSH
1 1/2" = 10 pcs
2" = 10 pcs
4" = 8 pcs
X. PLUMBING WORKS
Gate valve = 2 pcs Water meter = 1 pc

A. TOILET AND BATH ACCESSORIES


Water closet = 2.00 pcs Toilet paper holder = 2.00 pcs
Lavatory = 2.00 pcs Floor drain (durame = 2.00 pcs
Soap holder = 2.00 pcs

B. SEWERAGE PIPES AND FITTINGS


4" diameter PVC pipes = 22.55 pcs 4" Ø Coupling = 8.00 pcs
3" diameter PVC pipes = 20.00 pcs 4" Ø Wee = 4.00 pcs
2" diameter PVC pipes = 1.67 pcs 2"-4" Ø Reducer Elbow, 90o = 4.00 pcs
4" Ø tee = 5.00 pcs 4" Ø Floor Drain Trap = 12.00 pcs
3" Ø Elbow, 90o = 20.00 pcs 2" Ø P-trap = 15.00 pcs
4" Ø Elbow, 90o = 6.00 pcs 4" Ø Clean-out w/ Plug = 15.00 pcs

C. SANITARY PIPES AND FITTINGS


1" diameter PVC pipes = 36.67 pcs 1" Ø Elbow, 90° = 2.00 pcs
1/2" diameter PVC pipes = 0.60 pcs 1/2" Ø Elbow, 90° = 4.00 pcs
Faucet = 1.00 pcs

TOTAL
GATE VALVE = 2.000 pcs
WATER METER = 1.000 pcs
WATER CLOSET = 2.000 pcs
LAVATORY = 2.000 pcs
SOAP HOLDER = 2.000 pcs
TOILET PAPER HOLDER = 2.000 pcs
FLOOR DRAIN (DURAMETAL) = 2.000 pcs
FAUCET = 1.000 pcs
4" Ø PVC PIPE = 23.000 pcs
3" Ø PVC PIPE = 20.000 pcs
2" Ø PVC PIPE = 2.000 pcs
1" Ø PVC PIPE = 37.000 pcs
1/2" Ø PVC PIPE = 1.000 pcs
4" Ø TEE = 5.000 pcs
3" Ø ELBOW, 90° = 20.000 pcs
4" Ø ELBOW, 90° = 6.000 pcs
1" Ø ELBOW, 90° = 2.000 pcs
1/2" Ø ELBOW, 90° = 4.000 pcs
4" Ø COUPLING = 8.000 pcs
4" Ø WEE = 4.000 pcs
2"-4" Ø REDUCER, 90° = 4.000 pcs
4" Ø FLOOR DRAIN TRAP = 12.000 pcs
2" Ø P-TRAP = 15.000 pcs
4" Ø CLEAN-OUT W/ PLUG = 15.000 pcs
XI. ELECTRICAL WORKS
Breaker 15 Ampere = 6.00 pcs Breaker 50 Ampere = 4.00 pcs
Breaker 20 Ampere = 0.00 pcs Panel board w/ 30 hole = 1.00 pcs
Breaker 30 Ampere = 10.00 pcs

A. LIGHTING
Compact Flourescent Lamp = 0.00 pcs Plastic lamp receptacle
Flourescent lamp = 35.00 pcs CFL = 0.00 pcs
=
2.00mm THHN cunduit 1.00 box Flourescent lamp = 35.00 pcs
PVC conduit = 50 m One-gang wall Switch = 6.00 pcs
uPVC junction box = 8.00 pcs Two-gang wall Switch = 2.00 pcs
uPVC utility box = 8.00 pcs

B. POWER
3.50mm THHN cunduit = 2.00 box ACU C.O. = 1.00 pcs
8.00mm THHN cunduit = 0.33 box uPVC utility box = 13.00 pcs
Duplex C.O. = 12.00 pcs

TOTAL
BREAKER 15 AMPERE = 6 pcs
BREAKER 20 AMPERE = 0 pcs
BREAKER 30 AMPERE = 10 pcs
BREAKER 50 AMPERE = 4 pcs
PANEL BOARD W/ 30 HOLE = 1 pcs
COMPACT FLOURESCENT LAMP = 0 pcs
FLOURESCENT LAMP = 35 pcs
2.00mm THHN CONDUIT = 1 box
3.50mm THHN CONDUIT = 2 box
8.00mm THHN CONDUIT = 1 box
PVC CONDUIT = 50 m
uPVC JUNCTION BOX = 8 pcs
uPVC UTILITY BOX = 21 pcs
PLASTIC LAMP RECEPTACLE
CFL = 0 pcs
FLOURESCENT LAMP = 35 pcs
ONE-GANG SWITCH = 6 pcs
TWO-GANG SWITCH = 2 pcs
DUPLEX CONVENIENCE OUTLET = 12 pcs
AIRCON CONVENIENCE OUTLET = 1 pcs
XII. MISCELLANEOUS
A. DOORS
Single Door with 1/4" Reflective Glass = 1 set
Automatic Double door with 1/4"
= 0 set
Reflective Glass
Automatic Roll-up Door = 2 set

B. WINDOWS

Seamless Fixed Window with


1/4" thk reflective glass

0 .95 m x 3.3 m = 2 sets


1 .00 m x 3.3 m = 4 sets
0.55 m x 3.3 m = 1 set
0.85 m x 3.3 m = 1 set
ESTIMATE OF 2-STOREY HARDWARE PROJECT
(Second Floor)
(REFER TO PLANNING AND ESTIMATE BOOK BY MAX FAJARDO)

GENERAL DATA
DATA COMFORT ROOMS
Area of second floor = 118.875 sq.m Area of floor = 0 sq.m
Area of balcony = 0 sq.m Area of wall = 0 sq.m
Area of over-hang = 0 sq.m
Area of T & B = 0 sq.m PAINTING WORKS
Height = 3 m Roller tray = 10 pcs
Longitudinal Length = 12.45 m Sand paper = 15 pcs
Transverse Length = 7.5 m Roller brush = 10 pcs
Paint brush
COLUMN 1 1/2" = 6 pcs
Width = 0.35 m 2" = 8 pcs
Length = 0.35 m 4" = 9 pcs
Number of Column = 16 pcs
PLUMBING WORKS
WALL TOILET AND BATH ACCESSORIES
W1 Water closet = 0 pcs
Perimeter = 99.4 m Lavatory = 0 pcs
Area of windows = 0 sq.m Soap holder = 0 pcs
Area of doors = 1.88 sq.m Toilet paper holder = 0 pcs
W2 Floor drain (durametal) = 0 pcs
Perimeter = 45.9 m
Area of windows = 24.915 sq.m BEAM
Area of doors = 6.865 sq.m Height = 0.4 m
Width = 0.25 m
SLAB Perimeter = 73 m
Thickness = 0.125 m
MISCELLANEOUS
POWER DOORS
3.50mm THHN cunduit = 500.00 m Double Sliding Door = 0 sets
8.00mm THHN cunduit = 100.00 m Single Door Fire Exit = 1 sets
Duplex C.O. = 10.00 pcs Single Door = 0 sets
ACU C.O. = 3.00 pcs
uPVC utility box = 13.00 pcs WINDOWS
Seamless Fixed Window with
1/4" thk reflective glass
1.00 m x 2.7 m = 3 sets
0.55 m x 2.7 m = 2 sets
1.25 m x 2.7 m = 1 set
1.35 m x 2.7 m = 2 set
0.60 m x 2.65 m = 2 set
SEWERAGE SANITARY
Length Length
Main line = 54.8 m Main line = 15 m
Other lines = 9.8 m Other line = 6 m
Downspout Faucet = 4 pcs
Length = 3 m 1" Ø Elbow, 90o = 8 pcs
No. of downspout = 6 pcs 1/2" Ø Elbow, 90o = 10 pcs
4" Ø Tee = 5 pcs
3" Ø Elbow, 90o = 20 pcs ELECTRICAL WORKS
4" Ø Elbow, 90o = 6 pcs LIGHTING
4" Ø Coupling = 8 pcs 2.00mm THHN cunduit = 540.00 m
4" Ø Wee = 4 pcs Compact Flourescent Lamp = 3.00 pcs
2"-4" Ø Reducer Elbow, 90o =4 pcs Flourescent lamp = 15.00 pcs
4" Ø Floor Drain Tra = 12 pcs Pinlight = 0.00 pcs
2" Ø P-trap = 15 pcs Chandelier = 0.00 pc
4" Ø Clean-out w/ P = 15 pcs uPVC junction box = 3.00 pcs
uPVC utility box = 3.00 pcs
One-gang wall Switc = 0.00 pcs
Two-gang wall Switch = 0.00 pcs
Three-gang wall Switch = 1.00 pcs
MULTIPLIER
I. CONCRETE WORKS BEAM
Factor of Safety = 20 % No. of bars = 10 pcs
Concrete cover = 0.04 m
Using 40kg Cement, Class A Mixture Spacing
Cement = 9 bags 3 pcs = 0.05 m
Sand = 0.5 cu.m. 5 pcs = 0.1 m
Gravel = 1 cu.m. 5 pcs = 0.15 m
rest = 0.2 m

Using 40kg Cement, Class B Mixture SLAB


Cement = 7.5 bags Size of bar = 12 mm
Sand = 0.5 cu.m.
Gravel = 1 cu.m. ONE-WAY SLAB
15cm spacing = 2.584
Using 40kg Cement, Class C Mixture tie wire = 0.228
Cement = 6 bags
Sand = 0.5 cu.m. TWO-WAY SLAB
Gravel = 1 cu.m. 10cm spacing = 4.369
tie wire = 0.592
II. REBAR WORKS
Factor of Safety = 10 % III. FORM WORKS
Commercial size of RSB = 6 m Factor of Safety = 10 %
Tie Wires = 53 kg Plywood
Size of tie wires = 0.30 m Length = 2.4 m
Diameter of lateral ti = 10 mm Width = 1.2 m
Size of nails
COLUMN POST 2d = 1 in
Number of main bar = 8 pcs 6d = 2 in
Concrete Cover = 0.04 m 10d = 3 in
Spacing 16d = 3 1/2 in
3 pcs = 0.05 m
5 pcs = 0.1 m POST
5 pcs = 0.15 m 2"X2" wood frame = 29.67
rest = 0.2 m 2"X3" wood frame = 44.5

WALL BEAM
Vertical (3 layers) = 2.13 2"X2" wood frame = 25.06
Horizontal(spaced 60cm) = 2.15 2"X3" wood frame = 37.6
Ties (spaced 60cm) = 0.032
STAGING AND SCAFFOLDING
BEAM COLUMN
2"X3" Vertical suppo = 6.00 bd.ft 2"X3" Vertical suppo = 7.00 bd.ft
2"X2" Horizontal su = 4.70 bd.ft 2"X3" Horizontal sup = 31.67 bd.ft
2"X3" Diagonal supp = 17.50 bd.ft
DOOR JUMBS
Length = 23.8 m
SLAB VI. STEEL WORKS
2"X2" support = 6.10 bd.ft Factor of Safety = 10 %
Commercial size of pipe = 6 m
IV. MASONRY WORKS
Factor of Safety = 20 % VII. TILE WORKS
No. of CHB per sq.m = 12.5 pcs Factor of Safety = 10 %
W1F1 Cement mortar = 0.086 bg/sq.m
Size of CHB White cement = 0.50 kg/sq.m
Height = 0.2 m Tile adhesive = 0.110 bg/sq.m
Width = 0.15 m
Length = 0.4 m FLOOR
Size of CHB 16"X16" Unglazed/p = 0.16 sq.m
Height = 0.2 m
Width = 0.1 m KITCHEN
Length = 0.4 m 8"X8" Glazed/pcs = 0.00 sq.m

MORTAR BATHROOM
15X20X40 cm CHB, Class B Mixture 8"X8" Glazed/pcs = 0.16 sq.m
Cement = 1.018 bags 8"X8" Unglazed/pcs = 0.16 sq.m
Sand = 0.0844 m³
VIII. PAINTING WORKS
10X20X40 cm CHB, Class B Mixture WALL
Cement = 0.522 bags Concrete Neutralizer = 30 sq.m.
Sand = 0.0435 m³ Primer = 30 sq.m.
Masonry Putty = 30 sq.m.
10X20X40 cm CHB, Class C Mixture Finishing = 30 sq.m.
Cement = 0.394 bags
Sand = 0.0435 m³ CEILING
Solignum = 30 sq.m.
PLASTER Primer = 30 sq.m.
12mm thick, Class B Mixture Glazing Putty = 30 sq.m.
Cement = 0.144 bags Finishing = 30 sq.m.
Sand = 0.012 m³
IX. PLUMBING WORKS
12mm thick, Class C Mixture Standard length of pipe = 3 m
Cement = 0.108 bags Teflon Tape (1/2) = 20 pcs
Sand = 0.012 m³

V. CARPENTRY WORKS X. ELECTRICAL WORKS


Factor of Safety = 10 % Commercial cunduit = 150.00 m/box
PVC conduit = 3.00 m
CEILING
0.4x0.6m spacing (2"x2" = 5.373 bd.ft.
I. CONCRETE WORKS
A. COLUMN POST
Height = 3.000 m Length = 0.350 m
Width = 0.350 m Number of footing = 16 pcs
TOTAL VOLUME = 5.880 cu.m.

Using 40kg Cement, Class A Mixture


Cement = 52.920 bags
Sand = 2.940 cu.m.
Gravel = 5.880 cu.m.

B. BEAM
BEAM 1
Height = 0.400 m Length = 73.350 m
Width = 0.250 m VOLUME = 7.335 cu.m.
TOTAL VOLUME = 7.335 cu.m.

Using 40kg Cement, Class A Mixture


Cement = 66.015 bags
Sand = 3.668 cu.m.
Gravel = 7.335 cu.m.

C. SLAB
Height = 0.125 m
Area of ground floor = 118.875 m
Area of carport = 0.000 m
TOTAL VOLUME = 14.859 cu.m.

Using 40kg Cement, Class A Mixture


Cement = 133.734 bags
Sand = 7.430 cu.m.
Gravel = 14.859 cu.m.

