E. 100KVA, 11/0.

415KV TRANSFORMER S/S -

Supply /Installation of
100kva,11/0.415Kv[ABB or POWEL] Pole
E1. mounted Transformer 1 No. 1,900,000.00 1,900,000.00
E2. 11Kv J&P silicon Type D-fuse Assembly 1 No. 85,000.00 85,000.00
E3. 11Kv Lightning Arrestor[Silicon Type] 1 No. 65,000.00 65,000.00
E4. 11kv Gang Isolator[Silicon Type] 1 set 280,000.00 280,000.00
10.03m re-inforced concrete Poles complete
E5. with all installation materials. 2 sets 36,000.00 72,000.00

Complete earthling system shall include

70.0mm bare copper wire,earth rod, earth
mat,charcoal etc to obtain a minimum earth
E6. reading of 2 Ohms. Lot sum 95,000.00 95,000.00
Allow for payments of statutory/non-
statutory fee to IBEDC/NEMSA including loss
E7. of revenue where applicable Lot Sum 800,000.00 800,000.00
E4. Allow for testing and commissioning Lot Sum 50,000.00 50,000.00
SUB-TOTAL 3,347,000.00
F. 100KVA, 415V DIESEL GENERATOR

Supply and installation of 100KVA, 415V

1500RPM, 50HZ Cummins Auto mains failure
starting prime contineous duty generating
sets, brushless revolving field type, 4-poles
F1. self-regulating AVR with the following:
Engine and alternator full protection
Current compounded excitation suport
system
Large terminal housing on ant vibration
units, compliance with BS2613, BS4999,
BS5000, PT 111, IEC 34-1, VED0530 and
NEMA
The generator set shall be ordered with the
following additional facilities in-built from
the factory: 1 No. 6,750,000.00 6,750,000.00
Heavy duty air filters
Oil sump pump for easy evacuation of waste
oil
Starting batteries with cables and braket
Battery isolator
Fuel pre-Filter/Water seperator
Finished in Cummins traditional Munsell
green colour
Overseas Factory inspection to witness the
Factory Acceptance Test (FAT) of the
F2. generator before shipment 1 Set 125,000.00 125,000.00
Generator set control panel complete with
100A main circuit breaker for complete
monitoring of all the sets threshold warning
F3. indicators 1 Sets 75,000.00 75,000.00
4 x 25sq.mm PVC/PVC non armoured cable
for supply from generator set to Automatic
F4. Transfer Switch (ATS) and main panel 16 M 4,500.00 72,000.00
F5. Earthing system shall include :
65mm diam. Heavy duty G.I earth electrode
of 3050m length
 50kg salt Lot Sum 25,000.00 25,000.00
100kg charcoal

Excavation in all type of soil including hard

rock of size 800mm x 800mm, putting the
earthing with the supply of sharp sand.
Earth pit chamber shall be 450 x 450mm
constructed with brick and complete with
concrete earth pit cover
Complete tool kit for the maintenance of
power plants as described in the technical
specifications and as recommended by the
F6. manufacturers 1 Sets 200,000.00 200,000.00
Fabricate and install an insulated metal hood
to duct the generator radiator hot air
exhaust to the outside through the metal in
F7. the wall to supervising Engineer's detail 1 Sets 5,000.00 5,000.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
GERI ALIMI DIAMOND INTERFACE-LABOUR CHARGES FOR STREET LIGHT INSTALLATIONS
S/NO. DESCRIPTION QTY UNIT RATE AMOUNT
A. CIVIL WORKS
Digging and back filling of trench 300mm x
600mm to allow for laying of 75mm &25mm
A1. Diam. PVC pipes 5400 Mtrs 250.00 1,350,000.00
A2. Laying of 75mm Ø.PVC Tiger Pipe 5900 Mtr. 75.00 442,500.00
A3. Laying of 25mm Ø.PVC Tiger Pipe 1900 Mtrs. 50.00 95,000.00
Laying of U/G armoured cable of Varying
A4. Sizes and termination of same appropriately. 5300 Mtr 300.00 1,590,000.00
CIVIL WORKS SUB-TOTAL 3,477,500.00
B. POLES ,FITTINGS & OTHER ACCESSORIES
Erection of and alignment of 9.0 Double arm
B1 standard street light pole 69 No. 1,050.00 72,450.00
Erection of and alignment of 9.0 Single arm
B2. standard street light pole 36 No. 950.00 34,200.00
Installation of 15 Watts LED white Pilot
B3. Lamps mounted on the top of each Pole 177 No. 300.00 53,100.00
Installation of 300x300mm ,30W surface LED
B4. lighting fittings [PHILIPS] 64 No. 225.00 14,400.00
Installation of 680 x 380 x 160mm, 150 watts
96 x 1w cree/Lumileds Rebel LED (SPL-96)
lighting fitting complete with installation
B5. accessories 335 No. 500.00 167,500.00
B6. 60/100A PVC Connector 75 pkt 2,500.00 187,500.00
B7. M3 type insulation tape 125 Roll 1,250.00 156,250.00
B8. 5A MCB industrial breaker (ABB) 335 No. 750.00 251,250.00
Sundry items shall include bolt, nut and
B9. other necessary materials Lot Sum 50,000.00 50,000.00
B10. Painting of poles and repairs of arms 177 No. 3,000.00 531,000.00
FITTINGS & ACCESSORIES SUB-TOTAL 1,517,650.00

