You are on page 1of 48

DETAILED CUM ABSTRACT ESTIMATE

Name of the work : Providing C.C Roads to IHSDP Phase - I Housing Colony ( G + 2 ) at R&B Site-
of Rajahmundry Municipal Corporation, East Godavari Dist.,
Est. Amount: Rs. 33.50 Lakhs
Measurements

Per
S.No Description of Item of work Qty Unit Rate
No L B D
1 2 3 4 5 6 7 8 9
1 Earthwork excavation in soils upto SDR by mechanical means including trimming
bottom and side slopes in accordance with requirements of lines , grades and cross
sections etc., complete including seignioarge charges for finished item of work for
trench cutting as per MoRT&H specification 301(4th Revision) and as directed by the
Dept.

For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 6.15 0.15 187.27
- do - 1 x 1 120.00 6.15 0.15 110.70
- do - 1 x 1 86.00 6.15 0.15 79.34
- do - 1 x 1 81.00 6.15 0.15 74.72
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 5.60 0.15 165.48
- do - 1 x 1 66.00 5.60 0.15 55.44
- do - 1 x 1 43.00 5.60 0.15 36.12
- do - 1 x 1 40.00 5.60 0.15 33.60
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 0.15 100.80
843.47 Cum 1 40.20
2 Dry rolling the formating of road by earth work with power roller of
8 to 10 Ton capacity etc., complete.
For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 6.15 1248.45
- do - 1 x 1 120.00 6.15 738.00
- do - 1 x 1 86.00 6.15 528.90
- do - 1 x 1 81.00 6.15 498.15
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 5.60 1103.20
- do - 1 x 1 66.00 5.60 369.60
- do - 1 x 1 43.00 5.60 240.80
- do - 1 x 1 40.00 5.60 224.00
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 672.00
5623.10 Sqm 10 6.30
3 Construction of Gravel Base / shoulders including cost, seigniorage charges and
conveyance of all materials to work site and spreading in uniform layers by approved
means, on prepared surface and compacting with vibratory roller to achieve the
desired density at OMC etc., complete for finished item of work as per MoRT&H
Specification 401& 407 (4th revision) and as directed by the Engineer-in-charge.
( Payment will be made based on levels for finished item of work ).

For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 3.75 0.225 171.28
- do - 1 x 1 120.00 3.75 0.225 101.25
- do - 1 x 1 86.00 3.75 0.225 72.56
- do - 1 x 1 81.00 3.75 0.225 68.34
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 3.75 0.225 166.22
- do - 1 x 1 66.00 3.75 0.225 55.69
- do - 1 x 1 43.00 3.75 0.225 36.28
- do - 1 x 1 40.00 3.75 0.225 33.75
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 0.225 151.20
For side berms:
For Road 30' ( 9.10 mtrs ) wide 1 x 2 203.00 1.20 0.225 109.62
- do - 1 x 2 120.00 1.20 0.225 64.80
- do - 1 x 2 86.00 1.20 0.225 46.44
Measurements

Per
S.No Description of Item of work Qty Unit Rate
No L B D
- do - 1 x 2 81.00 1.20 0.225 43.74
For Road 20' ( 6.10 mtrs ) wide 1 x 2 197.00 0.91 0.225 80.67
- do - 1 x 2 66.00 0.91 0.225 27.03
- do - 1 x 2 43.00 0.91 0.225 17.61
- do - 1 x 2 40.00 0.91 0.225 16.38
1262.86 Cum 1 425.00
4 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone
aggregates of Grade - II - IRC & MoRT&H - H.B.G Metal (Machine crushed metal
for 45mm and below) as per Table 400-7&9 of MoRT&H Specification 404 of 4th
revision for Water Bound Macadam specification including cost, conveyance and
seignorage charges and spreading in uniform thickness, hand packing, rolling with
Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber applying
and brooming requisite type ' A ' screenings as per table 400-8&9 and binding
materials as to fill up the interstices of coarse aggregates,watering and compacting to
the required density for finished item of work as per MoRT&H specification 404 (4th
revision) and as directed by the Engineer-in-Charge (Payment will be made based on
levels for finished item of work)

For Ist Layer


For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 3.75 0.075 57.09
- do - 1 x 1 120.00 3.75 0.075 33.75
- do - 1 x 1 86.00 3.75 0.075 24.19
- do - 1 x 1 81.00 3.75 0.075 22.78
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 3.75 0.075 55.41
- do - 1 x 1 66.00 3.75 0.075 18.56
- do - 1 x 1 43.00 3.75 0.075 12.09
- do - 1 x 1 40.00 3.75 0.075 11.25
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 0.075 50.40
285.53 Cum 1 1154.00
5 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone
aggregates of Grade - III - IRC & MoRT&H - H.B.G Machine crushed metal as per
Table 400-7& 9 of MoRT&H Specification 404 of 4th revision for Water Bound
Macadam specification including cost, conveyance and seignorage charges and
spreading in uniform thickness, hand packing, rolling with Vibratory Road Roller 8-
10 Tonnes in stages to proper grade and camber applying and brooming requisite type
' B ' screenings as per table 400-8&9 and binding materials to fill up the interstices of
coarse aggregates,watering and compacting to the required density for finished item of
work as per MoRT&H specification 404 (4th revision) and as directed by the
Engineer-in-Charge (Payment will be made based on levels for finished item of work)

For IInd Layer


For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 3.75 0.075 57.09
- do - 1 x 1 120.00 3.75 0.075 33.75
- do - 1 x 1 86.00 3.75 0.075 24.19
- do - 1 x 1 81.00 3.75 0.075 22.78
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 3.75 0.075 55.41
- do - 1 x 1 66.00 3.75 0.075 18.56
- do - 1 x 1 43.00 3.75 0.075 12.09
- do - 1 x 1 40.00 3.75 0.075 11.25
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 0.075 50.40
285.53 Cum 1 1368.00
Measurements

Per
S.No Description of Item of work Qty Unit Rate
No L B D
6 Vibrated CC M 30 grade mix using 60% of 20mm & 40% of 40mm HBG metal
mechanically mixed including cost and conveyance of all materials to site ,Seignorege
and all operational charges,Labour charges such as centring , Form work , mixing
,Laying,Vibrating ,Curing etc.,but excluing cost of cement @ 440Kg/Cum complete
for finished item of work

For Pavements
For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 3.75 0.15 114.19
- do - 1 x 1 120.00 3.75 0.15 67.50
- do - 1 x 1 86.00 3.75 0.15 48.38
- do - 1 x 1 81.00 3.75 0.15 45.56
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 3.75 0.15 110.81
- do - 1 x 1 66.00 3.75 0.15 37.13
- do - 1 x 1 43.00 3.75 0.15 24.19
- do - 1 x 1 40.00 3.75 0.15 22.50
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 0.15 100.80
571.05 Cum 1 1480.00
7 Cost and supply of Mastic pads 20mm thick ilncluding cost and conveyance of mastic
pads to the required soze amd fixing in position etc., complete as directed by the
Engineer-in-charge.
For Roads 1 x 400 3.75 0.02 30.00
30.00 Sqm 1 499.00

8 Cost and Supply of Cement 5025 Bag 1 160.00


L S Provisions
Provision for VAT at 4.00%
Provision for insurance 0.52%
Provision for labour cess 1.00%
Provision for Sevice Tax @ 4.12%
Admn.charges @ 7.50%
Provision towards unforeseen items
TOTAL ESTIMATED VALUE Rs.