TOTAL
CEMENT = 304 bags
SAND = 17 cu.m.
GRAVEL = 34 cu.m.
II. REBAR WORKS
A. COLUMN
MAIN REINFORCEMENT
Commercial length = 6.000 m Number of Steel = 8.000 pcs
Height = 3.000 m Number of footing = 16 pcs
LENGTH = 384.000 m
No. of RSB = 64.000 pcs of 16mm Ø RSB

LATERAL TIES
Total height = 3.000 m Net Length = 0.270 m
Diameter of ties = 10.000 mm Net Width = 0.270 m
1st Spacing = 0.050 m, 3 pcs Factored = 0.200 m
2nd Spacing = 0.100 m, 5 pcs Size of Lateral ties = 1.280 m
3nd Spacing = 0.150 m, 5 pcs
Spacing = 0.200 m, rest
Length ties @rest = 1.600 m
Pcs of ties in 1 colu = 22.00 pcs
No. of RSB = 75.093 pcs of 10mm Ø RSB

TIE WIRES
No. of kg = 0.996 # 16 G.I. wire

B. EXTERIOR WALL
Area = 14.91 sq.m
FOR VERTICAL REINFORCEMENT (SPACING @ 60cm) FOR HORIZONTAL REINFORCEMENT (SPACING @ 60cm)

Length = 31.76 m Length = 32.06 m


No. of RSB = 10.636 pcs of 10mm Ø RSB

TIE WIRES
No. of kg = 0.477 # 16 G.I. wire

C. INTERIOR WALL
Area = 4.59 sq.m
FOR VERTICAL REINFORCEMENT (SPACING @ 60cm) FOR HORIZONTAL REINFORCEMENT (SPACING @ 60cm)

Length = 9.78 m Length = 9.87 m


No. of RSB = 3.274 pcs of 10mm Ø RSB

TIE WIRES
No. of kg = 0.147 # 16 G.I. wire

D. BEAM
MAIN REINFORCEMENT
Number of bars = 10.000 pcs
Perimeter = 73.350 m
No. of RSB = 123 pcs of 16mm Ø RSB
STIRRUPS
Height = 0.400 m Perimeter = 73.350 m
Diameter of ties = 10.000 mm Net Height = 0.320 m
1st Spacing = 0.050 m, 3 pcs Net Width = 0.320 m
2nd Spacing = 0.100 m, 5 pcs Factored = 0.200 m
3nd Spacing = 0.150 m, 5 pcs Size of ties = 0.840 m
Spacing = 0.200 m, rest
Lenght of ties @rest = 71.950 m
Total pcs = 373.75 pcs
No. of RSB = 52.325 pcs of 10mm Ø RSB

TIE WIRES
No. of kg = 21.156 # 16 G.I. wire

E. SLAB
ONE-WAY SLAB
TERRACE T&B
Area = 0.00 sq.m Area = 0.00 sq.m

MAIN REINFORCEMENT MAIN REINFORCEMENT


No. of bar = 0.00 pcs No. of bar = 0.00 pcs
pcs of 12mm Ø RSB pcs of 12mm Ø RSB

TIE WIRES TIE WIRES


No. of kg = 0.00 No. of kg = 0.00
# 16 G.I. wire # 16 G.I. wire

TWO-WAY SLAB
OFFICE ROOM OTHER ROOM
Area = 118.88 sq.m Area = 0.00 sq.m

MAIN REINFORCEMENT MAIN REINFORCEMENT


No. of bar = 86.56 pcs No. of bar = 0.00 pcs
pcs of 12mm Ø RSB pcs of 12mm Ø RSB

TIE WIRES TIE WIRES


No. of kg = 70.37 No. of kg = 0.00
# 16 G.I. wire # 16 G.I. wire

TOTAL
10mm RSB = 156 pcs
12mm RSB = 96 pcs
16mm RSB = 206 pcs
#16 G.I. wire = 103 kg
III. FORM WORKS
A. COLUMN
PLYWOOD FORM
Lateral perimeter = 1.6 m
Area = 66.56 sq.m
No. of Plywood = 23.11 pcs

WOOD FRAME
No. of wood = 685.71 bd.ft. No. of nail = 3.43 kg
use 2" x 2" Good lumber use 3" common nail

B. BEAM
PLYWOOD FORM
Lateral perimeter = 1.15 m
Area = 84.3525 sq.m
No. of Plywood = 29.29 pcs

WOOD FRAME
No. of wood = 733.98 bd.ft. No. of nail = 3.67 kg
use 2" x 2" Good lumber use 3" common nail

C. STAGING AND SCAFFOLDING


COLUMN
Length = 41.6 m

WOOD FRAME
FOR VERTICAL SUPPORT FOR HORIZONTAL SUPPORT
No. of wood = 291.20 bd.ft. No. of wood = 1317.47 bd.ft.
use 2" x 3" Good lumber use 2" x 3" Good lumber

FOR DIAGONAL SUPPORT


No. of wood = 728.00 bd.ft. No. of nail = 13.63 kg
use 2" x 3" Good lumber use 3 1/2" common nail

BEAM
Length = 73.35 m

WOOD FRAME
FOR VERTICAL SUPPORT FOR HORIZONTAL SUPPORT
No. of wood = 440.10 bd.ft. No. of wood = 344.75 bd.ft.
use 2" x 3" Good lumber use 2" x 2" Good lumber

No. of nail = 2.57 kg No. of nail = 1.72 kg


use 3 1/2" common nail use 3" common nail
SLAB
Area = 118.875 sq.m.

WOOD FRAME
FOR VERTICAL SUPPORT No. of nail = 3.63 kg
No. of wood = 725.14 bd.ft. use 3" common nail
use 2" x 2" Good lumber

TOTAL
ORDINARY PLYWOOD = 58 pcs (1/2"x4'x8')
2" X 2" = 2739 bd.ft.
2" X 3" = 3055 bd.ft.
1" COMMON NAILS = 1 kg
3" COMMON NAILS = 13 kg
3 1/2" COMMON NAILS = 17 kg
IV. MASONRY WORKS
A. WALLS
CONCRETE HOLLOW BLOCKS
W1F1 W2F1
Area = 258.44 sq.m Area = 119.34 sq.m
Area of window = 0.00 sq.m Area of window = 24.92 sq.m
Area of doors = 1.88 sq.m Area of doors = 6.87 sq.m
TOTAL AREA = 256.56 sq.m TOTAL AREA = 87.56 sq.m
No. of CHB = 3207 pcs No. of CHB = 1095 pcs
(15x20x40cm) (10x20x40cm)

MORTAR
15X20X40 cm CHB, Class B Mixture 15X20X40 cm CHB, Class B Mixture
Cement = 261.178 bags Cement = 45.706 bags
Sand = 21.654 cu.m. Sand = 3.809 cu.m.

PLASTER
Area = 513.12 sq.m Area = 175.12 sq.m

12mm thick, Class B Mixture 12mm thick, Class B Mixture


Cement = 73.889 bags Cement = 25.217 bags
Sand = 6.157 m3 Sand = 2.101 m3

TOTAL
4" CHB = 1314 pcs
5" CHB = 3849 pcs
CEMENT = 488 bags
SAND = 41 cu.m.
V. CARPENTRY WORKS
A. CEILING
CEILING BOARD CEILING JOIST
Area = 195.38 sq.m Area = 195.38 sq.m

No. of plywood = 68 bd.ft. No. of wood = 1050 bd.ft.


use 2" x 2" Good lumber

No. of nail = 5.25 kg


use 3" common nail

B. DOOR JUMBS
Length = 23.8 m

No. of wood = 23.800 bd.ft. No. of nail = 0.12 kg


use 2" x 2" Good lumber use 3" common nail

TOTAL
PLYWOOD
MARINE (1/4"x4'x8') = 75 pcs
2" X 2" GOOD LUMBER = 1181 bd.ft.
3" COMMON NAILS = 1 kg
VI. TILE WORKS
A. FLOOR
Area = 118.875 sq.m

No. of tile = 742.97 pcs Cement mortar = 10.22 bags


use 16" x 16" Unglazed tile

White cement = 59.44 kg Tile adhesive = 13.08 bags

B. COMFORT ROOM
Area of floor = 0 sq.m
Area of wall = 0 sq.m
Total area = 0 sq.m

No. of tile = 0.00 pcs No. of tile = 0.00 pcs


use 8" x 8" Unglazed tile use 8" x 8"Glazed tile

Cement mortar = 0.00 bags Tile adhesive = 0.00 bags

White cement = 0.00 kg

TOTAL
TILES
8"X8" GLAZED = 0 pcs
8"X8" UNGLAZED = 0 pcs
16"X16" UNGLAZED = 818 pcs
CEMENT MORTAR = 12 pcs
WHITE CEMENT = 66 pcs
TILE ADHESIVE = 15 pcs
VII. PAINTING WORKS
A. WALL
W1F1 W2F1
Area = 513.12 sq.m. Area = 513.12 sq.m.

Neutralize = 17.10 L Neutralize = 17.10 L

Primer = 17.10 L Primer = 17.10 L


Flat Wall Latex Flat Wall Latex

Masonry Putty 17.10 L Masonry Putty 17.10 L

Finishing = 34.21 L Finishing = 34.21 L


Gloss Latex Gloss Latex

B. WOOD
CEILING
Area = 195.38 sq.m.

Solignum = 6.51 L Glazing putty 6.51 L

Primer = 6.51 L Finishing = 13.03 L


Flat Wall Latex Gloss Latex

C. DOOR JUMBS
Area = 0.0614192 sq.m.

Primer = 0.00205 L Finishing = 0.00014 L


Flat Wall Latex Gloss Latex

TOTAL
NEUTRALIZER = 35 L
PRIMER (FLAT WALL LATEX) = 41 L
MASONRY PUTTY = 35 L
GLAZING PUTTY = 7 L
FINISHING (GLOSS LATEX) = 82 L
SOLIGNUM = 7 L
ROLLER TRAY = 10 pcs
SAND PAPER = 15 pcs
ROLLER BRUSH = 10 pcs
PAINT BRUSH
1 1/2" = 6 pcs
2" = 8 pcs
4" = 9.000 pcs
VIII. PLUMBING WORKS
A. TOILET AND BATH ACCESSORIES
Water closet = 0.00 pcs Toilet paper holder = 0.00 pcs
Lavatory = 0.00 pcs Floor drain (durametal) = 0.00 pcs
Soap holder = 0.00 pcs Shower head = 0.00 pcs

B. SEWERAGE PIPES AND FITTINGS


4" diameter PVC pipes = 18.27 pcs 4" Ø Coupling = 8.00 pcs
3" diameter PVC pipes = 6.00 pcs 4" Ø Wee = 4.00 pcs
2" diameter PVC pipes = 3.27 pcs 2"-4" Ø Reducer Elbow, 90 =
o 4.00 pcs
4" Ø tee = 5.00 pcs 4" Ø Floor Drain Trap = 12.00 pcs
3" Ø Elbow, 90o = 20.00 pcs 2" Ø P-trap = 15.00 pcs
4" Ø Elbow, 90o = 6.00 pcs 4" Ø Clean-out w/ Plug = 15.00 pcs

C. SANITARY PIPES AND FITTINGS


1" diameter PVC pipes = 5.00 pcs 1" Ø Elbow, 90° = 8.00 pcs
1/2" diameter PVC pipes = 2.00 pcs 1/2" Ø Elbow, 90° = 10.00 pcs
Faucet = 4.00 pcs

TOTAL
WATER CLOSET = 0 pcs
LAVATORY = 0 pcs
SOAP HOLDER = 0 pcs
TOILET PAPER HOLDER = 0 pcs
FLOOR DRAIN (DURAMETAL) = 0 pcs
FAUCET = 4 pcs
4" Ø PVC PIPE = 19 pcs
3" Ø PVC PIPE = 6 pcs
2" Ø PVC PIPE = 4 pcs
1" Ø PVC PIPE = 5 pcs
1/2" Ø PVC PIPE = 2 pcs
4" Ø TEE = 5 pcs
3" Ø ELBOW, 90° = 20 pcs
4" Ø ELBOW, 90° = 6 pcs
1" Ø ELBOW, 90° = 8 pcs
1/2" Ø ELBOW, 90° = 10 pcs
4" Ø COUPLING = 8 pcs
4" Ø WEE = 4 pcs
2"-4" Ø REDUCER, 90° = 4 pcs
4" Ø FLOOR DRAIN TRAP = 12 pcs
2" Ø P-TRAP = 15 pcs
4" Ø CLEAN-OUT W/ PLUG = 15 pcs
IX. ELECTRICAL WORKS
A. LIGHTING
Compact Flourescent Lamp = 3.00 pcs Plastic lamp receptacle
Flourescent lamp = 15.00 pcs CFL = 3.00 pcs
Pinlight = 0.00 pcs Flourescent lamp = 15.00 pcs
2.00mm THHN cunduit = 3.60 box Pinlight = 0.00 pcs
PVC conduit = 180 m One-gang wall Switch = 0.00 pcs
uPVC junction box = 3.00 pcs Two-gang wall Switch = 0.00 pcs
uPVC utility box = 3.00 pcs Three-gang wall Switch = 1.00 pcs

B. POWER
3.50mm THHN cunduit = 3.33 box ACU C.O. = 3.00 pcs
8.00mm THHN cunduit = 0.67 box uPVC utility box = 13.00 pcs
Duplex C.O. = 10.00 pcs

TOTAL
COMPACT FLOURESCENT LAMP = 3 pcs
FLOURESCENT LAMP = 15 pcs
PINLIGHT = 0 pcs
CHANDELIER = 0 pc
2.00mm THHN CONDUIT = 4 box
3.50mm THHN CONDUIT = 4 box
8.00mm THHN CONDUIT = 1 box
PVC CONDUIT = 180 m
uPVC JUNCTION BOX = 3 pcs
uPVC UTILITY BOX = 16 pcs
PLASTIC LAMP RECEPTACLE
CFL = 3 pcs
FLOURESCENT LAMP = 15 pcs
PINLIGHT = 0 pcs
ONE-GANG SWITCH = 0 pcs
TWO-GANG SWITCH = 0 pcs
DUPLEX CONVENIENCE OUTLET = 10 pcs
AIRCON CONVENIENCE OUTLET = 3 pcs
X. MISCELLANEOUS
A. DOORS

