Professional Documents
Culture Documents
BUSINESS PLAN
PART 3
Members:
BAACO, Frances Geri
BERNARDO, Christian
BUNGAY, EMAN JOSEPH
MACASPAC, Richmond
SEVILLA, Tania Cristhel
STEM165-Justice
FINANCIAL PLAN
Source of Initial Capital
The Students’ Alley expects to raise a total of 250,000. 100,000 from its own
capital and 150,000 will be borrowed on the bank as a five-year loan.
Sales Strategy
The chart below shows the anticipated total sales of the business in the first
year to third year of operation. On the first year, the business expects to earn a total of
160,440. On the second year, 350,280 amount of money is expected. And on the third
year, 550,110 is anticipated to be earned.
Sales Forecast
Sales Forecast
Year 1 Year 2 Year 3
Anticipated Number of
Units/Services Sold
School Supplies 1185 pieces 2482 pieces 3,120 pieces
Lamination 187 pieces 289 pieces 740 pieces
Book binding 23 pieces 446 pieces 983 pieces
Second-hand books 45 pieces 49 pieces 138 pieces
Total Unit Sales 1,440 units 3,266 units 4020 units
Unit/Services Prices Year 1 Year 2 Year 3
School Supplies 1.00-100.00 1.00-100.00 1.00-100.00
Lamination 15.00-40.00 15.00-40.00 15.00-40.00
Book binding 30.00-170.00 30.00-170.00 30.00-170.00
Second-hand books 50.00-300.00 50.00-300.00 50.00-300.00
Sales Year 1 Year 2 Year 3
School Supplies 1,185.00-118,500.00 2,482.00-248,200.00 3,120.00-312,000.00
Lamination 2,805.00-7,480.00 4,335.00-11,560.00 11,100.00-29,600.00
Book binding 690.00-20,910.00 13,380.00-75,820.00 29,490.00-167,110.00
Second-hand books 2,250.00-13,500.00 2,450.00-14,700.00 6,900.00-41,400.00
Total Sales 160,440.00 350,280.00 550,110.00