Executive Engineer ( Urban) Deputy Executive Engineer(Urban) Assistant Engineer(Urban)


A.P . State Housing Corporation A.P . State Housing Corporation A.P . State Housing Corporation
Rajahmundry Rajahmundry Rajahmundry
+ 2 ) at R&B Site-
Dist.,
t: Rs. 33.50 Lakhs

Amount
10

3391

3543
Amount

536716

329496

390598
Amount

845154

14970
2123868
804038

84955
11044
21239
87503
159290
58063
3350000

Engineer(Urban)
Housing Corporation
jahmundry
DETAILED CUM ABSTRACT ESTIMATE
Name of the work : Providing B.T Roads to IHSDP Phase - I Housing Colony ( G + 2 ) at R&B Site-
of Rajahmundry Municipal Corporation, East Godavari Dist.,
Est. Amount: Rs. 17.00 Lakhs
Measurements

Per
S.No Description of Item of work Qty Unit Rate
No L B D
1 2 3 4 5 6 7 8 9
1 Earthwork excavation in soils upto SDR by mechanical means including trimming
bottom and side slopes in accordance with requirements of lines , grades and cross
sections etc., complete including seignioarge charges for finished item of work for
trench cutting as per MoRT&H specification 301(4th Revision) and as directed by the
Dept.

For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 6.15 0.15 187.27
- do - 1 x 1 120.00 6.15 0.15 110.70
- do - 1 x 1 86.00 6.15 0.15 79.34
- do - 1 x 1 81.00 6.15 0.15 74.72
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 5.60 0.15 165.48
- do - 1 x 1 66.00 5.60 0.15 55.44
- do - 1 x 1 43.00 5.60 0.15 36.12
- do - 1 x 1 40.00 5.60 0.15 33.60
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 0.15 100.80
843.47 Cum 1 40.20
2 Dry rolling the formating of road by earth work with power roller of
8 to 10 Ton capacity etc., complete.
For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 6.15 1248.45
- do - 1 x 1 120.00 6.15 738.00
- do - 1 x 1 86.00 6.15 528.90
- do - 1 x 1 81.00 6.15 498.15
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 5.60 1103.20
- do - 1 x 1 66.00 5.60 369.60
- do - 1 x 1 43.00 5.60 240.80
- do - 1 x 1 40.00 5.60 224.00
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 672.00
5623.10 Sqm 10 6.30
3 Construction of Gravel Base / shoulders including cost, seigniorage charges and
conveyance of all materials to work site and spreading in uniform layers by approved
means, on prepared surface and compacting with vibratory roller to achieve the
desired density at OMC etc., complete for finished item of work as per MoRT&H
Specification 401& 407 (4th revision) and as directed by the Engineer-in-charge.
( Payment will be made based on levels for finished item of work ).

For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 3.75 0.225 171.28
- do - 1 x 1 120.00 3.75 0.225 101.25
- do - 1 x 1 86.00 3.75 0.225 72.56
- do - 1 x 1 81.00 3.75 0.225 68.34
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 3.75 0.225 166.22
- do - 1 x 1 66.00 3.75 0.225 55.69
- do - 1 x 1 43.00 3.75 0.225 36.28
- do - 1 x 1 40.00 3.75 0.225 33.75
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 0.225 151.20
For side berms:
For Road 30' ( 9.10 mtrs ) wide 1 x 2 203.00 1.20 0.225 109.62
- do - 1 x 2 120.00 1.20 0.225 64.80
- do - 1 x 2 86.00 1.20 0.225 46.44
Measurements

Per
S.No Description of Item of work Qty Unit Rate
No L B D
- do - 1 x 2 81.00 1.20 0.225 43.74
For Road 20' ( 6.10 mtrs ) wide 1 x 2 197.00 0.91 0.225 80.67
- do - 1 x 2 66.00 0.91 0.225 27.03
- do - 1 x 2 43.00 0.91 0.225 17.61
- do - 1 x 2 40.00 0.91 0.225 16.38
1262.86 Cum 1 425.00
4 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone
aggregates of Grade - II - IRC & MoRT&H - H.B.G Metal (Machine crushed metal
for 45mm and below) as per Table 400-7&9 of MoRT&H Specification 404 of 4th
revision for Water Bound Macadam specification including cost, conveyance and
seignorage charges and spreading in uniform thickness, hand packing, rolling with
Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber applying
and brooming requisite type ' A ' screenings as per table 400-8&9 and binding
materials as to fill up the interstices of coarse aggregates,watering and compacting to
the required density for finished item of work as per MoRT&H specification 404 (4th
revision) and as directed by the Engineer-in-Charge (Payment will be made based on
levels for finished item of work)

For Ist Layer


For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 3.75 0.075 57.09
- do - 1 x 1 120.00 3.75 0.075 33.75
- do - 1 x 1 86.00 3.75 0.075 24.19
- do - 1 x 1 81.00 3.75 0.075 22.78
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 3.75 0.075 55.41
- do - 1 x 1 66.00 3.75 0.075 18.56
- do - 1 x 1 43.00 3.75 0.075 12.09
- do - 1 x 1 40.00 3.75 0.075 11.25
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 0.075 50.40
285.53 Cum 1 1154.00
5 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone
aggregates of Grade - III - IRC & MoRT&H - H.B.G Machine crushed metal as per
Table 400-7& 9 of MoRT&H Specification 404 of 4th revision for Water Bound
Macadam specification including cost, conveyance and seignorage charges and
spreading in uniform thickness, hand packing, rolling with Vibratory Road Roller 8-
10 Tonnes in stages to proper grade and camber applying and brooming requisite type
' B ' screenings as per table 400-8&9 and binding materials to fill up the interstices of
coarse aggregates,watering and compacting to the required density for finished item of
work as per MoRT&H specification 404 (4th revision) and as directed by the
Engineer-in-Charge (Payment will be made based on levels for finished item of work)

For IInd Layer


For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 3.75 0.075 57.09
- do - 1 x 1 120.00 3.75 0.075 33.75
- do - 1 x 1 86.00 3.75 0.075 24.19
- do - 1 x 1 81.00 3.75 0.075 22.78
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 3.75 0.075 55.41
- do - 1 x 1 66.00 3.75 0.075 18.56
- do - 1 x 1 43.00 3.75 0.075 12.09
- do - 1 x 1 40.00 3.75 0.075 11.25
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 0.075 50.40
285.53 Cum 1 1368.00
Measurements

Per
S.No Description of Item of work Qty Unit Rate
No L B D
6 Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk)
using Emulsion pressure distributor at the rate of 0.20 kgs per sqm on the prepared
bituminous/granular surface cleaned with mechanical broom for finished item of work
as per MoRT&H Specification 503 (4th revision) and as directed by the Engineer-in-
Charge.

For Pavements
For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 3.75 761.25
- do - 1 x 1 120.00 3.75 450.00
- do - 1 x 1 86.00 3.75 322.50
- do - 1 x 1 81.00 3.75 303.75
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 3.75 738.75
- do - 1 x 1 66.00 3.75 247.50
- do - 1 x 1 43.00 3.75 161.25
- do - 1 x 1 40.00 3.75 150.00
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 672.00
3807.00 Sqm 1 7.00
7 Providing and laying surface dressing in single coat using 6 mm nominal size IRC
HBG machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen
binder of 60/70 grade @ 0.75 kg / sqm including cost, seigniorage and conveyance
of all materials to work site and laid on prepared surface and rolling with 8-10 T
Power Road Roller etc., complete for finished item of work as per MoRT&H
Specification 510 (4th Revision) and as directed by the Engineer-in-charge.