Double Sliding Door = 0 set


Single Door Fire Exit = 1 sets
Single Door = 2 set

B. WINDOWS

Seamless Fixed Window with


1/4" thk reflective glass

1.00 m x 2.7 m = 3 sets


0.55 m x 2.7 m = 2 sets
1.25 m x 2.7 m = 1 sets
1.35 m x 2.7 m = 2 sets
0.60 m x 2.65 m = 2 sets
ESTIMATE OF 2-STOREY HARDWARE PROJECT
(Roof Slab)
(REFER TO PLANNING AND ESTIMATE BOOK BY MAX FAJARDO)

GENERAL DATA
DATA ROOF SLAB
Area of roof slab = 118.875 sq.m Thickness = 0.1 sq.m
Area of balcony = 0 sq.m
Area of over-hang = 0 sq.m SLAB
Area of T & B = 0 sq.m 2"X2" support = 6.10 bd.ft
Height of Parapet Wall = 1 m
Longitudinal Length = 20-4.15 m
Transverse Length = 7.5 m
MULTIPLIER
I. CONCRETE WORKS BEAM
Factor of Safety = 20 % No. of bars = 9 pcs
Concrete cover = 0.04 m
Using 40kg Cement, Class A Mixture Spacing
Cement = 9 bags 3 pcs = 0.05 m
Sand = 0.5 cu.m. 5 pcs = 0.1 m
Gravel = 1 cu.m. 5 pcs = 0.15 m
rest = 0.2 m

Using 40kg Cement, Class B Mixture SLAB


Cement = 7.5 bags Size of bar = 12 mm
Sand = 0.5 cu.m.
Gravel = 1 cu.m. ONE-WAY SLAB
15cm spacing = 2.584
Using 40kg Cement, Class C Mixture tie wire = 0.228
Cement = 6 bags
Sand = 0.5 cu.m. TWO-WAY SLAB
Gravel = 1 cu.m. 10cm spacing = 4.369
tie wire = 0.592
II. REBAR WORKS
Factor of Safety = 10 % III. FORM WORKS
Commercial size of RSB = 6 m Factor of Safety = 10 %
Tie Wires = 53 kg Plywood
Size of tie wires = 0.30 m Length = 2.4 m
Diameter of lateral ti = 10 mm Width = 1.2 m
Size of nails
STAGING AND SCAFFOLDING 2d = 1 in
COLUMN 6d = 2 in
2"X3" Vertical suppo = 7.00 bd.ft 10d = 3 in
2"X3" Horizontal su = 31.67 bd.ft 16d = 3 1/2 in
2"X3" Diagonal supp = 17.50 bd.ft
BEAM
VI. STEEL WORKS 2"X2" wood frame = 25.06
Factor of Safety = 10 % 2"X3" wood frame = 37.6
Commercial size of pipe = 6 m

SLAB IX. PLUMBING WORKS


2"X2" support = 6.10 bd.ft Standard length of pipe = 3 m
Teflon Tape (1/2) = 20 pcs
V. CARPENTRY WORKS
Factor of Safety = 10 %
X. ELECTRICAL WORKS
CEILING Commercial cunduit = 150.00 m/box
0.4x0.6m spacing (2"x2" = 5.373 bd.ft. PVC conduit = 3.00 m
I. CONCRETE WORKS
A. ROOF SLAB
Height = 0.100 m
Area of roof slab = 118.875 m
TOTAL VOLUME = 11.888 cu.m.

Using 40kg Cement, Class A Mixture


Cement = 106.988 bags
Sand = 5.944 cu.m.
Gravel = 11.888 cu.m.

TOTAL
CEMENT = 129.000 bags
SAND = 8.000 cu.m.
GRAVEL = 15.000 cu.m.
II. REBAR WORKS
A. SLAB
TWO-WAY SLAB
ROOF
Area = 118.88 sq.m

MAIN REINFORCEMENT
No. of bar = 86.56 pcs
pcs of 12mm Ø RSB

TIE WIRES
No. of kg = 70.37
# 16 G.I. wire

TOTAL
12mm RSB = 96 pcs
#16 G.I. wire = 78 kg
III. FORM WORKS
A. STAGING AND SCAFFOLDING
SLAB
Area = 118.875 sq.m.

WOOD FRAME
FOR VERTICAL SUPPORT No. of nail = 3.63 kg
No. of wood = 725.14 bd.ft. use 3" common nail
use 2" x 2" Good lumber

TOTAL
2" X 2" GOOD LUMBER = 798.000 bd.ft.
3" COMMON NAILS = 4.000 kg
COMPUTATION OF LABOR
(1 working day = 8 hours)

LABOR AT FIRST FLOOR


Activity A: MOBILIZATION, CLEARING OF SITE & JOB LAY-OUT

Manual Clearing
Manhour Capability = 0.03 hr/m2
Total Area = 200 m2
Layout & Staking =
Manhour Capability = 0.20 hr/m2
Total Floor Area = 1080.01 m2

No. of Persons = 8
No. of Days = 3.47 day(s) say 4 day(s)

Activity B: EXCAVATION (FOOTING, COLUMN & SEPTIC TANK)

Manhour Capability = 1.35 m3/md


Total Volume = 163.52 m3
No. of Persons = 15
No. of Days = 8.08 days say 9 day(s)

Activity C: CONSTRUCTION OF JOB OFFICES & STORAGE

Manhour Capability = 0.85 m2/hr


Total Area of Plywood = 36.0 m2

No. of Persons = 6
No. of Days = 1.76 days say 2 day(s)

Activity D: FABRICATION OF REBARS FOR COLUMN, FOOTINGS


& WALL FOOTING

Manhour Capability = 0.071 MH/kg


Total No. of KG = 4361.7 kg
No. of Persons = 10
No. of Days = 3.9 days say 4 day(s)

Activity E: INSTALLATION OF FABRICATED REBARS FOR


COLUMN FOOTING & WALL FOOTING

Manhour Capability = 0.071 MH/kg


Total No. of KG = 1182.0 kg
No. of Persons = 11
No. of Days = 1.0 days say 1 day(s)
Activity F: ROUGHING IN PLUMBING

Manhour Capability =
Pipes = 1.00 hr/pc 6 pcs
Clean Outs = 2.00 hr/pc 6 pcs
No. of Persons = 5
No. of Days = 0.45 days say 1 day(s)

Activity G: ROUGHING IN ELECTRICAL CONDUIT

Manhour Capability = 1.33 hr/m2


Total Area = 125.96 m2

No. of Persons = 5
No. of Days = 4.19 days say 5 day(s)

Activity H: CONCRETING OF COLUMN FOOTING AND WALL FOOTING

Equipment Capability
1 Bagger conc. mixer = 8.00 m3/day x 85% = 6.8 m3/day
Pouring = 5.00 hr/m3
Total Volume = 13.54 m3

No. of Persons = 9
No. of Days = 2.93 days say 3 day(s)

Activity I: LAYING OF CHB WALL AT 1ST FLOOR

Manhour Capability = 1.25 m2/hr


Total Area = 206.7 m2

No. of Persons = 10
No. of Days = 4.13 days say 5 day(s)

Activity J: FABRICATION OF FORMS FOR COLUMS AND BEAMS

Manhour Capability = 1.4233333 MH/m²


Total Area = 214.3 m2

No. of Persons = 7
No. of Days = 5.4 days say 6 day(s)
Activity K: INSTALLATION OF FORMS, SCAFFOLDING &
STAGING FOR COLUMNS AT 1ST FLOOR
Manhour Capability = 0.85 m2/hr
Total Area of Columns = 123.1 m2

No. of Persons = 8
No. of Days = 4.53 days say 5 day(s)

Activity L: CONCRETING OF COLUMN AT 1ST FLOOR

Equipment
1 Bagger conc. mixer = 8.00 m3/day x 85% = 6.8 m3/day
Pouring = 5.00 hr/m3
Total Volume = 15.35 m3

No. of Persons = 15
No. of Days = 2.90 days say 3 day(s)

Activity M: CONSTRUCTION OF STAIRCASE


Fabrication of Rebars
Manhour Capability = 10 kg/hr
Total No. of KG = 386.40 kg
No. of Persons = 5
No. of Days = 1.93 days say 2 day(s)

Fabrication of Forms
Manhour Capability = 1.423 MH/m²
Total Area = 0.7 m2

No. of Persons = 2
No. of Days = 0.1 days say 1 day(s)

Installation of Rebars
Manhour Capability = 10 kg/hr
Total No. of KG = 386.40 kg
No. of Persons = 5
No. of Days = 1.93 days say 2 day(s)

Concreting
Equipment
1 Bagger conc. mixer = 8.00 m3/day x 85% = 6.8 m3/day
Pouring = 5.00 hr/m3
Total Volume = 1.38 m3
No. of Persons = 4
No. of Days = 0.42 days say 1 day(s)
Activity N: FABRICATION OF REBARS FOR BEAM

Manhour Capability = 10 kg/hr


Total No. of KG = 5920.2 kg
No. of Persons = 10
No. of Days = 7.40 days say 8 day(s)

Activity O: REMOVAL OF FORMS & SCAFFOLDING FOR COLUMN


Manhour Capability = 2.35 m2/hr
Total Area of Columns = 123.13 m2
No. of Persons = 5
No. of Days = 2.62 days say 3 day(s)

Activity P: INSTALLATION OF FORMS, SCAFFOLDING &


STAGING FOR BEAMS AT 1ST FLOOR
Manhour Capability = 0.65 m2/hr
Total Area of Beams = 91.16 m2
No. of Persons = 9
No. of Days = 3.90 days say 4 day(s)

Activity Q: INSTALLATION OF RC BEAM REBARS AT 1ST FLOOR

Manhour Capability = 10 kg/hr


Total No. of KG = 1354.2 kg
No. of Persons = 10
No. of Days = 3.39 days say 4 day(s)
Activity R: CONCRETING OF RC BEAM AT 1ST FLOOR

Equipment Capability
1 Bagger conc. mixer = 8.00 m3/day x 85% = 6.8 m3/day
Pouring = 5.00 hr/m3
Total Volume = 6.35 m3
No. of Persons = 6
No. of Days = 1.60 days say 2 day(s)

Activity S: BACKFILLING OF FOOTING AND GROUND FLOOR SLAB

Manhour Capability = 1.22 m3/hr


Total Volume of backfill = 1080.01 m3
No. of Persons = 10
No. of Days = 11.07 days say 12 day(s)
Activity T: SPREADING, TAMPING & GRADING

Manhour Capability = 2.09 m2/hr


Total Area = 1080.01 m2
No. of Persons = 4
No. of Days = 16.15 days say 17 day(s)

Activity U: CONCRETING OF GROUND FLOOR SLAB

Equipment
1 Bagger conc. mixer = 8.00 m3/day x 85% = 6.8 m3/day
Pouring = 5.00 hr/m3
Total Volume = 15.75 m3
No. of Persons = 12
No. of Days = 3.14 days say 4 day(s)

Activity V: STRIPPING OF FORMS AT BEAM STRUCTURE

Manhour Capability = 1.95 m2/hr


Total Area of Beams = 91.16 m2
No. of Persons = 4
No. of Days = 2.92 days say 3 day(s)

Activity W: PLASTERING OF CHB WALLS AT FIRST FLOOR

Manhour Capability = 1.67 hr/m2


Total Wall Area = 413.41 m2

No. of Persons = 10
No. of Days = 8.63 days say 9 day(s)
Activity X: INSTALLATION OF FABRICATED DOOR JAMB AT FIRST FLOOR

Manhour Capability = 40.00 bf/day


Total bd.ft = 66.00 bd.ft
No. of Persons = 2
No. of Days = 0.83 days say 1 day(s)
Activity Y: SEPTIC TANK
Fabrication of Rebars
Manhour Capability = 10 kg/hr
Total No. of KG = 386.40 kg
No. of Persons = 5
No. of Days = 1.93 days say 2 day(s)
Installation of Rebars
Manhour Capability = 10 kg/hr
Total No. of KG = 386.40 kg
No. of Persons = 2
No. of Days = 4.83 days say 5 day(s)
Concreting
Equipment Capability
1 Bagger conc. mixer = 8.00 m3/day x 85% = 6.8 m3/day
Pouring = 5.00 hr/m3
Total Volume = 17.90 m3

No. of Persons = 4
No. of Days = 5.43 days say 6 day(s)

Laying (4" CHB) = 1.25 m2/hr


Total Area = 20.74 m2
No. of Persons = 3
No. of Days = 1.38 days say 2 day(s)
Activity Z: INSTALLATION OF SANITARY FIXTURES AT 1ST FLOOR

Manhour Capability
Lavatory = 8 hr/set 2 sets
Water closet = 8 hr/set 2 sets
Kitchen sink = 14 hr/set - sets
Kitchen faucet = 2 hr/set 2 sets
Gate Valve = 8 hr/set 2 sets
Faucet = 2 hr/set 2 sets
Floor Drain = 2 hr/set 2 sets

No. of Persons = 4
No. of Days = 1.88 days say 2 day(s)
COMPUTATION OF LABOR
(1 working day = 8 hours)

LABOR AT SECOND FLOOR

Activity A': INSTALLATION OF SCAFFOLDING FOR CEILING AT 1ST FLOOR

Manhour Capability = 0.50 hr/m2


Total Area of Ceiling = 122.61 m2

No. of Persons = 8
No. of Days = 0.96 days say 1 day(s)

Activity B': FABRICATION OF REBARS FOR BEAM & SLAB AT 2ND FLOOR

Manhour Capability = 10 kg/hr


Total No. of KG = 4566.0 kg
No. of Persons = 10
No. of Days = 5.71 days say 6 day(s)

Activity C': INSTALLATION OF FORMS, SCAFFOLDING & STAGING FOR SLAB


AT 2ND FLOOR
Manhour Capability = 0.65 m2/hr
Total Area of Ceiling = 122.61 m2
No. of Persons = 10
No. of Days = 4.72 days say 5 day(s)

Activity D': INSTALLATION OF FABRICATED REBARS FOR SLAB AT 2ND FLOOR

Manhour Capability = 0.071 MH/kg


Total No. of KG = 3053.6 kg
No. of Persons = 12
No. of Days = 2.3 days say 3 day(s)

Activity E': CONCRETING OF SECOND FLOOR SLAB,


RC BEAM, & QUARTER COLUMN

Manhour Capability = 0.20 m2/hr


Total Area = 122.61 m2
No. of Persons = 28
No. of Days = 0.96 days say 1 day(s)