C. DISTRIBUTION, CONTROL & EARTHING

Installation of 100 kva,415V Diesel
C1 Generating Set 1 Sets 22,500.00 22,500.00
Installation of Automatic Transfer Switch and
other ancilliary work such Diesel day tank to
C2. Engineer's/Manufacturer's specifications 1 Sets 17,000.00 17,000.00
Digging of Earthing pits
1200x1200x1800mm to accommodate the
specified earth mat for 100kva,415v diesel
generating set and 100A Automatic Transfer
C3. Switch 2 sets 25,000.00 50,000.00
Other sundry items shall include
C4. Charcoal,Copper earth Mat ,Earth Rods Lot Sum - 100,000.00
DISTRIBUTION, CONTROL & EARTHING SUB-
TOTAL 189,500.00
D 100KVA, 11/0.415KV TRANSFORMER S/S -
D1 33Kv J&P silicon Type D-fuse Assembly 1 No. 125,000.00 125,000.00
D2 33Kv Lightning Arrestor[Silicon Type] 1 No. 65,000.00 65,000.00
D3 33kv Gang Isolator[Silicon Type] 1 set 280,000.00 280,000.00
10.03m re-inforced concrete Poles complete
D4 with all installation materials. 2 sets 32,000.00 64,000.00
D5 33kv U-Channels complete 2 No. 8,000.00 16,000.00
D6 33KV Channel Iron 2 No. 7,000.00 14,000.00
D7 Six Bolt Clamps Complete 3 set 4,500.00 13,500.00
Elastimold terminating Kit Complete with
D8 installation accessories 1 set 25,000.00 25,000.00
D9 Assorted Bolt&Nuts Lot Sum - 15,000.00
D10 Installation of 100kva,33/0.415 transformer 1 Set 145,000.00 145,000.00
Allow for approval at Ibadan for the
installation the installation 100kva,Pole
D11 mounted transformer Lot Sum - 200,000.00
Allow for statutory and non-statutory
D12 charges by IBEDC. Lot Sum - 150,000.00
D13 Allow for Power outage/Loss of revenue Lot Sum - 1,250,000.00
D14 Testing and commissioning Lot Sum - 300,000.00

SUB-TOTAL 2,662,500.00
SUMMARY
A. CIVIL SWORK 3,477,500.00
B. POLES, FITTINGS AND ACCESSORIES 1,517,650.00
C. DISTRIBUTION, CONTROL & EARTHING 189,500.00
D 100KVA,33/0.415KV TRANSFORMER S/S 2,662,500.00
SUB-TOTAL (A-F) 7,847,150.00
VAT (5%) 392,357.50
TOTAL TO COLLECTIONS 8,239,507.50
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
GERI ALIMI DIAMOND INTERFACE-LABOUR CHARGES FOR STREET LIGHT INSTALLATIONS[REVISED]
S/NO. DESCRIPTION QTY UNIT RATE AMOUNT
A. FITTINGS & OTHER ACCESSORIES
Installation of 680 x 380 x 160mm, 150 watts
96 x 1w cree/Lumileds Rebel LED (SPL-96)
lighting fitting complete with installation
A-1 accessories 126 No. 500.00 63,000.00
A-2 60/100A PVC Connector 55 pkt 2,500.00 137,500.00
A-3 M3 type insulation tape 45 Roll 1,250.00 56,250.00
A-4 5A MCB industrial breaker (ABB) 126 No. 750.00 94,500.00
Sundry items shall include bolt, nut and
A-5 other necessary materials Lot Sum 25,000.00 25,000.00
FITTINGS & ACCESSORIES SUB-TOTAL 376,250.00