For Pavements
For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 3.75 761.25
- do - 1 x 1 120.00 3.75 450.00
- do - 1 x 1 86.00 3.75 322.50
- do - 1 x 1 81.00 3.75 303.75
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 3.75 738.75
- do - 1 x 1 66.00 3.75 247.50
- do - 1 x 1 43.00 3.75 161.25
- do - 1 x 1 40.00 3.75 150.00
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 672.00
3807.00 Sqm 1 29.50

L S Provisions
Provision for VAT at 4.00%
Provision for insurance 0.52%
Provision for labour cess 1.00%
Provision for Sevice Tax @ 4.12%
Admn.charges @ 7.50%
Provision towards unforeseen items
TOTAL ESTIMATED VALUE Rs.

Executive Engineer ( Urban) Deputy Executive Engineer(Urban) Assistant Engineer(Urban)


A.P . State Housing Corporation A.P . State Housing Corporation A.P . State Housing Corporation
Rajahmundry Rajahmundry Rajahmundry
+ 2 ) at R&B Site-
Dist.,
t: Rs. 17.00 Lakhs

Amount
10

3391

3543
Amount

536716

329496

390598
Amount

26649

112307
1402699

56108
7294
14027
57791
105202
56878
1700000

Engineer(Urban)
Housing Corporation
jahmundry
DATA AS PER THE SSR OF 2007-2008
Name of the Work: Construction of G+ houses under IHSDP Phase I at R & B Site , Rajahmundry.
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
Cement mortor (1:11/2)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
960 Kgs Cost of Cement 3.20 1.00 Kgs 3072.00
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.50 1.00 Cu.m 4.50
3308.78
Cement mortor (1:2)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
720 Kgs Cost of Cement 3.20 1.00 Kgs 2304.00
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.50 1.00 Cu.m 4.50
2540.78
Cement mortor (1:3)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
480 Kgs Cost of Cement 3.20 1.00 Kgs 1536.00
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.50 1.00 Cu.m 4.50
1772.78
Cement mortor (1:4)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
360 Kgs Cost of Cement 3.20 1.00 Kgs 1152.00
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.5 1.00 Cu.m 4.50
1388.78
Cement mortor (1:5)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
288 Kgs Cost of Cement 3.20 1.00 Kgs 921.60
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.5 1.00 Cu.m 4.50
1158.38
Cement mortor (1:6)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
240 Kgs Cost of Cement 3.20 1.00 Kgs 768.00
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.5 1.00 Cu.m 4.50
1004.78
Cement mortor (1:8)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
180 Kgs Cost of Cement 3.20 1.00 Kgs 576.00
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.5 1.00 Cu.m 4.50
812.78
Cement mortor (1:12)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
120 Kgs Cost of Cement 3.20 1.00 Kgs 384.00
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.5 1.00 Cu.m 4.50
620.78
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
C.C. (1:5:10) using 40mm HBG
metal including cost and conveyance of
all materials and labour charges etc.
complete
0.92 Cu.m 40 mm HBG metal 710.39 1.00 Cu.m 653.56
0.46 Cu.m Cost of sand 209.78 1.00 Cu.m 96.50
132.5 Kgs Cost of Cement 3.20 1.00 Kgs 424.00
0.06 Nos I st Mason 180.00 1.00 Nos 10.80
0.14 Nos II nd Mason 160.00 1.00 Nos 22.40
1.80 Nos Man Mazdoor 130.00 1.00 Nos 234.00
1.40 Nos Woman Mazdoor 130.00 1.00 Nos 182.00
1.00 Cu.m machine mixing Charges 37.50 1.00 Cu.m 37.50
20% Add 20% for M.B.A. 449.20 1.00 89.84
Add sundries 0.00
1750.60
C.C. (1:4:8) using 40mm HBG
metal including cost and conveyance of
all materials and labour charges etc.
complete
0.92 Cu.m 40 mm HBG metal 710.39 1.00 Cu.m 653.56
0.46 Cu.m Cost of sand 175.96 1.00 Cu.m 80.94
165.6 Kgs Cost of Cement 3.20 1.00 Kgs 529.92
0.06 Nos I st Mason 180.00 1.00 Nos 10.80
0.14 Nos II nd Mason 160.00 1.00 Nos 22.40
1.80 Nos Man Mazdoor 130.00 1.00 Nos 234.00
1.40 Nos Woman Mazdoor 130.00 1.00 Nos 182.00
1.00 Cu.m machine mixing Charges 37.50 1.00 Cu.m 37.50
20% Add 20% for M.B.A. 449.20 1.00 89.84
Add sundries 0.00
1840.96

C.C. (1:3:6) using 40mm HBG


metal including cost and conveyance of
all materials and labour charges etc.
complete
0.92 Cu.m 40 mm HBG metal 710.39 1.00 Cu.m 653.56
0.46 Cu.m Cost of sand 209.78 1.00 Cu.m 96.50
220.8 Kgs Cost of Cement 3.20 1.00 Kgs 706.56
0.06 Nos I st Mason 180.00 1.00 Nos 10.80
0.14 Nos II nd Mason 160.00 1.00 Nos 22.40
1.80 Nos Man Mazdoor 130.00 1.00 Nos 234.00
1.40 Nos Woman Mazdoor 130.00 1.00 Nos 182.00
1.00 Cu.m machine mixing Charges 37.50 1.00 Cu.m 37.50
20% Add 20% for M.B.A. 449.20 1.00 89.84
Add sundries 0.00
2033.16
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
Cement concrete (1:1 1/2:3)
using 20 mm HBG metal including cost
and coveyance of all meterials and labour
charges etc., complete for 1 Cu.m
0.61 Cu.m 20 mm HBG metal 1041.64 1.00 Cu.m 638.53
0.31 Cu.m 12 mm HBG metal 891.64 1.00 Cu.m 273.73
0.46 Cu.m Cost of sand 209.78 1.00 Cu.m 96.50
441.6 Kgs Cost of Cement 3.20 1.00 Kgs 1413.12
0.12 Nos I st Mason 180.00 1.00 Nos 21.60
0.28 Nos II nd Mason 160.00 1.00 Nos 44.80
2.1 Nos Man Mazdoor 130.00 1.00 Nos 273.00
3.5 Nos Woman Mazdoor 130.00 1.00 Nos 455.00
1.00 Cu.m machine mixing Charges 37.50 1.00 Cu.m 37.50
1.00 Cu.m Vibration charges 38.50 1.00 Cu.m 38.50
20% Add 20% for M.B.A. 794.40 1.00 Cu.m 158.88
Add sundries 0.03
3451.19
Plain Cement Concret (1:2:4)
using 20 mm HBG metal including cost
and coveyance of all meterials and labour
charges etc., complete for 1 Cu.m