Activity F': INSTALLATION OF FABRICATED REBARS FOR COLUMN


Manhour Capability = 0.071 MH/kg
Total No. of KG = 1233.4 kg

No. of Persons = 10
No. of Days = 1.1 days say 2 day(s)
Activity G': LAYING OF CHB WALL AT 2ND FLOOR

Manhour Capability = 1.25 m2/hr


Total Area = 122.7 m2

No. of Persons = 8
No. of Days = 3.07 days say 4 day(s)

Activity H': INSTALLATION OF FORMS, SCAFFOLDING &


STAGING FOR COLUMNS AT 1ST FLOOR

Manhour Capability = 0.85 m2/hr


Total Area of Columns = 24.3 m2
No. of Persons = 8
No. of Days = 0.89 days say 1 day(s)

Activity I': CONCRETING OF COLUMN AT 2ND FLOOR

Equipment
1 Bagger conc. mixer = 8.00 m3/day x 85% = 6.8 m3/day
Pouring = 5.00 hr/m3
Total Volume = 9.36 m3

No. of Persons = 4
No. of Days = 1.60 days say 2 day(s)

Activity J': INSTALLATION OF FORMS, SCAFFOLDING &


STAGING FOR BEAMS AT 2ND FLOOR
Manhour Capability = 0.65 m2/hr
Total Area of Beams = 108.88 m2
No. of Persons = 8
No. of Days = 5.23 days say 6

Activity K': INSTALLATION OF RC BEAM REBARS AT 2ND FLOOR

Manhour Capability = 10 kg/hr


Total No. of KG = 1512.48 kg
No. of Persons = 10
No. of Days = 3.78 days say 4

Activity L': CONCRETING OF RC BEAM AT 2ND FLOOR


Equipment Capability
1 Bagger conc. mixer = 8.00 m3/day x 85% = 6.8 m3/day
Pouring = 5.00 hr/m3
Total Volume = 7.52 m3
No. of Persons = 5
No. of Days = 2.05 days say 3 day(s)
Activity M': REMOVAL OF FORMS AT BEAM STRUCTURE

Manhour Capability = 1.95 m2/hr


Total Area of Beams = 108.88 m2
No. of Persons = 10
No. of Days = 1.40 days say 2 day(s)

Activity N: INSTALLATION OF FORMS, SCAFFOLDING &


STAGING FOR SLAB AT ROOF SLAB
Manhour Capability = 0.65 m2/hr
Total Area of Ceilling = 172.32 m2
No. of Persons = 10
No. of Days = 6.63 days say 7 day(s)

Activity O': INSTALLATION OF FABRICATED REBARS FOR


SLAB AT ROOF DECK

Manhour Capability = 0.071 MH/kg


Total No. of KG = 3053.6 kg
No. of Persons = 10
No. of Days = 2.7 days say 3 day(s)

Activity P': CONCRETING OF ROOF SLAB

Manhour Capability = 0.20 m2/hr


Total Area = 172.32 m2
No. of Persons = 40
No. of Days = 0.67 days say 1 day(s)

Activity Q': PLASTERING OF CHB WALLS AT 2ND FLOOR

Manhour Capability = 1.67 hr/m2


Total Wall Area = 245.49 m2
No. of Persons = 8
No. of Days = 6.41 days say 7 day(s)

Activity R': PLASTERING OF COLUMS, BEAMS, & MOLDINGS

Manhour Capability = 1.67 hr/m2


Total Wall Area = 365.13 m2

No. of Persons = 10
No. of Days = 7.62 days say 8 day(s)

Activity S': INSTALLATION OF FABRICATED DOOR JAMB


AT SECOND FLOOR

Manhour Capability = 40.00 bf/day


Total bd.ft = 33.00 bd.ft
No. of Persons = 2
No. of Days = 0.41 days say 1 day(s)
Activity T': INSTALLATION OF CEILING FRAME
AT 1ST & 2ND FLOOR

Manhour Capability = 1.33 hr/m2


Total Area of Ceiling = 294.9 m2
No. of Persons = 5
No. of Days = 5.54 days say 6 day(s)

Activity U': INSTALLATION OF ELECTRICAL FIXTURES


AT 1ST & 2ND FLOOR
Manhour Capability
Lighting Fixtures = 1.25 hr/set 50 sets
CO = 1.25 hr/set 26 sets
THHN #10/7 = 0.267 hr/m 840 m
THHN #12/7 = 0.267 nr/m 50 m
Panel Board = 1.15 hr/set 1 sets
Utility Box = 0.19 hr/set 16 sets
Switches = 1.25 hr/set 9 sets

No. of Persons = 6
No. of Days = 7.25 days say 8 day(s)

Activity V': INSTALLATION OF CEILING BOARD


AT 1ST & 2ND FLOOR
Manhour Capability = 1.00 hr/m2
Total Area of Ceiling = 294.93 m2

No. of Persons = 10
No. of Days = 3.69 days say 4 day(s)

Activity W': INSTALLATION OF FABRICATED DOORS & WINDOWS

Manhour Capability
Doors = 2 sets/day 8 sets
Windows = 1 set/hr 12 sets

No. of Persons = 4
No. of Days = 1.38 days say 2 day(s)

Activity X': INSTALLATION OF STAINLESS RAILINGS

Manhour Capability = 0.071 MH/kg


Total No. of KG = 3007.9 kg
No. of Persons = 10
No. of Days = 2.7 days say 3 day(s)

Activity Y': INSTALLATION OF TILES

Manhour Capability = 3 hr/m2


Total Area = 154.02 m2

No. of Persons = 6
No. of Days = 9.63 days say 10 day(s)
Activity Z': PAINTING WORKS

Manhour Capability = 0.43 hr/m2


Total Area = 658.9 m2

No. of Persons = 10
No. of Days = 3.54 days say 4 day(s)

Activity A'': DEMOBILIZATION, CLEARING OF SITE FOR FINAL INSPECTION &


TRANSFER TO THE OWNER

Manhour Capability = 0.30 hr/m2


Total Area = 420.89 m2
No. of Persons = 10
No. of Days = 1.58 days say 2 day(s)
COMPUTATION OF LABOR
(1 working day = 8 hours)

LABOR AT FIRST FLOOR


ATION, CLEARING OF SITE & JOB LAY-OUT

EXCAVATION (FOOTING, COLUMN & SEPTIC TANK)

C: CONSTRUCTION OF JOB OFFICES & STORAGE

ABRICATION OF REBARS FOR COLUMN, FOOTINGS


& WALL FOOTING

E: INSTALLATION OF FABRICATED REBARS FOR


COLUMN FOOTING & WALL FOOTING
Activity F: ROUGHING IN PLUMBING

vity G: ROUGHING IN ELECTRICAL CONDUIT

NCRETING OF COLUMN FOOTING AND WALL FOOTING

ivity I: LAYING OF CHB WALL AT 1ST FLOOR

ABRICATION OF FORMS FOR COLUMS AND BEAMS


K: INSTALLATION OF FORMS, SCAFFOLDING &
STAGING FOR COLUMNS AT 1ST FLOOR

y L: CONCRETING OF COLUMN AT 1ST FLOOR

Activity M: CONSTRUCTION OF STAIRCASE


vity N: FABRICATION OF REBARS FOR BEAM

EMOVAL OF FORMS & SCAFFOLDING FOR COLUMN

P: INSTALLATION OF FORMS, SCAFFOLDING &


STAGING FOR BEAMS AT 1ST FLOOR

NSTALLATION OF RC BEAM REBARS AT 1ST FLOOR

y R: CONCRETING OF RC BEAM AT 1ST FLOOR

CKFILLING OF FOOTING AND GROUND FLOOR SLAB


tivity T: SPREADING, TAMPING & GRADING

ty U: CONCRETING OF GROUND FLOOR SLAB

V: STRIPPING OF FORMS AT BEAM STRUCTURE

W: PLASTERING OF CHB WALLS AT FIRST FLOOR

LLATION OF FABRICATED DOOR JAMB AT FIRST FLOOR


Activity Y: SEPTIC TANK
STALLATION OF SANITARY FIXTURES AT 1ST FLOOR
COMPUTATION OF LABOR
(1 working day = 8 hours)

LABOR AT SECOND FLOOR

LLATION OF SCAFFOLDING FOR CEILING AT 1ST FLOOR

ICATION OF REBARS FOR BEAM & SLAB AT 2ND FLOOR

LATION OF FORMS, SCAFFOLDING & STAGING FOR SLAB


AT 2ND FLOOR

LATION OF FABRICATED REBARS FOR SLAB AT 2ND FLOOR

ty E': CONCRETING OF SECOND FLOOR SLAB,


RC BEAM, & QUARTER COLUMN

STALLATION OF FABRICATED REBARS FOR COLUMN


vity G': LAYING OF CHB WALL AT 2ND FLOOR

H': INSTALLATION OF FORMS, SCAFFOLDING &


STAGING FOR COLUMNS AT 1ST FLOOR

y I': CONCRETING OF COLUMN AT 2ND FLOOR

J': INSTALLATION OF FORMS, SCAFFOLDING &


STAGING FOR BEAMS AT 2ND FLOOR

NSTALLATION OF RC BEAM REBARS AT 2ND FLOOR

y L': CONCRETING OF RC BEAM AT 2ND FLOOR


M': REMOVAL OF FORMS AT BEAM STRUCTURE

N: INSTALLATION OF FORMS, SCAFFOLDING &


STAGING FOR SLAB AT ROOF SLAB

O': INSTALLATION OF FABRICATED REBARS FOR


SLAB AT ROOF DECK

Activity P': CONCRETING OF ROOF SLAB

Q': PLASTERING OF CHB WALLS AT 2ND FLOOR

: PLASTERING OF COLUMS, BEAMS, & MOLDINGS


S': INSTALLATION OF FABRICATED DOOR JAMB
AT SECOND FLOOR
ivity T': INSTALLATION OF CEILING FRAME
AT 1ST & 2ND FLOOR

U': INSTALLATION OF ELECTRICAL FIXTURES


AT 1ST & 2ND FLOOR

ivity V': INSTALLATION OF CEILING BOARD


AT 1ST & 2ND FLOOR

NSTALLATION OF FABRICATED DOORS & WINDOWS

y X': INSTALLATION OF STAINLESS RAILINGS


Activity Y': INSTALLATION OF TILES
Activity Z': PAINTING WORKS

ILIZATION, CLEARING OF SITE FOR FINAL INSPECTION &


TRANSFER TO THE OWNER
SCHEDULE OF ACTIVITIES(FIRST FLOOR IN PROGRESS)

Activity Job description


A Mobilization, Site Clearing ,and Job Layout
B Excavation (Footing, Column & Septic Tank)
C Construction of job offices & storage
D Fabrication of Rebars for CF & WF
E Installation of rebars for C, CF, WF
F Roughing in Plumbing
G Roughing in Electrical Conduit
H Concreting of CF and WF
I Laying of CHB Wall
J Fabrication of forms for colums and beams
K Installation of Forms, scaffolding & staging for columns
L Concreting of Columns
M Construction of Staircase
N Fabrication of rebars for beams and slab
O Removal of forms and staging for columns
P Installation of Forms, scaffolding & staging for Beams
Q Installation of RC beam rebars
R Concreting of RC beams
S Backfilling of footing and GF slab
T Spreading, Tamping & Grading
U Concreting of Ground Floor Slab
V Stripping of forms at beams
W Plastering of CHB Walls
X Installation of Fabricated Door Jamb
Y Construction of Septic Tank
Z Installation of Sanitary Fixtures
SCHEDULE OF ACTIVITIES(SECOND FLOOR IN PROGRESS)
Activity Job description
A' Installation of scaffolding for ceiling
B' Fabrication of rebars for beams and slab
C' Installation of forms, scaffolding & staging for 2nd floor slab
D' Installation of rebars at 2nd floor
E' Concreting of second floor slab, RC beam & quarter of column
F' Installation of fabricated rebars for column
G' Laying of CHB Wall
H' Installation of forms, scaffolding and staging for column
I' Concreting of Columns
J' Installation of forms, scaffolding and staging for beams
K' Installation of RC beam rebars
L' Concreting RC beams
M' Removal of forms at beams
N' Installation of forms, scaffolding & staging for roof slab
O' Installation of rebars at roof deck
P' Concreting of roof deck
Q' Plastering of CHB walls
R' Plastering of beams, columns and moldings
S' Installation of fabricated Door jamb
T' Installation of ceiling frames
U" Installation of Electrical fixtures
V' Installation of ceiling board
W' Installation of fabricated doors and windows
X' Installation of Stainless Railings
Y' Installation of Tiles
Z' Painting works
Demobilization, Clearing of site for final inspection
A''
& transfer to the owner
EDULE OF ACTIVITIES(FIRST FLOOR IN PROGRESS)

Duration
4
9
2
4
1
1
5
3
5
6
5
3
6
8
3
4
4
2
12
17
4
3
9
1
15
2
DULE OF ACTIVITIES(SECOND FLOOR IN PROGRESS)
Duration
1
6
5
3
1
2
4
1
2
6
4
3
2
7
3
1
7
8
1
6
8
4
2
3
10
4

2
NETWORK DIAGRAM (INITIAL)-Part 1

13 32
13 38
3 2 10 3

3
9 18 29 45
18 29 45
1 4 2 1 6 3 7 5 9 8 11 4 12 4 13
4 15 37 41
0 4 15 37 41
0 4 5 6 5

4 1 5 8 6
8 9 24
9 10 24

ES (Early Start)

LF (Latest Finish)

Duration
2
NETWORK DIAGRAM (INITIAL)-Part 2

76 81
76 87
17 4 20 1

17
47 1 93 99 2
47 88 93 99
14 12 16 19 80 88 23 5 24 27 4 28
59 80 103
59 103
3 15 2 6 3 2

15 9 18 21 25 1 26
50 59 82 96 97
56 65 82 96 97
NETWORK DIAGRAM (INITIAL)-Part 3

105 111 120


105 111 121
29 6 30 33 8 10

4 2
135
118 129 135
1 31 3 32 118 129 36 6 37 8 39 4 40 4 41
115 143 147 153
115 143 149 153
7 1 2