B DISTRIBUTION, CONTROL & EARTHING

Installation of 100 kva,415V Diesel
B-1 Generating Set 1 Sets 22,500.00 22,500.00
Installation of Automatic Transfer Switch and
other ancilliary work such Diesel day tank to
B-2 Engineer's/Manufacturer's specifications 1 Sets 17,000.00 17,000.00
Digging of Earthing pits
1200x1200x1800mm to accommodate the
specified earth mat for 100kva,415v diesel
generating set and 100A Automatic Transfer
B-3 Switch 2 sets 25,000.00 50,000.00
Other sundry items shall include
B-4 Charcoal,Copper earth Mat ,Earth Rods Lot Sum - 100,000.00
DISTRIBUTION, CONTROL & EARTHING SUB-
TOTAL 189,500.00

C 100KVA, 11/0.415KV TRANSFORMER S/S -

C-1 11Kv J&P silicon Type D-fuse Assembly 1 No. 45,000.00 45,000.00
C-2 11Kv Lightning Arrestor[Silicon Type] 1 No. 39,000.00 39,000.00
C-3 11kv Gang Isolator[Silicon Type] 1 set 200,000.00 200,000.00
10.03m re-inforced concrete Poles complete
C-4 with all installation materials. 2 sets 32,000.00 64,000.00
C-5 11kv U-Channels complete 2 No. 8,000.00 16,000.00
C-6 11KV Channel Iron 2 No. 7,000.00 14,000.00
C-7 Six Bolt Clamps Complete 3 set 4,500.00 13,500.00
Elastimold terminating Kit Complete with
C-8 installation accessories 1 set 25,000.00 25,000.00
C-9 Installation of 100kva,33/0.415 transformer 1 Set 100,000.00 100,000.00
Allow for the supply & Installation of 100x
5A Current Pre-paid(PM) Meter complete
C-10 with accessories. 1 Set 250,000.00 250,000.00
 Allow for loss of revenue,statutory and non-
statutory processing,testing/commissioning
C-11 by NEMSA & IBEDC Lot Sum - 600,000.00
SUB-TOTAL 1,366,500.00
SUMMARY
A POLES, FITTINGS AND ACCESSORIES 376,250.00
B DISTRIBUTION, CONTROL & EARTHING 189,500.00
C 100KVA,33/0.415KV TRANSFORMER S/S 1,366,500.00
SUB-TOTAL (A-C) 1,932,250.00
l
RELOCATION OF POLES AT GERI-ALIMI[PHASE-2]
S/NO. DESCRIPTION QTY UNIT RATE
A. CIVIL WORKS
(300x1800mm) in wet ,dry
and rocky conditions of the
soil for laying on a fine
sand(without sharp edges)
bed of 150mm in the
excavated trench after cable
laying again cover the cable
by 150mm sand cover all
sides with red bricks and back
filling.Stacking of removed
earth from all along the trench
on either side after backfilling
and reinstatement.The
excavate/removed excess
sand shall be transported to
A-1 designated location in line 89 Mtr. 750.00
with best global practice for
150mmØ Tiger Pipes and
A-2 associated accessories 90 mtr. 1,350.00
A-3 Marshall tangit gum 5 Tins 1,250.00
CIVIL WORKS SUB-TOTAL — — —

B CABLES AND ACCESSORIES

120mm²X3-core Cross linked
polyethylene(XLPE) ,11KV
underground Cable complete
with external mechanical
protector and insulating oil to
B-1 standard specifications. 89 Mtr. ###
B-2 120mmx3-core jumper 2 Mtr. ###
B-3 120mmØ
70-120mmØ Cable lugs
Raychem 9 sets 2,500.00
terminating kit complete with
B-4 installation accessories 2 sets ###
B-5 Skotchfor
Allow tape
cable 4 Rolls 2,000.00
B-6 jointing/termination Lot Sum —
CABLES AND ACCESSORIES
C OTHER CHARGES
Allow for outages and loss of
—
C-1 revenue
Hiring of on 11kv
Hiab andnetwork Lot Sum
C-2 transportation Lot Sum —
OTHER CHARGES — — —

SUMMARY
A CIVIL WORKS — — —
B CABLE AND ACCESSORIES — — —
C OTHER CHARGES — — —
SUB-TOTAL (A-C) — — —
VAT(5%) — — —
GRAND TOTAL — — —
AMOUNT

66,750.00

121,500.00
6,250.00
###

###
34,000.00
22,500.00

60,000.00
8,000.00
120,000.00
###
 ###
150,000.00
###

###
###
###
###
###
###