0.61 Cu.m 20 mm HBG metal 1041.64 1.00 Cu.m 638.53


0.31 Cu.m 12 mm HBG metal 891.64 1.00 Cu.m 273.73
0.46 Cu.m Cost of sand 209.78 1.00 Cu.m 96.50
331.2 Cu.m Cost of Cement 3.20 1.00 Cu.m 1059.84
0.12 Nos I st Mason 180.00 1.00 Nos 21.60
0.28 Nos II nd Mason 160.00 1.00 Nos 44.80
2.1 Nos Man Mazdoor 130.00 1.00 Nos 273.00
3.5 Nos Woman Mazdoor 130.00 1.00 Nos 455.00
1.00 Cu.m machine mixing Charges 37.50 1.00 Cu.m 37.50
1.00 Cu.m Vibration charges 38.50 1.00 Cu.m 38.50
20% Add 20% for M.B.A. 794.40 1.00 Cu.m 158.88
Add sundries 0.02
3097.90

Plain Cement Concret (1:3:6)


using 20 mm HBG metal including cost
and coveyance of all meterials and labour
charges etc., complete for 1 Cu.m

0.61 Cu.m 20 mm HBG metal 1041.64 1.00 Cu.m 638.53


0.31 Cu.m 12 mm HBG metal 891.64 1.00 Cu.m 273.73
0.46 Cu.m Cost of sand 209.78 1.00 Cu.m 96.50
220.8 Cu.m Cost of Cement 3.20 1.00 Cu.m 706.56
0.12 Nos I st Mason 180.00 1.00 Nos 21.60
0.28 Nos II nd Mason 160.00 1.00 Nos 44.80
2.1 Nos Man Mazdoor 130.00 1.00 Nos 273.00
3.5 Nos Woman Mazdoor 130.00 1.00 Nos 455.00
1.00 Cu.m machine mixing Charges 37.50 1.00 Cu.m 37.50
1.00 Cu.m Vibration charges 38.50 1.00 Cu.m 38.50
20% Add 20% for M.B.A. 794.40 1.00 Cu.m 158.88
Add sundries 0.02
2744.62
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
R.C.C. (1:1 1/2:3)
For Pedastals
1.00 Cu.m R.C.C. (1:1 1/2:3) 3451.19 1.00 Cu.m 3451.19
1.00 Cu.m Centering Charges 614.00 1.00 Cu.m 614.00
20% Add 20% for M.B.A. 204.67 1.00 Cu.m 40.93
Add sundries 0.03
4106.15

R.C.C. (1:1 1/2:3)


For footings
1.00 Cu.m R.C.C. (1:1 1/2:3) 3451.19 1.00 Cu.m 3451.19
1.00 Cu.m Centering Charges 376.00 1.00 Cu.m 376.00
20% Add 20% for M.B.A. 125.33 1.00 Cu.m 25.07
Add sundries 1.00 Cu.m 0.00
3827.19
R.C.C. (1:1 1/2:3)
For COLUMNS
1.00 Cu.m R.C.C. (1:1 1/2:3) 3451.19 1.00 Cu.m 3451.19
1.00 Cu.m Centering Charges 959.00 1.00 Cu.m 959.00
20% Add 20% for M.B.A. 319.67 1.00 Cu.m 63.93
Add sundries 0.00
4474.12
R.C.C. (1:1 1/2:3)
TO PLINTH BEAMS & LintelS
1.00 Cu.m R.C.C. (1:1 1/2:3) 3451.19 1.00 Cu.m 3451.19
1.00 Cu.m Centering Charges 602.00 1.00 Cu.m 602.00
20% Add 20% for M.B.A. 200.67 1.00 Cu.m 40.13
Add sundries 0.00
4093.32

R.C.C. (1:1 1/2:3)


TO BEAMS
1.00 Cu.m R.C.C. (1:1 1/2:3) 3451.19 1.00 Cu.m 3451.19
1.00 Cu.m Centering Charges 1006.00 1.00 Cu.m 1006.00
20% Add 20% for M.B.A. 335.33 1.00 Cu.m 67.07
Add sundries 0.00
4524.25

R.C.C. (1:1 1/2:3)


For Roof slab of 150 mm thick
1 Cu.m R.C.C. (1:1 1/2:3) 3451.19 1.00 Cu.m 3451.19
6.67 Sq.m Centering Charges 1120.00 10.00 Sq.m 746.67
20% Add 20% for M.B.A. 373.33 10.00 Sq.m 7.47
Add sundries 0.09
4205.41
R.C.C. (1:1 1/2:3)
For Roof slab of 100 mm thick
1.00 Cu.m R.C.C. (1:1 1/2:3) 3451.19 1 Cu.m 3451.19
10 Sq.m Centering Charges 1120.00 10 Sq.m 1120.00
20% Add 20% for M.B.A. 373.33 1 74.67
Add sundries 0.07
4645.92
R.C.C. (1:1 1/2:3)
for Sunshades -- 1 Sqm
0.04 Cu.m R.C.C. (1:1 1/2:3) 3451.19 1 Cu.m 129.42
1.00 Sq.m Centering Charges 91.00 1 Sq.m 91.00
20% Add 20% for M.B.A. 30.33 1 rm 6.07
Add sundries 0.08
226.57
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
R.C.C. (1:1 1/2:3)
1 Cum Mts. Of T Beam
1.00 Cu.m R.C.C. (1:1 1/2:3) 3451.19 1 Cu.m 3451.19
1.00 Cu.m Centering Charges 1006.00 1 Cu.m 1006.00
20% Add 20% for M.B.A. 335.33 1 Cu.m 67.07
Add sundries 0.07
4524.32

R.C.C. (1:1 1/2:3)


1 Cum Mts. Of culvert slabs of above 3.00 mts span
1.00 Cu.m R.C.C. (1:1 1/2:3) 3451.19 1 Cu.m 3451.19
1.00 Cu.m Centering Charges 829.00 1 Cu.m 829.00
20% Add 20% for M.B.A. 276.33 1 Cu.m 55.27
Add sundries 0.04
4335.49

R.C.C. (1:1 1/2:3)


1 Cum Mts. Of culvert slabs of up to 3.00 mts span
1.00 Cu.m R.C.C. (1:1 1/2:3) 3451.19 1 Cu.m 3451.19
1.00 Cu.m Centering Charges 679.00 1 Cu.m 679.00
20% Add 20% for M.B.A. 226.33 1 Cu.m 45.27
Add sundries 0.04
4175.49
R.C.C. (1:1 1/2:3)
1 Cum Mts. Of C.C PAYMENTS
1.00 Cu.m R.C.C. (1:1 1/2:3) 3451.19 1 Cu.m 3451.19
1.00 Cu.m Centering Charges 143.00 1 Cu.m 143.00
20% Add 20% for M.B.A. 47.67 1 Cu.m 9.53
Add sundries 0.07
3603.79
R.C.C. (1:1 1/2:3)
1 Cum Mts. Of side walls of curved surfaces 100 mm thick
1.00 Cu.m R.C.C. (1:1 1/2:3) 3451.19 1 Cu.m 3451.19
10.00 sqmts Centering Charges 501.40 1 sqmt 5014.00
20% Add 20% for M.B.A. 167.13 1 Cu.m 33.43
Add sundries 0.08
8498.69

R.C.C. (1:1 1/2:3)


1 Cum Mts. Of side walls of curved surfaces 75 mm thick
1.00 Cu.m R.C.C. (1:1 1/2:3) 3451.19 1 Cu.m 3451.19
13.33 sqmts Centering Charges 887.90 1 sqmt 11835.71
20% Add 20% for M.B.A. 295.97 1 Cu.m 59.19
Add sundries 0.00
15346.09