7 38 3
34 3 35 136
125 128 141
125 128
2 42
155
DATA SHEET

Duration in START FINISH FLOAT


Activity NODE
Days ES LS EF LF Total Free
A 1 - 2 4 0 0 4 4 0 0
B 2 - 3 9 4 4 13 13 0 0
C 3 - 6 2 13 13 15 15 0 0
D 2 - 4 4 4 5 8 9 1 0
E 4 - 5 1 8 9 9 10 1 0
F 2 - 6 1 4 14 5 15 10 10
G 5 - 6 5 9 10 14 15 1 1
H 6 - 7 3 15 15 18 18 0 0
I 7 - 9 5 18 24 23 29 6 6
J 7 - 8 6 18 18 24 24 0 0
K 8 - 9 5 24 24 29 29 0 0
L 9 - 10 3 29 35 32 38 6 0
M 9 - 13 6 29 39 35 45 10 10
N 9 - 11 8 29 29 37 37 0 0
O 10 - 12 3 32 38 35 41 6 6
P 11 - 12 4 37 37 41 41 0 0
Q 12 - 13 4 41 41 45 45 0 0
R 13 - 14 2 45 45 47 47 0 0
S 14 - 16 12 47 47 59 59 0 0
T 16 - 17 17 59 59 76 76 0 0
U 17 - 19 4 76 76 80 80 0 0
V 14 - 15 3 47 53 50 56 6 0
W 15 - 18 9 50 56 59 65 6 0
X 19 - 20 1 80 86 81 87 6 0
Y 18 - 19 15 59 65 74 80 6 6
Z 19 - 21 2 80 80 82 82 0 0
A' 20 - 23 1 81 87 82 88 6 6
B' 21 - 23 6 82 82 88 88 0 0
C' 23 - 24 5 88 88 93 93 0 0
D' 24 - 25 3 93 93 96 96 0 0
E' 25 - 26 1 96 96 97 97 0 0
F' 26 - 27 2 97 97 99 99 0 0
G' 27 - 28 4 99 99 103 103 0 0
H' 28 - 31 1 103 114 104 115 11 11
I' 28 - 29 2 103 103 105 105 0 0
J' 29 - 30 6 105 105 111 111 0 0
K' 30 - 31 4 111 111 115 115 0 0
L' 31 - 32 3 115 115 118 118 0 0
M' 32 - 33 2 118 119 120 121 1 0
N' 32 - 34 7 118 118 125 125 0 0
O' 34 - 35 3 125 125 128 128 0 0
P' 35 - 36 1 128 128 129 129 0 0
Q' 36 - 38 7 129 134 136 141 5 0
R' 33 - 36 8 120 121 128 129 1 1
S' 36 - 39 1 129 142 130 143 13 13
T' 36 - 37 6 129 129 135 135 0 0
U' 37 - 39 8 135 135 143 143 0 0
V' 39 - 40 4 143 145 147 149 2 0
W' 38 - 39 2 136 141 138 143 5 5
X' 38 - 40 3 136 146 139 149 10 8
Y' 39 - 41 10 143 143 153 153 0 0
Z' 40 - 41 4 147 149 151 153 2 2
A'' 41 - 42 2 153 153 155 155 0 0

PROJECT DURATION 155 DAYS

" * " - CRITICAL ACTIVITY


EET

Duration in DAYS
REMARK
DAY CRITICAL PATH
* 1 - 4 4
* 5 - 13 9
* 14 - 15 2
16 - 18 3
19 - 24 6
25 - 29 5
30 - 37 8
* 38 - 41 4
42 - 45 4
* 46 - 47 2
* 48 - 59 12
60 - 76 17
77 - 80 4
* 81 - 82 2
83 - 88 6
* 89 - 93 5
* 94 - 96 3
* 97 - 97 1
* 98 - 99 2
* 100 - 103 4
* 104 - 105 2
106 - 111 6
112 - 115 4
116 - 118 3
119 - 125 7
* 126 - 128 3
129 - 129 1
* 130 - 135 6
* 136 - 143 8
* 144 - 153 10
* 154 - 155 2
*
*

*
*
*
*

*
*
*

*
*

*
* 2
GANTT CHART-Part 1 GANTT CHA

DAY
Activity Job Description
0 2 4 6 8 10 12 14 16 18 20
A Site Clearing and & Job Layout
B Excavation (Footing, Column & Septic Tank)
C Construction of job offices & storage shed
D Fabrication of Rebars for CF & WF
E Installation of rebars for C, CF, WF
F Roughing in Plumbing
G Roughing in Electrical Conduit
H Concreting of CF and WF
I Laying of CHB Wall
J Fabrication of forms for colums and beams
K Installation of Forms, scaffolding & staging for columns
L Concreting of Columns
M Construction of Staircase
N Fabrication of rebars for beams and slab
O Removal of forms and staging for columns
P Installation of Forms, scaffolding & staging for Beams
Q Installation of RC beam rebars
R Concreting of RC beams
S Backfilling of footing and GF slab
T Spreading, Tamping & Grading
U Concreting of GF Slab
V Stripping of forms at beams
W Plastering of CHB Walls
X Installation of Fabricated Door Jamb
Y Construction Septic Tank
Z Installation of Sanitary Fixtures
A' Installation of scaffolding and forms for slab
B' Fabrication of rebars for beams and slab
C' Installation of forms, scaffolding & staging for 2nd floor slab
D' Installation of rebars at 2nd floor
E' Concreting of second floor slab
F' Installation of fabricated rebars for column
G' Laying of CHB Wall
H' Installation of forms, scaffolding and staging for column
I' Concreting of Columns
J' Installation of forms, scaffolding and staging for beams
K' Installation of RC beam rebars
L' Concreting RC beams
M' Removal of forms at columns &beams
N' Installation of forms, scaffolding & staging for roof slab
O' Installation of rebars at roof deck
P' Concreting of roof deck
Q' Plastering of CHB walls
R' Plastering of beams, columns and moldings
S' Installation of fabricated Door jamb
T' Installation of ceiling frames
U' Installation of Electrical fixtures
V' Installation of ceiling board
W' Installation of fabricated doors and windows
X' Installation of Stainless railings
Y' Installation of Tiles
Z' Painting works
A'' Clearing of site for final inspection & transfer to the owner
GANTT CHART-Part 2

DAY
20 22 24 26 28 30 32 34 36 38 40 42 44 46 48 50 52 54 56
GANTT CHART-Part 3

DAY
56 58 60 62 64 66 68 70 72 74 76 78 80 82 84 86 88 90 92 94 96 98
GANTT CHART-Part 4

DAY
98 100 102 104 106 108 110 112 114 116 118 120 122 124 126 128 130 132 134 136
138 140 142 144 146 148 150 152 154 156 158 160
MANPOWER LEVELING

EVENT

Day 1-2
A = 8 men for 4 days
Total …… 8 x 2 days ……….. 16 man days

Day 3-5
B = 15 men for 9 days
D = 10 men for 4 days
Total …… 25 x 3 days ……….. 75 man days

Day 6
B = 15 men for 9 days
E = 11 men for 1 days
Total …… 26 x 1 days ……….. 26 man days

Day 7-9
F = 5 men for 4 days
B = 15 men for 9 days
E = 11 men for 1 days
Total …… 31 x 3 days ……….. 93 man days
Day 10
F = 5 men for 4 days
C = 6 men for 2 days
G = 5 men for 5 days
Total …… 16 x 1 days ……….. 16 man days

Day 11
C = 6 men for 2 days
G = 5 men for 5 days
Total …… 11 x 2 days ……….. 22 man days

Day 12-14
H = 9 men for 3 days
Total …… 9 x 2 days ……….. 18 man days

Day 15-19
I = 10 men for 5 days
J = 7 men for 6 days
Total …… 17 x 4 days ……….. 68 man days

Day 20-24
K = 8 men for 5 days
Total …… 8 x 5 days ……….. 40 man days

Day 25-27
L = 15 men for 3 days
N = 10 men for 8 days
Total …… 25 x 3 days ……….. 75 man days

Day 28-30
N = 10 men for 8 days
O = 5 men for 3 days
Total …… 15 x 3 days ……….. 45 man days

Day 31-34
M = 16 men for 6 days
P = 9 men for 4 days
Total …… 25 x 4 days ……….. 100 man days

Day 35-36
M = 16 men for 6 days
Q = 10 men for 4 days
Total …… 26 x 2 days ……….. 52 man days

Day 37
Q = 10 men for 4 days
Total …… 10 x 1 days ……….. 10 man days

Day 38-39
R = 6 men for 2 days
Total …… 6 x 2 days ……….. 12 man days

Day 40
S = 10 men for 12 days
V = 4 men for 2 days
Total …… 14 x 1 days ……….. 14 man days

Day 41-42
V = 4 men for 2 days
T = 4 men for 17 days
Total …… 8 x 2 days ……….. 16 man days

Day 43-45
W = 10 men for 9 days
U = 12 men for 4 days
Total …… 22 x 3 days ……….. 66 man days

Day 46-48
W = 10 men for 9 days
Total …… 10 x 3 days ……….. 30 man days

Day 49-63
Y = 14 men for 15 days
Total …… 14 x 15 days ……….. 210 man days
Day 64
X = 2 men for 1 days
Z = 4 men for 2 days
Total …… 6 x 1 days ……….. 6 man days

Day 65
Z = 4 men for 2 days
A' = 8 men for 1 days
Total …… 12 x 1 days ……….. 12 man days

Day 66
Z = 4 men for 2 days
Total …… 4 x 1 days ……….. 4 man days

Day 67-70
B' = 10 men for 6 days
Total …… 10 x 4 days ……….. 40 man days

Dayy 71-75
C' = 10 men for 5 days
Total …… 10 x 5 days ……….. 50 man days

Day 76-77
D' = 12 men for 3 days
Total …… 12 x 2 days ……….. 24 man days

Day 78-83
E' = 28 men for 1 days
Total …… 28 x 6 days ……….. 168 man days

Day 84
F' = 10 men for 2 days
Total …… 10 x 1 days ……….. 10 man days

Day 85-87
G' = 8 men for 4 days
Total …… 8 x 3 days ……….. 24 man days

Day 88
H' = 8 men for 1 days
I' = 4 men for 2 days
Total …… 12 x 1 days ……….. 12 man days

Day 89-90
I' = 4 men for 2 days
Total …… 4 x 2 days ……….. 8 man days

Day 91-93
J' = 8 men for 6 days
Total …… 8 x 3 days ……….. 24 man days

Day 94-96
K' = 10 men for 4 days
Total …… 10 x 3 days ……….. 30 man days

Day 97-98
L' = 5 men for 3 days
Total …… 5 x 2 days ……….. 10 man days

Day 99
M' = 10 men for 2 days
N' = 10 men for 7 days
Total …… 20 x 1 days ……….. 20 man days

Day 100-102
N' = 10 men for 7 days
R' = 10 men for 8 days
Total …… 20 x 3 days ……….. 60 man days

Day 103-104
O' = 10 men for 3 days
R' = 10 men for 8 days
Total …… 20 x 2 days ……….. 40 man days

Day 105-110
P' = 40 men for 1 days
Total …… 40 x 6 days ……….. 240 man days

Day 111
S' = 2 men for 1 days
T' = 5 men for 6 days
Total …… 7 x 1 days ……….. 7 man days

Day 112-114
T' = 5 men for 6 days
Q' = 8 men for 7 days
Total …… 13 x 3 days ……….. 39 man days

Day 115
T' = 5 men for 6 days
W' = 4 men for 2 days
Total …… 9 x 1 days ……….. 9 man days

Day 116
U' = 6 men for 8 days
W' = 4 men for 2 days
Total …… 10 x 1 days ……….. 10 man days
Day 117-118
X' = 6 men for 3 days
U' = 6 men for 8 days
Total …… 12 x 2 days ……….. 24 man days

Day 119-122
V' = 10 men for 4 days
Y' = 6 men for 10 days
Total …… 16 x 3 days ……….. 48 man days

Day 122-124
V' = 10 men for 4 days
Y' = 6 men for 10 days
Total …… 16 x 3 days ……….. 48 man days

Day 125
Z' = 10 men for 4 days
Total …… 10 x 1 days ……….. 10 man days

Day 126-127
A'' = 10 men for 2 days
Total …… 10 x 2 days ……….. 20 man days

TOTAL ……….. 2001 man days

CONSTANT MANPOWER LEVEL = 2001 man days


155

= 12.910 say 13 Men


COST OF LABOR PER DAY
One Working Day = 8 hours
Foreman = Php.450 per 8 Hour
Skilled worker = Php.350 per 8 Hour
Laborer = Php.230 per 8 Hour
Equipment = Php.100 per Hour

Day 1-2 No. of day(s)


Foreman 450 x 1 450 2
Skilled worker 350 x 0 0
Laborer 230 x 8 1840
Total ……….. 2290.0 …………. Php4580.0

Day 3-5 No. of day(s)


Foreman 450 x 1 450 3
Skilled worker 350 x 2 700
Laborer 230 x 23 5290
Total ……….. 6440.0 …………. Php19320.0

Day 6 No. of day(s)


Foreman 450 x 1 450 1
Skilled worker 350 x 0 0
Laborer 230 x 26 5980
Total ……….. 6430.0 …………. Php6430.0

Day 7-9 No. of day(s)


Foreman 450 x 1 450 3
Skilled worker 350 x 0 0
Laborer 230 x 31 7130
Total ……….. 7580.0 …………. Php22740.0

Day 10 No. of day(s)


Foreman 450 x 1 450 1
Skilled worker 350 x 1 350
Laborer 230 x 15 3450
Total ……….. 4250.0 …………. Php4250.0
Day 11 No. of day(s)
Foreman 450 x 1 450 2
Skilled worker 350 x 1 350
Laborer 230 x 10 2300
Total ……….. 3100.0 …………. Php6200.0
Day 12-14 No. of day(s)
Foreman 450 x 1 450 2
Skilled worker 350 x 0 0
Laborer 230 x 9 2070
Total ……….. 2520.0 …………. Php5040.0
Equipment Cost 100 x 16 …………….. Php. 1600.0
Day 15-19 No. of day(s)
Foreman 450 x 1 450 4
Skilled worker 350 x 0 0
Laborer 230 x 17 3910
Total ……….. 4360.0 …………. Php17440.0

Day 20-24 No. of day(s)


Foreman 450 x 1 450 5
Skilled worker 350 x 1 350
Laborer 230 x 7 1610
Total ……….. 2410.0 …………. Php12050.0
Equipment Cost 100 x 40 …………….. Php. 4000.0
Day 25-27 No. of day(s)
Foreman 450 x 1 450 3
Skilled worker 350 x 1 350
Laborer 230 x 24 5520
Total ……….. 6320.0 …………. Php18960.0
Equipment Cost 100 x 24 …………….. Php. 2400.0
Day 28-30 No. of day(s)
Foreman 450 x 1 450 3
Skilled worker 350 x 1 350
Laborer 230 x 14 3220
Total ……….. 4020.0 …………. Php12060.0

Day 31-34 No. of day(s)


Foreman 450 x 1 450 4
Skilled worker 350 x 0 0
Laborer 230 x 25 5750
Total ……….. 6200.0 …………. Php24800.0

Day 35-36 No. of day(s)


Foreman 450 x 1 450 2
Skilled worker 350 x 0 0
Laborer 230 x 26 5980
Total ……….. 6430.0 …………. Php12860.0

Day 37 No. of day(s)


Foreman 450 x 1 450 1
Skilled worker 350 x 0 0
Laborer 230 x 10 2300
Total ……….. 2750.0 …………. Php2750.0
Day 38-39 No. of day(s)
Foreman 450 x 1 450 2
Skilled worker 350 x 0 0
Laborer 230 x 6 1380
Total ……….. 1830.0 …………. Php3660.0
Equipment Cost 100 x 16 …………….. Php. 1600.0
Day 40 No. of day(s)
Foreman 450 x 1 450 1
Skilled worker 350 x 0 0
Laborer 230 x 14 3220
Total ……….. 3670.0 …………. Php3670.0
Day 41-42 No. of day(s)
Foreman 450 x 1 450 2
Skilled worker 350 x 0 0
Laborer 230 x 8 1840
Total ……….. 2290.0 …………. Php4580.0

Day 43-45 No. of day(s)


Foreman 450 x 1 450 3
Skilled worker 350 x 1 350
Laborer 230 x 21 4830
Total ……….. 5630.0 …………. Php16890.0

Day 46-48 No. of day(s)


Foreman 450 x 1 450 3
Skilled worker 350 x 1 350
Laborer 230 x 9 2070
Total ……….. 2870.0 …………. Php8610.0

Day 49-63 No. of day(s)


Foreman 450 x 1 450 15
Skilled worker 350 x 1 350
Laborer 230 x 13 2990
Total ……….. 3790.0 …………. Php56850.0
Equipment Cost 100 x 48 …………….. Php. 4800.0
Day 64 No. of day(s)
Foreman 450 x 1 450 1
Skilled worker 350 x 1 350
Laborer 230 x 5 1150
Total ……….. 1950.0 …………. Php1950.0

Day 65 No. of day(s)


Foreman 450 x 1 450 1
Skilled worker 350 x 1 350
Laborer 230 x 11 2530
Total ……….. 3330.0 …………. Php3330.0

Day 66 No. of day(s)


Foreman 450 x 1 450 1
Skilled worker 350 x 1 350
Laborer 230 x 3 690
Total ……….. 1490.0 …………. Php1490.0

Day 67-70 No. of day(s)


Foreman 450 x 1 450 4
Skilled worker 350 x 0 0
Laborer 230 x 10 2300
Total ……….. 2750.0 …………. Php11000.0
Dayy 71-75 No. of day(s)
Foreman 450 x 1 450 5
Skilled worker 350 x 0 0
Laborer 230 x 10 2300
Total ……….. 2750.0 …………. Php13750.0

Day 76-77 No. of day(s)


Foreman 450 x 1 450 6
Skilled worker 350 x 2 700
Laborer 230 x 10 2300
Total ……….. 3450.0 …………. Php20700.0

Day 78-83 No. of day(s)


Foreman 450 x 1 450 6
Skilled worker 350 x 0 0
Laborer 230 x 28 6440
Total ……….. 6890.0 …………. Php41340.0
Equipment Cost 100 x 48 …………….. Php. 4800.0
Day 84 No. of day(s)
Foreman 450 x 1 450 1
Skilled worker 350 x 0 0
Laborer 230 x 10 2300
Total ……….. 2750.0 …………. Php2750.0

Day 85-87 No. of day(s)


Foreman 450 x 1 450 3
Skilled worker 350 x 0 0
Laborer 230 x 8 1840
Total ……….. 2290.0 …………. Php6870.0

Day 88 No. of day(s)


Foreman 450 x 1 450 1
Skilled worker 350 x 0 0
Laborer 230 x 12 2760
Total ……….. 3210.0 …………. Php3210.0

Day 89-90 No. of day(s)


Foreman 450 x 1 450 2
Skilled worker 350 x 0 0
Laborer 230 x 4 920
Total ……….. 1370.0 …………. Php2740.0
Equipment Cost 100 x 16 …………….. Php. 1600.0
Day 91-93 No. of day(s)
Foreman 450 x 1 450 3
Skilled worker 350 x 0 0
Laborer 230 x 8 1840
Total ……….. 2290.0 …………. Php6870.0
Day 94-96 No. of day(s)
Foreman 450 x 1 450 3
Skilled worker 350 x 0 0
Laborer 230 x 10 2300
Total ……….. 2750.0 …………. Php8250.0

Day 97-98 No. of day(s)


Foreman 450 x 1 450 2
Skilled worker 350 x 0 0
Laborer 230 x 5 1150
Total ……….. 1600.0 …………. Php3200.0
Equipment Cost 100 x 16 …………….. Php. 1600.0
Day 99 No. of day(s)
Foreman 450 x 1 450 1
Skilled worker 350 x 0 0
Laborer 230 x 20 4600
Total ……….. 5050.0 …………. Php5050.0

Day 100-102 No. of day(s)


Foreman 450 x 1 450 3
Skilled worker 350 x 0 0
Laborer 230 x 20 4600
Total ……….. 5050.0 …………. Php15150.0

Day 103-104 No. of day(s)


Foreman 450 x 1 450 2
Skilled worker 350 x 2 700
Laborer 230 x 18 4140
Total ……….. 5290.0 …………. Php10580.0

Day 105-110 No. of day(s)


Foreman 450 x 1 450 6
Skilled worker 350 x 0 0
Laborer 230 x 40 9200
Total ……….. 9650.0 …………. Php57900.0

Day 111 No. of day(s)


Foreman 450 x 1 450 1
Skilled worker 350 x 1 350
Laborer 230 x 6 1380
Total ……….. 2180.0 …………. Php2180.0

Day 112-114 No. of day(s)


Foreman 450 x 1 450 3
Skilled worker 350 x 1 350
Laborer 230 x 12 2760
Total ……….. 3560.0 …………. Php10680.0
Day 115 No. of day(s)
Foreman 450 x 1 450 1
Skilled worker 350 x 0 0
Laborer 230 x 9 2070
Total ……….. 2520.0 …………. Php2520.0
Day 116 No. of day(s)
Foreman 450 x 1 450 1
Skilled worker 350 x 1 350
Laborer 230 x 9 2070
Total ……….. 2870.0 …………. Php2870.0

Day 117-118 No. of day(s)


Foreman 450 x 1 450 2
Skilled worker 350 x 1 350
Laborer 230 x 11 2530
Total ……….. 3330.0 …………. Php6660.0

Day 119-122 No. of day(s)


Foreman 450 x 1 450 3
Skilled worker 350 x 0 0
Laborer 230 x 16 3680
Total ……….. 4130.0 …………. Php12390.0

Day 122-124 No. of day(s)


Foreman 450 x 1 450 3
Skilled worker 350 x 0 0
Laborer 230 x 16 3680
Total ……….. 4130.0 …………. Php12390.0

Day 125 No. of day(s)


Foreman 450 x 1 450 1
Skilled worker 350 x 0 0
Laborer 230 x 10 2300
Total ……….. 2750.0 …………. Php2750.0

Day 126-127 No. of day(s)


Foreman 450 x 1 450 2
Skilled worker 350 x 0 0
Laborer 230 x 10 2300
Total ……….. 2750.0 …………. Php5500.0
TOTAL LABOR COST = Php. 560210
BAYAD
450
350
230
100 equipment
560210.0
NETWORK DIAGRAM (FINAL)-Part 1

13 32
13 C 38 O
3 2 10 3

B 3 L
9 18 29 45
A F 18 I 29 P 45
1 4 2 1 6 3 7 5 9 8 11 4 12 4 13
4 15 H N 37 41 Q
0 4 15 37 41
0 4 5 J 6 5
D G K

4 1 5 8 6
8 E 9 24 M
9 10 24

ES (Early Start)

LF (Latest Finish)

Duration

Critical Path
R
2
NETWORK DIAGRAM (FINAL)-Part 2

76 81
76 U 87
17 4 20 1

T 17 X A' I'
47 1 93 99 2
47 S 88 93 99
14 12 16 19 80 88 23 5 24 27 4 28
59 80 C' G' 103
59 103
V 3 15 2 6 D' 3 2 F'
Y Z B'

15 9 18 21 25 1 26
50 W 59 82 96 E' 97
56 65 82 96 97
NETWORK DIAGRAM (FINAL)-Part 3

105 111 120


105 J' 111 121 R'
29 6 30 33 8 S' 1 10
Y'
4 K' 2 M'
135
118 129 135
1 31 3 32 118 129 36 6 37 8 39 4 40 4 41
H' 115 L' T' U' 143 147 Z' 153
115 143 149 153
N' 7 1 P' W' 2

7 38 3
34 3 35 Q' 136 X'
125 O' 128 141
125 128
2 42
A'' 155
TIME SCALED DIAGRAM (MANPOWER LEVELING)
DAY
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27

5 5
F-1
10 10 10 11 5 5 5 5 5
D-4 E-1 G-5
8 8 15 15 15 15 15 15 15 6 6 9 9 9 7 7 7 7 7 8 8 8 8 8 10 10 10
A-4 B-9 C-2 H-3 J-6 K-5 N-8
10
I-5
15 15 15
L-3

8 8 25 25 25 26 20 20 25 16 11 9 9 9 17 7 7 7 7 8 8 8 8 8 25 25 25
8 16 41 66 91 117 137 157 182 198 209 218 227 236 253 260 267 274 281 289 297 305 313 321 346 371 396
0.411 0.822 2.107 3.392 4.676 6.012 7.04 8.068 9.353 10.17 10.74 11.2 11.66 12.13 13 13.36 13.72 14.08 14.44 14.85 15.26 15.67 16.08 16.5 17.78 19.06 20.35
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27
PARTIALLY LEVELED MANPOWER
45

40

35

M 30
A 25 25 25
N 25
22
20
P 20
O 17
16
W 15 15 15
14
E
R 10 10 10 10 10 10
10 8 8 8
6
5

DAY
DAY
28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54

10 10 10 9 9 9 9 10 10 10 6 6 4 4 4 10 10 10 10 10 10 14 14 14 14 14 14
P-4 Q-4 R-2 V-3 W-9 Y-15

5 5 5
O-3
16 16 16 16 16 16
M-6
10 4 4 12 12 12
S-12 T-17 U-4

15 15 15 25 25 25 25 26 26 10 6 6 14 8 8 22 22 22 10 10 10 14 14 14 14 14 14
411 426 441 466 491 516 541 567 593 603 609 615 629 637 645 667 689 711 721 731 741 755 769 783 797 811 825
21.12 21.89 22.66 23.95 25.23 26.52 27.8 29.14 30.47 30.99 31.29 31.6 32.32 32.73 33.14 34.28 35.41 36.54 37.05 37.56 38.08 38.8 39.52 40.24 40.96 41.68 42.39
28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54
DAY
55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81

14 14 14 14 14 14 14 14 14 4 4 4 10 10 10 10 10 10 10 10 10 12 12 28 28 28 28
Z-2 B'-6 C'-5 D'-3 E'-1

2 8
X-1 A'-1

14 14 14 14 14 14 14 14 14 6 12 4 10 10 10 10 10 10 10 10 10 12 12 28 28 28 28
839 853 867 881 895 909 923 937 951 957 969 973 983 993 1003 1013 1023 1033 1043 1053 1063 1075 1087 1115 1143 1171 1199
43.11 43.83 44.55 45.27 45.99 46.71 47.43 48.15 48.87 49.18 49.79 50 50.51 51.03 51.54 52.06 52.57 53.08 53.6 54.11 54.62 55.24 55.86 57.3 58.74 60.17 61.61
55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81
DAY
82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108

10 10 10 10 10 10
M'-2 R'-8
8
H'-1

28 28 10 8 8 8 4 4 4 8 8 8 10 10 10 5 5 10 10 10 10 10 10 40 40 40 40
F'-2 G'-4 I'-2 J'-6 K'-4 L'-3 N'-7 O'-3 P'-1

28 28 10 8 8 8 12 4 4 8 8 8 10 10 10 5 5 20 20 20 20 20 20 40 40 40 40
1227 1255 1265 1273 1281 1289 1301 1305 1309 1317 1325 1333 1343 1353 1363 1368 1373 1393 1413 1433 1453 1473 1493 1533 1573 1613 1653
63.05 64.49 65.01 65.42 65.83 66.24 66.86 67.06 67.27 67.68 68.09 68.5 69.01 69.53 70.04 70.3 70.55 71.58 72.61 73.64 74.67 75.69 76.72 78.78 80.83 82.89 84.94
82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108
DAY
109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135
6 6 6 0 0 0
2 Y'-10 Y'-
S'-1

40 40 5 5 5 5 5 6 6 6 10 10 10 10 10 10 10 10 10 10 10 0 0 0 0 0 0
T'-6 U'-8 V'-4 Z'-4 A''-2 V'- Z'-

8 8 8 8 4 4
Q'-7 W'-2
10 10 0 0
X'-3 X'-
40 40 15 13 13 13 9 10 16 16 16 16 16 10 10 10 10 10 10 10 10 0 0 0 0 0 0
1693 1733 1748 1761 1774 1787 1796 1806 1822 1838 1854 1870 1886 1896 1906 1916 1926 1936 1946 1956 1966 1966 1966 1966 1966 1966 1966
87 89.05 89.83 90.49 91.16 91.83 92.29 92.81 93.63 94.45 95.27 96.09 96.92 97.43 97.94 98.46 98.97 99.49 100 100.5 101 101 101 101 101 101 101
109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135
136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155
0 0 0
Y'-