FAL-G. block (size 29x20x15 cm)


masonry with C.M. (1:6) including
cost and conveyance of all materials and
labour charges, Curing etc., complete for 1
Cu.m (For basement upto 2 Mts. Ht.)
115 Nos FAL-G. block (size 29x20x15 cm) 10.00 1 Nos 1150.00
0.1 Cu.m C.M. (1:6) 1004.78 1 Cu.m 100.48
0.21 nos 1st class Mason 180.00 1 nos 37.80
0.49 nos 2nd class Mason 160.00 1 nos 78.40
0.35 nos Man Mazdoor 130.00 1 nos 45.50
1.05 nos Woman Mazdoor 130.00 1 nos 136.50
20% Add 20% for M.B.A. 298.20 1 59.64
Add Sundries 0.07
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
1608.39
Fal-g solid block Masonary work in CM (1:4) using solid blocks of size 290 x 100 x 140mm
from local market including cost, seignorage and conveyance to the site and labour charges for
mixing mortar, curing etc., complete FOR PARTITION WALLS

175 Nos Cost of solid blocks (LR) 5.80 1 Nos 1015.00


0.10 Cu.m Cement Mortar (1:4) 1388.78 1 Cu.m 138.88
0.21 Nos Mason 1st class 180.00 1 Nos 37.80
0.49 Nos Mason 2nd class 160.00 1 Nos 78.40
0.35 Nos Men Mazdoor 130.00 1 Nos 45.50
1.05 Nos Women Mazdoor 130.00 1 Nos 136.50
20% Cu.m Add 20% for M.B.A. 298.20 1 Cu.m 59.64
Add Sundries 0.07
1511.79
Brick masonry with 2nd class country
bricks with C.M. (1.8) including cost and
conveyance all materials and labour
charges etc., complete per 1 cu.m
512 nos Bricks 2297.54 1000 nos 1176.34
0.2 cu.m C.M. (1:8) 812.78 1 cu.m 162.56
0.42 nos 1st class Mason 180.00 1 nos 75.60
0.98 nos 2nd class Mason 160.00 1 nos 156.80
0.70 nos Man Mazdoor 130.00 1 nos 91.00
2.10 nos Woman Mazdoor 130.00 1 nos 273.00
20% Add 20% for M.B.A. 596.40 1 Cu.m 119.28
Add Sundries 0.00
2054.58
Brick masonry with 2nd class country
bricks with C.M. (1.6) including cost and
conveyance all materials and labour
charges etc., complete per 1 cu.m
512 nos Bricks 2297.54 1000 nos 1176.34
0.20 cu.m C.M. (1:6) 1004.78 1 cu.m 200.96
0.42 nos 1st class Mason 180.00 1 nos 75.60
0.98 nos 2nd class Mason 160.00 1 nos 156.80
0.70 nos Man Mazdoor 130.00 1 nos 91.00
2.10 nos Woman Mazdoor 130.00 1 nos 273.00
20% Add 20% for M.B.A. 596.40 1 Cu.m 119.28
Add Sundries 0.00
2092.98
Plastering in two coats with C.M. (1:5) 8 mm
thick & C.M (1;3) 4 mm thick including cost and conveyance of all
materials and labour charges, Curing etc.
complete for 10 Sq.mt (Outside & Ceiling)
BASE COAT 8mm thick in CM(1:5)
0.11 cu.m Cement Mortar (1:5) 1158.38 1 cu.m 127.42
0.30 nos 1st Class Mason 180.00 1 nos 54.00
0.70 nos 2nd Class Mason 160.00 1 nos 112.00
0.50 nos Man mazdoor 130.00 1 nos 65.00
1.00 nos Woman mazdoor 130.00 1 nos 130.00
TOP COAT 4mm thick in CM(1:3)
0.04 cu.m Cement Mortar (1:3) 1772.78 1 cu.m 70.91
0.33 nos 1st Class Mason 180.00 1 nos 59.40
0.77 nos 2nd Class Mason 160.00 1 nos 123.20
0.50 nos Man mazdoor 130.00 1 nos 65.00
1.10 nos Woman mazdoor 130.00 1 nos 143.00
20% Add 20% for M.B.A. 751.60 1 cu.m 150.32
Rate per 10 Sqm 1100.25
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
Plastering with C.M. (1:4) 12 mm
thick including cost and conveyance of all
materials and labour charges, Curing etc.
complete for 10 Sq.mt (inside)
0.15 Cu.m C.M. (1:4) 1388.78 1 Cu.m 208.32
0.33 nos 1st class Mason 180.00 1 nos 59.40
0.77 nos 2nd class Mason 160.00 1 nos 123.20
0.50 nos Man Mazdoor 130.00 1 nos 65.00
1.10 nos Woman Mazdoor 130.00 1 nos 143.00
20% Add 20% for M.B.A. 390.60 1 cu.m 78.12
Add sundires 0.00
677.04

Plastering with C.M. (1:5) 20 mm


thick including cost and conveyance of all
materials and labour charges, Curing etc.
complete for 10 Sq.mt
0.21 Cu.m C.M. (1:5) 1158.38 1 Cu.m 243.26
0.66 nos 1st class Mason 180.00 1 nos 118.80
1.54 nos 2nd class Mason 160.00 1 nos 246.40
0.50 nos Man Mazdoor 130.00 1 nos 65.00
3.20 nos Woman Mazdoor 130.00 1 nos 416.00
20% Add 20% for M.B.A. 846.20 1 169.24
Add sundires 0.07
1258.77
Plastering with C.M. (1:5) 12 mm
thick including cost and conveyance of all
materials and labour charges, Curing etc.
complete for 10 Sq.mt for flooring
0.15 Cu.m C.M. (1:5) 1158.38 1 Cu.m 173.76
0.33 nos 1st class Mason 180.00 1 nos 59.40
0.77 nos 2nd class Mason 160.00 1 nos 123.20
0.50 nos Man Mazdoor 130.00 1 nos 65.00
1.10 nos Woman Mazdoor 130.00 1 nos 143.00
20% Add 20% for M.B.A. 390.60 1 Cu.m 78.12
Add sundires 0.02
642.50
Plastering 12 mm thick in
C.M. (1:6) including seignorage cost and
conveyance of all materials and labour
charges and water from approved sources
to work site and operational, incidental labour
charges such as mixing mortor, curing, etc.
complete for finished item of work as per ss
No.901 & 904 for 10 Sq.mt
0.15 cu.m C.M. (1:6) 1004.78 1 cu.m 150.72
0.33 nos 1st class Mason 180.00 1 nos 59.40
0.77 nos 2nd class Mason 160.00 1 nos 123.20
0.50 nos Man mazdoor 130.00 1 nos 65.00
1.10 nos Women mazdoor 130.00 1 nos 143.00
20% Add 20% for M.B.A. 390.60 1 Cu.m 78.12
Add sundries 0.00
619.44
Plastering 12 mm thick in
C.M. (1:3) including seignorage cost and
conveyance of all materials and labour
charges and water from approved sources
to work site and operational, incidental labour
charges such as mixing mortor, curing, etc.
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
complete for finished item of work as per ss
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
No.901 & 904 for 10 Sq.mt
0.15 cu.m C.M. (1:3) 1772.78 1 cu.m 265.92
0.33 nos 1st class Mason 180.00 1 nos 59.40
0.77 nos 2nd class Mason 160.00 1 nos 123.20
0.50 nos Man mazdoor 130.00 1 nos 65.00
1.10 nos Women mazdoor 130.00 1 nos 143.00
20% Add 20% for M.B.A. 390.60 1 Cu.m 78.12
Add sundries 0 0.00
734.64
Acco Proof Plastering 12 mm thick in
C.M. (1:4) including seignorage cost and
conveyance of all materials and labour
charges and water from approved sources
to work site and operational, incidental labour
charges such as mixing mortor, curing, etc.
complete for finished item of work as per ss
No.901 & 904 for 10 Sq.mt
0.15 cu.m C.M. (1:3) 1388.78 1 cu.m 208.32
1.00 kg Acco Proof powder 22.00 1 kg 22.00
0.33 nos Brick layer 1st Class 180.00 1 nos 59.40
0.77 nos Brick layer 2nd Class 160.00 1 nos 123.20
0.50 nos Man mazdoor 130.00 1 nos 65.00
1.10 nos Women mazdoor 130.00 1 nos 143.00
20% Add 20% for M.B.A. 390.60 1 cu.m 78.12
Add sundries 0.00
699.04
Acco Proof Plastering with C.M. (1:4)
20mm thick including cost and conveyance
of all materials and labour charges, Curring
etc. complete for 10 Sq.mt
0.21 Cu.m C.M. (1:4) 1388.78 1 Cu.m 291.64
1.00 kg Acco Proof powder 22.00 1 kg 22.00
0.66 nos 1 st Class mason 180.00 1 nos 118.80
1.54 nos 2nd Class mason 160.00 1 nos 246.40
0.50 nos man mazdoor 130.00 1 nos 65.00
3.20 nos Women mazdoor 130.00 1 nos 416.00
20% Add 20% for M.B.A. 846.20 1 Cu.m 169.24
Add Sundries 0.07
1329.15
For Conveyance of excavated earth with
5.00KM Lead for 1Cum.
1 cu.m Conveyance of 5.00 KM Lead 104.50 1 cu.m 104.50
1 Cu.m Deduct for stacking -4.6 1 cu.m -4.60
20% Cu.m Add 20% for A.A ON L/UL CHRGES. 15.9 1 Cu.m 3.18
Rate per 1 Cu.m. 103.08