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
A''-2 V'- Z'- A''- Z'- A''-

0 0
X'-
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Man power 0 0
Total per day
1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966
101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 %
136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 Day
TIME SCALED DIAGRAM (MANPOWER LEVELING)
DAY
% 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
96
91
86
81
76 5 5
71 F-1
66 10 10 10 11 5 5 5 5 5
D-4 E-1 G-5
61
8 8 15 15 15 15 15 15 15 6 6 9 9 9 7 7 7 7 7 8 8 8 8 8 10
56 A-4 B-9 C-2 H-3 J-6 K-5 N-8
51 10
I-5
46
15
41 L-3
36
31
26
21
16
11
6
1
1 82 83 254 255 256 267 208 209 25
10 16
11 11
12 913 914 915 1716 717 718 719 720 821 822 823 824 8 25 2526 27 28
8 16 41 66 91 117 137 157 182 198 209 218 227 236 253 260 267 274 281 289 297 305 313 321 346
0.407 0.814 2.085 3.357 4.629 5.951 6.968 7.986 9.257 10.07 10.63 11.09 11.55 12 12.87 13.22 13.58 13.94 14.29 14.7 15.11 15.51 15.92 16.33 17.6
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
DAY
26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52

10 10 10 10 10 9 9 9 9 10 10 10 6 6 4 4 4 10 10 10 10 10 10 14 14 14 14
P-4 Q-4 R-2 V-3 W-9 Y-15

15 15 5 5 5
O-3
16 16 16 16 16 16
M-6
10 4 4 12 12 12
S-12 T-17 U-4

25 26 2527 2528 1529 1530 1531 2532 2533 2534 2535 2636 26 37 10 38 6 39 6 40 14 41 8 42 8 43 22 44 22 45 22 46 10 47 10 48 10 49 14 5014 5114 5214 53 54 5
371 396 411 426 441 466 491 516 541 567 593 603 609 615 629 637 645 667 689 711 721 731 741 755 769 783 797
18.87 20.14 20.91 21.67 22.43 23.7 24.97 26.25 27.52 28.84 30.16 30.67 30.98 31.28 31.99 32.4 32.81 33.93 35.05 36.16 36.67 37.18 37.69 38.4 39.11 39.83 40.54
26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52
DAY
53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79

14 14 14 14 14 14 14 14 14 14 14 4 4 4 10 10 10 10 10 10 10 10 10 12 12 28 28
Z-2 B'-6 C'-5 D'-3 E'-1

2 8
X-1 A'-1

51 52 5314 5414 5514 5614 5714 5814 5914 6014 6114 6214 6314 646 6512 664 6710 6810 6910 7010 71
10 7210 73
10 10
74 10
75 12
76 12
77 28
78 28
79 80 81
811 825 839 853 867 881 895 909 923 937 951 957 969 973 983 993 1003 1013 1023 1033 1043 1053 1063 1075 1087 1115 1143
41.25 41.96 42.68 43.39 44.1 44.81 45.52 46.24 46.95 47.66 48.37 48.68 49.29 49.49 50 50.51 51.02 51.53 52.03 52.54 53.05 53.56 54.07 54.68 55.29 56.71 58.14
53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79
DAY
80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106

10 10 10 10 10 10
M'-2 R'-8
8
H'-1

28 28 28 28 10 8 8 8 4 4 4 8 8 8 10 10 10 5 5 10 10 10 10 10 10 40 40
F'-2 G'-4 I'-2 J'-6 K'-4 L'-3 N'-7 O'-3 P'-1

78 79 28
80 28
81 28
82 28
83 10
84 8
85 8
86 8
87 12
88 4
89 4
90 8
91 8
92 8
93 10
94 10
95 10
96 5
97 5
98 20
99 20
100 20
101 20 20
102 103 20
104 40
105 40
106 107 108
1171 1199 1227 1255 1265 1273 1281 1289 1301 1305 1309 1317 1325 1333 1343 1353 1363 1368 1373 1393 1413 1433 1453 1473 1493 1533 1573
59.56 60.99 62.41 63.84 64.34 64.75 65.16 65.56 66.17 66.38 66.58 66.99 67.4 67.8 68.31 68.82 69.33 69.58 69.84 70.85 71.87 72.89 73.91 74.92 75.94 77.98 80.01
80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106
DAY
107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133
6 6 6 0 0 0
2 Y'-10 Y'-
S'-1

40 40 40 40 5 5 5 5 5 6 6 6 10 10 10 10 10 10 10 10 10 10 10 0 0 0 0
T'-6 U'-8 V'-4 Z'-4 A''-2 V'-

8 8 8 8 4 4
Q'-7 W'-2
10 10 0 0
X'-3 X'-
105 106 40
107 40
108 40
109 40
110 15
111 13
112 13
113 13
114 9
115 10
116 16
117 16
118 16
119 16
120 16
121 10
122 10
123 10
124 10
125 10
126 10127 10128 10129 0130 0131 0132 0133 134 135
1613 1653 1693 1733 1748 1761 1774 1787 1796 1806 1822 1838 1854 1870 1886 1896 1906 1916 1926 1936 1946 1956 1966 1966 1966 1966 1966
82.04 84.08 86.11 88.15 88.91 89.57 90.23 90.9 91.35 91.86 92.68 93.49 94.3 95.12 95.93 96.44 96.95 97.46 97.97 98.47 98.98 99.49 100 100 100 100 100
107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133
134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155
0 0 0
Y'-

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Z'- A''-2 V'- Z'- A''- Z'- A''-

0 0
X'-
1 132 133 0134 0135 0136 0137 0 138 0 139 0 140 0 141 0 142 0 143 0 144 0 145 0 146 0 147 0 148 0 149 0 150 0 151 0 152 0 1530 1540 155
Man power
1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 1966 Total per day
100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 %
134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 Day
TIME SCALED DIAGRAM (COST)
DAY
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17

F-1

D-4 E-1 G-5


4580 4580 19320 19320 19320 6430 22740 22740 22740 4250 6200 5040 5040 5040 17440 17440 17440
A-4 B-9 C-2 H-3 J-6

I-5

4580 4580 19320 19320 19320 6430 22740 22740 22740 4250 6200 5040 5040 5040 17440 17440 17440
4580 9160 28480 47800 67120 73550 96290 119030 141770 146020 152220 157260 162300 167340 184780 202220 219660
0.18113 0.36226 1.126315 1.890374 2.654433 2.908724 3.808036 4.7073479 5.6066598 5.774737 6.019932 6.2192518 6.4185715 6.6178913 7.307601 7.9973108 8.6870205
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
DAY
18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33

17440 17440 12050 12050 12050 12050 12050 18960 18960 18960 12060 12060 12060 24800 24800 24800
K-5 N-8 P-4

L-3 O-3

M-6

17440 17440 12050 12050 12050 12050 12050 18960 18960 18960 12060 12060 12060 24800 24800 24800
237100 254540 266590 278640 290690 302740 314790 333750 352710 371670 383730 395790 4E+05 432650 457450 482250
9.3767302 10.06644 10.542988 11.019537 11.496085 11.972633 12.449181 13.199003 13.948825 14.698647 15.175591 15.6525 16.129 17.110259 18.091039 19.071818
18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
DAY
34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49

24800 12860 12860 12860 3660 3660 3670 4580 4580 16890 16890 16890 8610 8610 8610 56850
Q-4 R-2 V-3 W-9 Y-15

S-12 T-17 U-4

24800 12860 12860 12860 3660 3660 3670 4580 4580 16890 16890 16890 8610 8610 8610 56850
507050 519910 532770 545630 549290 552950 556620 561200 565780 582670 599560 616450 625060 633670 642280 699130
20.052598 20.56118 21.069762 21.578344 21.723088 21.867832 22.012972 22.1941 22.375227 23.043186 23.711 24.379 24.72 25.060112 25.400617 27.648897
34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49
DAY
50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66

56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 1950 3330 1490
Z-2

X-1 A'-1

56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 1950 3330 1490
755980 812830 869680 926530 983380 1040230 1097080 1153930 1210780 1267630 1324480 1381330 1438180 1495030 1496980 1500310 1501800

29.897176 32.145456 34.393736 36.642015 38.890295 41.138575 43.386854 45.635134 47.883414 50.131693 52.379973 54.628253 56.876532 59.124812 59.20193 59.333623 59.392549
50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66
DAY
67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84

11000 11000 11000 11000 13750 13750 13750 13750 13750 20700 20700 41340 41340 41340 41340 41340 41340 2750
B'-6 C'-5 D'-3 E'-1 F'-2

11000 11000 11000 11000 13750 13750 13750 13750 13750 20700 20700 41340 41340 41340 41340 41340 41340 2750
1512800 1523800 1534800 1545800 1559550 1573300 1587050 1600800 1614550 1635250 1655950 1697290 1738630 1779970 1821310 1862650 1903990 1906740

59.827573 60.2626 60.69762 61.13264 61.67642 62.2202 62.76398 63.30776 63.85154 64.67017 65.48881 67.1237 68.7586 70.3935 72.0284 73.66329 75.29819 75.40694
67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84
DAY
85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102

M'-2 R'-8

H'-1

6870 6870 6870 3210 2740 2740 6870 6870 6870 8250 8250 8250 3200 3200 5050 15150 15150 15150
G'-4 I'-2 J'-6 K'-4 L'-3 N'-7

6870 6870 6870 3210 2740 2740 6870 6870 6870 8250 8250 8250 3200 3200 5050 15150 15150 15150
1913610 1920480 1927350 1930560 1933300 1936040 1942910 1949780 1956650 1964900 1973150 1981400 1984600 1987800 1992850 2008000 2023150 2038300

75.67864 75.95033 76.22202 76.34897 76.45733 76.56569 76.83738 77.10907 77.38076 77.70703 78.0333 78.35957 78.48612 78.61267 78.81239 79.41153 80.01068 80.60982
85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102
DAY DAY
103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120

Y'-10
S'-1

10580 10580 57900 57900 57900 57900 57900 57900 2180 10680 10680 10680 2520 2870 6660 6660 12390 12390
O'-3 P'-1 T'-6 U'-8 V'-4

Q'-7 W'-2

X'-3

10580 10580 57900 57900 57900 57900 57900 57900 2180 10680 10680 10680 2520 2870 6660 6660 12390 12390
2048880 2059460 2117360 2175260 2233160 2291060 2348960 2406860 2409040 2419720 2430400 2441080 2443600 2446470 2453130 2459790 2472180 2484570

81.02824 81.44665 83.73645 86.02626 88.31606 90.60587 92.89567 95.18548 95.27169 95.69406 96.11643 96.5388 96.63846 96.75196 97.01534 97.27873 97.76873 98.25872
103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120
DAY
121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138

S'-

12390 12390 2750 2750 2750 5500 5500 5500 5500 5500 2180 10680 10680 10680 2520 2870 0 0
Z'-4 A''-2 T'- U'-

Q'- W'-

X'-

12390 12390 2750 2750 2750 5500 5500 5500 5500 5500 2180 10680 10680 10680 2520 2870 0 0
2496960 2509350 2512100 2514850 2517600 2523100 2528600 2534100 2539600 2545100 2547280 2557960 2568640 2579320 2581840 2584710 2584710 2584710

98.74871 99.23871 99.34747 99.45622 99.56498 99.78249 100 100.2175 100.435 100.6525 100.7387 101.1611 101.5835 102.0059 102.1055 102.219 102.219 102.219
121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138
139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155

Y'-

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
V'- Z'- A''-

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 COST
2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 Total per day
102.219 102.219 102.219 102.219 102.219 102.219 102.219 102.219 102.219 102.219 102.219 102.219 102.219 102.219 102.219 102.219 102.219 %
139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 Day
DAY

COST
Total per day
DAY
Costs vs. Time S-Curve
96.00
91.00
86.00
81.00
76.00
71.00
66.00
61.00
56.00
C
o 51.00

s 46.00

t 41.00
( 36.00
% 31.00
) 26.00
21.00
16.00
11.00
6.00
1.00
1 5 9 13 17 21 25 29 33 37 41 45 49 53 57 61 65 69 73 77 81 85 89 93 97 10 1 1 0 5 10 9 11 3 11 7 12 1 1 2 5

DAYS
COST 0.18 0.36 1.13 1.89 2.65 2.91 3.81 4.71 5.61 5.77 6.02 6.22 6.42 6.62 7.31 8.00 8.69 9.38 10.07 10.54 11.02 11.50 11.97 12.45 13.20 13.95 14.70 15.18 15.65 16.13 17.11 18.09 19.07

TIME 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
20.05 20.56 21.07 21.58 21.72 21.87 22.01 22.19 22.38 23.04 23.71 24.38 24.72 25.06 25.40 27.65 29.90 32.15 34.39 36.64 38.89 41.14 43.39 45.64 47.88 50.13 52.38 54.63 56.88 59.12 59.20 59.33 59.39 59.83

34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67
60.26 60.70 61.13 61.68 62.22 62.76 63.31 63.85 64.67 65.49 67.12 68.76 70.39 72.03 73.66 75.30 75.41 75.68 75.95 76.22 76.35 76.46 76.57 76.84 77.11 77.38 77.71 78.03 78.36 78.49 78.61 78.81 79.41 80.01

68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101
80.61 81.03 81.45 83.74 86.03 88.32 90.61 92.90 95.19 95.27 95.69 96.12 96.54 96.64 96.75 97.02 97.28 97.77 98.26 98.75 99.24 99.35 99.46 99.56 99.78 ###

102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127
TIME SCALED DIAGRAM (COST)
DAY
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
96
91
86
81
76
71 F-1

66 D-4 E-1 G-5


61 4580 4580 19320 19320 19320 6430 22740 22740 22740 4250 6200 5040 5040 5040 17440 17440

56 A-4 B-9 C-2 H-3 J-6

51 I-5
46
41
36
31
26
21
16
11
6
1
4580 4580 19320 19320 19320 6430 22740 22740 22740 4250 6200 5040 5040 5040 17440 17440
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
4580 9160 28480 47800 67120 73550 96290 119030 141770 146020 152220 157260 162300 167340 184780 202220
0.1772 0.35439 1.101864 1.849337 2.59681 2.84558 3.72537 4.6051588 5.484948 5.6493765 5.8892487 6.0842416 6.2792344 6.4742273 7.1489645 7.8237017
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
DAY
17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32