For Conveyance of excavated earth with UP


TP 500 MTS Lead for 1Cum.
1 cu.m Conveyance of 500 MTS Lead 66.10 1 cu.m 66.10
1 Cu.m Deduct for stacking -4.6 1 cu.m -4.60
20% Cu.m Add 20% for A.A ON L/UL CHRGES. 15.9 1 Cu.m 3.18
Rate per 1 Cu.m. 64.68

Earth work excavation and depositing on B.C & reD


bank with intial lead and lift of 2Mts. in EARTH Soft
Hard gravally soils SAND & &GRAVELL Hard disintegrated
LOOSE Y gravelly rocks
1 Cu.m intital cost 23.50 33.50 36.00 37.50
Add 75% for foundation 17.63 25.13 27.00 28.13
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
20% Add 20% for Corporation Limits 4.70 6.70 7.20 7.50
Total 45.83 65.33 70.20 73.13
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
Earth work excavation and depositing on
bank with intial lead and lift of 2Mts. in
Hard gravally soils BY MACHENARY
Rate per 1 Cu.m. 13.00 1.00 Cu.m 13.00

Refiling with the excavated


Soils complying with standard specifications
for filling foundations and basement for
1 Cu.mt
1.00 cu.m Rate as per S.S.R. 12.50 1 cu.m 12.50
20% Add 20% for M.B.A. 12.5 1 2.50
Add Sundries 0.00
15.00
Filling the sand in basement including
all charges for 1 Cu.mt
1.00 Cu.m Cost of sand 157.78 1 Cu.m 157.78
1.00 Cu.m Labour charges 12.50 1 Cu.m 12.50
20% Add 20% for M.B.A. 12.5 1 2.50
Add Sundries 0.02
172.80
Filling with collected gravel including
cost and conveyance of all materials and
labour charges etc. complete
1.10 Cu.m Cost of gravel 260.68 1 Cu.m 286.75
1.00 Cu.m Labour charges 12.50 1 Cu.m 12.50
20% Add 20% for M.B.A. 12.5 1 2.50
Add Sundries 0.05
301.80
Collection of stone dust of size 2.36mm and below for filling from approved
quarry including cost, conveyance and seignerage charges, stacking at site to
departmental gauge etc complete - 1 Cum

1.00 Cu.m Cost of stone dust for blindage 175.96 1 Cu.m 175.96
1.00 Cu.m Filling charges 12.50 1 Cu.m 12.50
20% Add 20% for M.B.A. 12.5 1 2.50
190.96
Hand- railing in C.M 1sq.m
(1:2) 50mm thick over Rabit wire mesh including
cost and conveyance of cement and all other
materials and labour charges etc., complete.
UNIT 1.00 SQMT
0.05 Cu.m C.M. (1:2) 2540.78 1 Cu.m 127.04
1.01 sq.m Rabbit Wire mesh 12.00 1 1sq.m 12.12
1.00 sq.m Labour charges 133.00 1 1sq.m 133.00
1.00 Sq.m Centering charges for RCM facia 55.00 1 Sq.m 55.00
20% Add 20% for M.B.A. 25.07 1 Sq.m 5.01
sundries 0.09
Rate per 1 Sq.m 332.26
Supplying and cutting, bending, placing in position and tying 1MT
ribbed tor steel of all sizes for reinforcement of footings
columns and plinth beams including cost and conveyance
for steel and binding wire with all leads and lifts and in all
heights etc., complete. For ground floor
1.00 Mt Cost of RTS bars 31500.00 1.00 Mt 31500.00
Labour charges as per S.No. 6000-
Mt
1.00 15%X6000)147/P.No.5/BI 5100.00 1.00 Mt 5100.00
20% Add 20% for M.B.A. 5100.00 1.00 MT 1020.00
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
ADD COST OF BINDING WIRE 15% OF
Mt
1.00 6000 900.00 1.00 900.00
Rate per 1M.T 38520.00
Floor Wise rates of Steel/Mt
White washing of two coats with best
qualityshell lime including cost and
conveyance of all materials and labour
charges, etc. complete for 100 Sq.mt
0.07 Cu.m Fine shell lime 671.00 1 Cu.m 46.97
0.48 nos Painter 1st class 180.00 1 nos 86.40
1.12 nos Painter 2nd class 160.00 1 nos 179.20
0.50 nos Man mazdoor 130.00 1 nos 65.00
2.70 nos Woman mazdoor 130.00 1 nos 351.00
20% Add 20% for M.B.A. 681.60 1 136.32
Add Sundries 0.79
For 100 Sq.m 865.68
For 10 Sq.m 86.57
Snowcem painting two coats using approved superior quality snowcem
paint over one coat of providing white cement including cost and
conveyance of all materials and all labour charges etc. complete

cost of snow cem paint S.No. 327/P.No.13/BI


3.50 Kgs 34.56 1.00 Kgs 120.96
2.00 Kgs COST OF WHITE CEMENT 6.48 1.00 Kgs 12.96
L/C FOR PRIMARY COAT
0.30 Painter 1st class 180.00 1.00 nos 54.00
1.00 Man mazdoor 130.00 1.00 nos 130.00
0.50 Woman mazdoor 130.00 1.00 nos 65.00
L/C FOR SECONDRY COAT
0.15 nos Painter 1st class 180.00 1.00 nos 27.00
0.35 nos Painter 2nd class 160.00 1.00 nos 56.00
0.50 nos Man mazdoor 130.00 1.00 nos 65.00
1.00 nos Woman mazdoor 130.00 1.00 nos 130.00
LS For brushes 1.00 LS 0.80
20% Add FOR M.B.A. 527.00 1.00 105.40
0.00
767.20
Synthetic enamel paint of two coats with Enamel paint Grade -3
including cost and
conveyance of all materials and labour
charges, etc. complete for 10 Sq.mt
0.7 LT WOOD PRIMERY 110.00 1 LT 77.00
1.2 Cu.m SYnthetic enamel paint 115.00 1 LT 138.00
0.57 nos Painter 1st class 180.00 1 nos 102.60
1.33 nos Painter 2nd class 160.00 1 nos 212.80
20% Add 40% for M.B.A. 315.40 1 63.08
Add Sundries 0.79
For 10 Sq.m 517.27
For 10 Sq.m 517.27

Plastering with C.M. (1:4) 20 mm


thick including cost and conveyance of all
materials and labour charges, Curing etc.
complete for 10 Sq.mt FLOORING
0.21 Cu.m C.M. (1:4) 1388.78 1 Cu.m 291.64
0.66 nos 1st class Mason 180.00 1 nos 118.80
1.54 nos 2nd class Mason 160.00 1 nos 246.40
0.50 nos Man Mazdoor 130.00 1 nos 65.00
3.20 nos Woman Mazdoor 130.00 1 nos 416.00
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
20% Add 20% for M.B.A. 846.20 1 169.24
Add sundires
1307.08

Executive Engineer(U) Dy.Executive Engineer(U) Assistnant Engineer(U)


Rajahmundry. Rajahmundry. Rajahmundry.
LABOUR CHARGES
Sl.No item of work Rate Per
1 1st Class manson 180.00 1No
2 2 nd Class Manson 160.00 1No
3 Man/Woman Mazdoor 130.00 1No
4 Mortar Mixing 22.50 Cu.m
5 Vibration Charges 38.50 Cu.m
6 Machine Mixing of concrete 37.50 Cu.m
7 Earth Work Excavation 335.00 10Cu.m
8 Filling Charges(Earth) 12.50 Cu.m
9 Steel fabrication in cluding binding wire 6000.00 Mt
10 RCM Facia 133.00 1 Sq.m
11 Drilling of Bores-300mm(DUR) 92.00 1Rm
12 Drilling of Bores-230mm(SUR) 60.00 1Rm
Centering Charges
Rate Per
1 Footing 376.00 Cu.m
2 Pedastals 614.00 Cu.m
3 Plinth Beam / Linted Beam 602.00 Cu.m
4 T-Beam 1006.00 Cu.m
5 Columuns 959.00 Cu.m
6 Sunshades 91.00 1 Sq.m
7 Roof Slab (Up to 150 mm) 1120.00 10 Sq.m.
8 Centering charges RCM Facia 55.00 1 Sq.m
9 TO CULVER SLABS OF above 3 MTS SPAN 829.00 1CUM
10 TO C.C PAYMENTS 143.00 1CUM
11 to side walls of curved surfaces 501.40 1sqmt
12 to dome slabs 887.90 1 Sq.m
13 TO CULVER SLABS OF up to 3 MTS SPAN 679.00 1CUM

Scaffolding & Lift Charges


Ist Floor IInd Floor IIIrd Floor IV Floor Per
1 For R.C.C. Items
a.Lift Charges 46.00 114.00 212.00 333.00 Cu.m
2 Masonry Items
a) Lift Charges ………….. 38.00 54.00 69.00 91.00 Cu.m
b) Scaffolding Charges …………… 36.00 80.00 139.00 165.00 Cu.m
3 Plastering Works
a) Lift Charges …………….. 9.00 16.00 24.00 35.00 10Sq.m
b) Scriffolding Charges ………………. 40.00 80.00 120.00 149.00 10Sq.m
PAINTS
1 JANATHA CEM 15.00 Kg
2 Acco proof 22.00 Kg
3 Wire Mesh 12.00 Sq.m
4 Snow Cem 864.00 25 kgs 34.56 1 kg
5 SURYA CEM OR EQUALENT 162.00 25 kgs 6.48 1 kg
6 SYNTHETIC ENAMEL PAINT GRADE-2 115.00 1 LTR
7 WOOD PRIMARY 110.00 1 LTR
8 SHELL LIME 671.00 1CUM
LEAD STATEMENT SSR 2007-08
Name of the Work: Construction of G+ houses under IHSDP Phase - I at R & B Site , Rajahmundry.
Conveyance Charges
DEDUCT
STACKI Machine
SI. Name of the Initial NET Blasting Seignorag UP TO Add L/ul
Name of Material Unit NG Crushing Total
No. Quarry Cost RATE Charges e Charges DISTA 20 21-30 31-50 51-80 TOTAL
Deduct area Net rate
CHARGE Charges NCE KMS kms kms RATE
S KMS staking allowance
charges s
1 2 3 4 5 7 6 8 9 10 11

1 Sand for Mortor River Godavari Cu.m 89.00 4.60 84.40 0 36.00 2.00 90.80 90.80 4.60 3.18 89.38 209.78

2 Sand for Filling River Godavari Cu.m 37.00 4.60 32.40 0 36.00 2.00 90.80 0.00 90.80 4.60 3.18 89.38 157.78

3 6mm HBG Metal Katheru Cu.m 330.00 7.60 322.40 80.60 60.00 45.00 7.00 137.50 0.00 137.50 7.60 3.74 133.64 641.64

4 20 mm HBG metal Katheru Cu.m 650.00 7.60 642.40 160.60 60.00 45.00 7.00 137.50 0.00 137.50 7.60 3.74 133.64 1041.64

5 10 mm HBG metal Katheru Cu.m 430.00 7.60 422.40 105.60 60.00 45.00 7.00 137.50 0.00 137.50 7.60 3.74 133.64 766.64

5 12 mm HBG metal Katheru Cu.m 530.00 7.60 522.40 130.60 60.00 45.00 7.00 137.50 0.00 137.50 7.60 3.74 133.64 891.64

6 40 mm HBG metal Katheru Cu.m 385.00 7.60 377.40 94.35 60.00 45.00 7.00 137.50 0.00 137.50 7.60 3.74 133.64 710.39

7 HB chips 2.36mm & below Katheru Cu.m 101.00 7.60 93.40 23.35 60.00 45.00 7.00 137.50 0.00 137.50 7.60 3.74 133.64 355.39

8 FAL-G.block (300x200x150) Local NK 1 No 9.00 0.00 9.00 0 0 8.00 1.00 1.00 0.00 1.00 10.00

9 FAL-G.blocks (300x200x100) Local NK 1 No 5.00 0.00 5.00 0 0 8.00 0.80 0.80 0.00 0.80 5.80

10 Cement Dept. 1kg 3.20 0.00 3.20 0 0 0 0 0 0.00 0.00 0.00 3.20

11 Steel Local MT 31500.00 0.00 31500.00 0 0 0 0 0 0.00 0.00 0.00 31500.00

12 Gravel Balabadrapuram 1 Cu. 48.00 4.60 43.40 0.00 0.00 20.00 24.00 182.30 16.40 198.70 4.60 3.18 197.28 260.68
1000 No
13 Country brick Vemagiri 2000.00 0.00 2000.00 0.00 0.00 35.00 14.00 256.20 256.20 0.00 6.34 262.54 2297.54