17440 17440 17440 12050 12050 12050 12050 12050 18960 18960 18960 12060 12060 12060 24800 24800
K-5 N-8 P-4

L-3 O-3

M-6

17440 17440 17440 12050 12050 12050 12050 12050 18960 18960 18960 12060 12060 12060 24800 24800
6 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 3
219660 237100 254540 266590 278640 290690 302740 314790 333750 352710 371670 383730 395790 4E+05 432650 457450
8.4984389 9.1731761 9.8479133 10.314116 10.78032 11.246523 11.712726 12.178929 12.912474 13.646018 14.379563 14.846153 15.3127 15.779 16.738822 17.69831
17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
DAY
33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48

24800 24800 12860 12860 12860 3660 3660 3670 4580 4580 16890 16890 16890 8610 8610 8610
Q-4 R-2 V-3 W-9

S-12 T-17 U-4

24800 24800 12860 12860 12860 3660 3660 3670 4580 4580 16890 16890 16890 8610 8610 8610
33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52
482250 507050 519910 532770 545630 549290 552950 556620 561200 565780 582670 599560 616450 625060 633670 642280
18.657799 19.617288 20.114829 20.61237 21.109912 21.251514 21.393116 21.535105 21.7123 21.889496 22.542955 23.196 23.85 24.183 24.516097 24.849209
33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48
DAY
49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65

56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 1950 3330
Y-15 Z-2

X-1 A'-1

56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 56850 1950 3330
50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69
699130 755980 812830 869680 926530 983380 1040230 1097080 1153930 1210780 1267630 1324480 1381330 1438180 1495030 1496980 1500310

27.048682 29.248155 31.447629 33.647102 35.846575 38.046048 40.245521 42.444994 44.644467 46.84394 49.043413 51.242886 53.442359 55.641832 57.841305 57.916749 58.045583
49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65
DAY
66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82

1490 11000 11000 11000 11000 13750 13750 13750 13750 13750 20700 20700 41340 41340 41340 41340 41340
B'-6 C'-5 D'-3 E'-1

1490 11000 11000 11000 11000 13750 13750 13750 13750 13750 20700 20700 41340 41340 41340 41340 41340
67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86
1501800 1512800 1523800 1534800 1545800 1559550 1573300 1587050 1600800 1614550 1635250 1655950 1697290 1738630 1779970 1821310 1862650

58.10323 58.52881 58.95439 59.37997 59.80555 60.33752 60.8695 61.40147 61.93345 62.46542 63.26629 64.06715 65.66655 67.26596 68.86537 70.46477 72.06418
66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82
Y DAY
83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100

M'-2 R'-8

H'-1

41340 2750 6870 6870 6870 3210 2740 2740 6870 6870 6870 8250 8250 8250 3200 3200 5050 15150
F'-2 G'-4 I'-2 J'-6 K'-4 L'-3 N'-7

41340 2750 6870 6870 6870 3210 2740 2740 6870 6870 6870 8250 8250 8250 3200 3200 5050 15150
84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103
1903990 1906740 1913610 1920480 1927350 1930560 1933300 1936040 1942910 1949780 1956650 1964900 1973150 1981400 1984600 1987800 1992850 2008000

73.66358 73.76998 74.03577 74.30157 74.56736 74.69155 74.79756 74.90357 75.16936 75.43516 75.70095 76.02013 76.33932 76.6585 76.78231 76.90611 77.10149 77.68763
83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100
DAY DAY
101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118

S'-1

15150 15150 10580 10580 57900 57900 57900 57900 57900 57900 2180 10680 10680 10680 2520 2870 6660 6660
O'-3 P'-1 T'-6 U'-8

Q'-7 W'-2

X'-3

15150 15150 10580 10580 57900 57900 57900 57900 57900 57900 2180 10680 10680 10680 2520 2870 6660 6660
101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120
2023150 2038300 2048880 2059460 2117360 2175260 2233160 2291060 2348960 2406860 2409040 2419720 2430400 2441080 2443600 2446470 2453130 2459790

78.27377 78.85991 79.26924 79.67857 81.91867 84.15876 86.39886 88.63896 90.87905 93.11915 93.20349 93.61669 94.02989 94.44309 94.54059 94.65162 94.90929 95.16696
101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118
DAY
119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136

Y'-10
S'-

12390 12390 12390 12390 2750 2750 2750 5500 5500 5500 5500 5500 2180 10680 10680 10680 2520 2870
V'-4 Z'-4 A''-2 T'- U'-

Q'- W'-

12390 12390 12390 12390 2750 2750 2750 5500 5500 5500 5500 5500 2180 10680 10680 10680 2520 2870
118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137
2472180 2484570 2496960 2509350 2512100 2514850 2517600 2523100 2528600 2534100 2539600 2545100 2547280 2557960 2568640 2579320 2581840 2584710

95.64632 96.12568 96.60503 97.08439 97.19079 97.29718 97.40358 97.61637 97.82916 98.04195 98.25474 98.46753 98.55187 98.96507 99.37827 99.79147 99.88896 100
119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136
137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154

Y'-

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
V'- Z'- A''-

X'-

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
5 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155
2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710 2584710

100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100
137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154
D
155

0 COST
153 154 155
2584710 Total per day
100 %
155 Day
DAY
TIME SCALED ACTIVITY DIAGRAM
DAY
1 2 3 4 6 7 8 10 13 14 15 16 17 18 19 20 21 23 24 25 27 29 31 33 34 36

F-1
4 5
D-4 E-1 G-5
2 3 6 7 8 9
A-4 B-9 C-2 H-3 J-6 K-5 N-8

I-5

L-3

M-6
DAY
38 40 42 43 44 45 47 48 49 50 52 53 54 55 56 57 58 59 60 62 64 66 67 68 69 70

11 12 13 14 15 18
N-8 P-4 Q-4 R-2 V-3 W-9 Y

10
L-3 O-3

M-6
16 17
S-12 T-17 U-4
DAY
71 72 73 74 75 76 77 78 79 80 81 82 83 85 87 88 89 90 91 92 93 94 95 97 98

19 21 23 24 25
Y-15 Z-2 B'-6 C'-5 D'-3 E'-1

20
X-1 A'-1
DAY
99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 1147 119 120 121 122 123 124 125

33
M'-2 R'-8

H'-1

26 27 28 29 30 31 32 34 35
F'-2 G'-4 I'-2 J'-6 K'-4 L'-3 N'-7
DAY
126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152

Y'-10
S'-1

36 37 39 40 42 41
O'-3 P'-1 T'-6 U'-8 V'-4 Z'-4

38
Q'-7 W'-2

X'-3
153 154 155

Z'-4 A''-2
Man Hour vs. Time S

100
95 Man Hour vs. Time S-Curve
90
85
80
75
70
65
M
60
A
N 55

H 50
O 45
U 40
R 35
(
30
%
) 25
20
15
10
5
0
1 5 9 13 17 21 25 29 33 37 41 45 49 53 57 61 65 69 73 77 81 85 89 93 97 1 0 1 10 5 10 9 1 1 3 1 1 7 1 2 1 12 5

DAYS
0.411
Man Hour vs. Timeday
S-Curve
0.411 1
0.822 2
2.107 3
3.392 4
4.676 5
6.012 6
7.04 7
8.068 8
9.353 9
10.17 10
10.74 11
11.2 12
11.66 13
12.13 14
13 15
13.36 16
13.72 17
14.08 18
14.44 19
14.85 20
15.26 21
15.67 22
16.08 23
16.5 24
17.78 25
19.06 26
20.35 27
21.12 28
21.89 29
22.66 30
23.95 31
25.23 32
26.52 33
27.8 34
29.14 35
30.47 36
31 37
31.29 38
31.6 39
32.32 40
32.73 41
33.14 42
34.28 43
35.41 44
36.54 45
37.05 46
37.56 47
38.08 48
38.8 49
39.52 50
40.24 51
41 52
41.68 53
42.39 54
43.11 55
43.83 56
44.55 57
45.27 58
46 59
46.71 60
47.43 61
48.15 62
48.87 63
49.18 64
49.79 65
50 66
50.51 67
51 68
51.54 69
52.06 70
52.57 71
53.08 72
53.6 73
54.11 74
54.62 75
55.24 76
55.86 77
57.3 78
58.74 79
60.17 80
61.61 81
63.05 82
64.49 83
65 84
65.42 85
65.83 86
66.24 87
66.86 88
67.06 89
67.27 90
67.68 91
68.09 92
68.5 93
69 94
69.53 95
70 96
70.3 97
70.55 98
71.58 99
72.61 100
73.64 101
74.67 102
75.69 103
76.72 104
78.78 105
80.83 106
82.89 107
84.94 108
87 109
89.05 110
89.83 111
90.49 112
91.16 113
91.83 114
92.29 115
92.81 116
93.63 117
94.45 118
95.27 119
96.09 120
96.92 121
97.43 122
97.94 123
98.46 124
99 125
99.49 126
100 127
MANPOWER TABULATION PER ACTIVITY

Activity Description No. of Person


A Mobilization, Site Clearing ,and Job Layout 5
B Excavation (Footing, Column & Septic Tank) 12
C Construction of job offices & storage 7
D Fabrication of Rebars for CF & WF 16
E Installation of rebars for C, CF, WF 12
F Roughing in Plumbing 6
G Roughing in Electrical Conduit 8
H Concreting of CF and WF 10
I Laying of CHB Wall 11
J Fabrication of forms for colums and beams 6
K Installation of Forms, scaffolding & staging for columns 9
L Concreting of Columns 15
M Construction of Staircase 16
N Fabrication of rebars for beams and slab 14
O Removal of forms and staging for columns 7
P Installation of Forms, scaffolding & staging for Beams 10
Q Installation of RC beam rebars 13
R Concreting of RC beams 7
S Backfilling of footing and GF slab 2
T Spreading, Tamping & Grading 5
U Concreting of Ground Floor Slab 16
V Stripping of forms at beams 5
W Plastering of CHB Walls 16
X Installation of Fabricated Door Jamb 3
Y Construction of Septic Tank 15
Z Installation of Sanitary Fixtures 7
A' Installation of scaffolding for ceiling 9
B' Fabrication of rebars for beams and slab 16
C' Installation of forms, scaffolding & staging for 2nd floor slab 11
D' Installation of rebars at 2nd floor 15
E' Concreting of second floor slab, RC beam & quarter of column 15
F' Installation of fabricated rebars for column 12
G' Laying of CHB Wall 11
H' Installation of forms, scaffolding and staging for column 9
I' Concreting of Columns 6
J' Installation of forms, scaffolding and staging for beams 15
K' Installation of RC beam rebars 16
L' Concreting RC beams 7
M' Removal of forms at beams 15
N' Installation of forms, scaffolding & staging for roof slab 19
O' Installation of rebars at roof deck 16
P' Concreting of roof deck 19
Q' Plastering of CHB walls 14
R' Plastering of beams, columns and moldings 19
S' Installation of fabricated Door jamb 2
T' Installation of ceiling frames 7
U' Installation of Electrical fixtures 10
V' Installation of ceiling board 13
W' Installation of fabricated doors and windows 11
X' Installation of Stainless Railings 16
Y' Installation of Tiles 12
Z' Painting works 13
A'' Demobilization, Clearing of site for final inspection 11
COST OF LABOR TABULATION PER ACTIVITY

Activity Description Labor cost Php.


A Mobilization, Site Clearing ,and Job Layout 1370
B Excavation (Footing, Column & Septic Tank) 3680
C Construction of job offices & storage 2180
D Fabrication of Rebars for CF & WF 4600
E Installation of rebars for C, CF, WF 2980
F Roughing in Plumbing 1950
G Roughing in Electrical Conduit 2410
H Concreting of CF and WF 4920
I Laying of CHB Wall 2750
J Fabrication of forms for colums and beams 1600
K Installation of Forms, scaffolding & staging for columns 2640
L Concreting of Columns 6420
M Construction of Staircase 8700
N Fabrication of rebars for beams and slab 3790
O Removal of forms and staging for columns 2180
P Installation of Forms, scaffolding & staging for Beams 2520
Q Installation of RC beam rebars 3210
R Concreting of RC beams 3430
S Backfilling of footing and GF slab 680
T Spreading, Tamping & Grading 1370
U Concreting of Ground Floor Slab 7100
V Stripping of forms at beams 1720
W Plastering of CHB Walls 4250
X Installation of Fabricated Door Jamb 910
Y Construction of Septic Tank 4020
Z Installation of Sanitary Fixtures 2180
A' Installation of scaffolding for ceiling 2640
B' Fabrication of rebars for beams and slab 3900
C' Installation of forms, scaffolding & staging for 2nd floor slab 2750
D' Installation of rebars at 2nd floor 4370
E' Concreting of second floor slab, RC beam & quarter of column 4470
F' Installation of fabricated rebars for column 2980
G' Laying of CHB Wall 2750
H' Installation of forms, scaffolding and staging for column 2290
I' Concreting of Columns 3200
J' Installation of forms, scaffolding and staging for beams 3670
K' Installation of RC beam rebars 3900
L' Concreting RC beams 4230
M' Removal of forms at beams 3670
N' Installation of forms, scaffolding & staging for roof slab 4590
O' Installation of rebars at roof deck 4600
P' Concreting of roof deck 5390
Q' Plastering of CHB walls 3790
R' Plastering of beams, columns and moldings 5290
S' Installation of fabricated Door jamb 1030
T' Installation of ceiling frames 2180
U' Installation of Electrical fixtures 2870
V' Installation of ceiling board 3210
W' Installation of fabricated doors and windows 2750
X' Installation of Stainless Railings 3900
Y' Installation of Tiles 2980
Z' Painting works 3210
A'' Demobilization, Clearing of site for final inspection 2750
4
11
6
15
11
5
7
9
10
5
8
14
15
13
6
9
12
6
1
4
15
4
15
2
14
6
8
15
10
14
14
11
10
8
5
14
15
6
14
18
15
18
13
18
1
6
9
12
10
15
11
12
10

You might also like