14 Quarry rubbish Katheru 1 Cum 20.50 4.60 15.90 3.98 0.00 20.00 7.00 137.50 137.50 4.60 3.18 136.08 175.96

(Certified that the above leads and calculations are correct and nearer to the best of my knowledge and belief)

Executive Engineer(U) Dy.Executive Engineer(U) Assistant Engineer(U)


Rajahmundry Rajahmundry Rajahmundry
DATA 2008-09 9

W.B.M.ROADS-DATA
Sl.
Quantity Description Rate Per Amount
No.
1.00 2.00 3.00 4.00 5.00 6.00

Picking old Metalled surface to a depth of 40 to 100MM. and Spreading H.B.G.(IRC) Metal
1 including watering with an initial lead of 2H.M. and rolling with Power Roller ( 8 to 10 Tons),
watering and spreading Gravel for blindage and power roller rollin to 75 mm thick
10.00 Sq.M Spreading Charges 149.00 10.00 Sq.M 149.00
Add Mpl. Area allowance on labour component @ 0.20 29.80
Total 178.80
per10.00Sq.m
2.00 Picking old Metalled surface to a depth of 40 to 100MM. and Spreading H.B.G.(IRC) Metal
including watering with an initial lead of 2H.M. and rolling with Power Roller ( 8 to 10 Tons),
watering and spreading Gravel for blindage and power roller rollin to 100 mm thick

10.00 Sq.M Spreading Charges 159.00 10.00 Sq.M 159.00


Mpl. Area allowance on labour component 0.25 39.75
Total 198.75
per10.00Sq.m

6.00 Picking old Metalled surface to a depth of 40 to 100MM. and Spreading H.B.G.(IRC) Metal
including watering with an initial lead of 2H.M. and rolling with Power Roller ( 8 to 10 Tons),
watering and spreading Gravel for blindage and power roller rollin to 150 mm thick

10.00 Sq.M Spreading Charges 287.00 10.00 Sq.M 287.00


Mpl. Area allowance on labour component 0.20 57.40
Total 344.40
per10.00Sq.m

7.00 Picking the existing B.T Surface and remove of chips:

10.00 Sq.M Picking and remove of chips 18.50 10.00 Sq.M 18.50
Add labour charges @ 0.20 3.70
22.20
Total 22.20
per10.00Sq.m

DATA 2008-2009 GUNTUR MUNICIPAL CORPORATION (ENGINEERING SECTION)


DATA 2008-09 10
8.00 Spreading H.B.G.(IRC) Metal including watering with an initial lead of 2H.M. and rolling with Power
Roller ( 8 to 10 Tons), watering and spreading Gravel for blindage and power roller rolling including
hire & operational charges of all T&P, barricadi 100 mm thick
10.00 Sq.M Spreading Charges 159.00 10.00 Sq.M 159.00
10.00 sq.m Deduct picking charges 12.00 10.00 Sq.M 12.00
147.00
Mpl. Area allowance on labour component 0.20 29.40
Total 176.40
per10.00Sq.m

9.00 Spreading H.B.G.(IRC) Metal including watering with an initial lead of 2H.M. and rolling with Power
Roller ( 8 to 10 Tons), watering and spreading Gravel for blindage and power roller rolling including
hire & operational charges of all T&P, barricadi 75 thick

10.00 Sq.M Spreading Charges 149.00 10.00 Sq.M 149.00


10.00 sq.m Deduct picking charges 12.00 10.00 Sq.M -12.00
137.00
Mpl. Area allowance on labour component 0.20 27.40
Total 164.40
per10.00Sq.m

10.00 Spreading H.B.G.(IRC) Metal including watering with an initial lead of 2H.M. and rolling with Power
Roller ( 8 to 10 Tons), watering and spreading Gravel for blindage and power roller rolling including
hire & operational charges of all T&P, barricadi 150 mm thick

10.00 Sq.M Spreading Charges 287.00 10.00 Sq.M 287.00


10.00 sq.m Deduct picking charges 12.00 10.00 Sq.M 12.00
275.00
Mpl. Area allowance on labour component 0.20 55.00
Total 330.00
per10.00Sq.m

11.00 Collection and supply of Gravel with Vejendle quarry including spreading,sectioning etc complete as
per SS

1.00 Cu.M Cost and conveyance of gravel 260.68 1.00 Cu.M 260.68
1.00 Cu.M Spreading charges 20.30 1.00 Cu.M 20.30
Mpl. Area allowance on labour component 0.20 4.06
Total 285.04
per1Cu.M

DATA 2008-2009 GUNTUR MUNICIPAL CORPORATION (ENGINEERING SECTION)


DATA 2008-09 11

Collection and supply of Quarry Dust including cost and conveyance and all type of labour charges,
12.00 filling charges etc complete as per SS

1.00 Cu.M Cost of quarry dust 175.96 1.00 Sq.M 175.96


1.00 Cu.M Filling charges 8.40 1.00 Sq.M 8.40
Mpl. Area allowance on labour component 0.20 184.36
Total 368.71
per1Cu.M

Spreading Gravel with an initial lead of 2 HM and power roller (8 to 10 T) rolling excluding hire charges
13.00 of power roller and barricading etc complete as per SS

a) For a Compacted thicknes 100 mm


1.00 Cu.M Spreading charges 46.50 1.00 Sq.M 46.50
Mpl. Area allowance on labour component 0.20 9.30
Total 55.80
per10.00Sq.m
b) For a Compacted thicknes 150 mm
1.00 Cu.M Spreading charges 52.50 1.00 Sq.M 52.50
Mpl. Area allowance on labour component 0.20 10.50
Total 63.00
per10.00Sq.m

Rolling Charges

(Total Compact volume of work / 480 ) x 1350 / = Rs ___________

DATA 2008-2009 GUNTUR MUNICIPAL CORPORATION (ENGINEERING SECTION)


REQUIREMENT OF CEMENT

Sl. No. Item Quantity Kg/Cum Cement (Bags)

1 Vibrated CC M 30 grade mix 571.05 440 5025

TOTAL 5025

Assistant Engineer(Urban)
A.P . State Housing Corporation
Rajahmundry
DATA - SSR 07-08

Name of the work : Providing C.C Roads to IHSDP Phase - I Housing Colony ( G + 2 ) at R&B Site-
of Rajahmundry Municipal Corporation, East Godavari Dist.,
S.N Quantity Description of Item Rate per Amount

1 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side slopes in
accordance with requirements of lines , grades and cross sections etc., complete including seignioarge charges
for finished item of work for trench cutting as per MoRT&H specification 301(4th Revision) and as directed by
the Engineer-in-Charge

Unit : Cum
Taking out put = 180 Cum Page 50 of MoRT&H SDB
(A) Labour
0.08 day Mate 160.00 day 12.80
2.00 day Mazdoor unskilled 130.00 day 260.00
272.80
(B) Machinery
180.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 2340.00
(C) Seigniorage charges
180.00 Cum Seigniorage charges 20.00 cum 3600.00

(D) Over head charges @6% (10%-VAT) on (A) + (B)+( C) 372.77


(E) Total of (A) + (B)+( C)+(D) 6585.57
(F) Add Contractors Profit at 10% on (E) 658.56
Cost per 180 cum (E) + (F) 7244.12
Rate per Cum 40.25
Rate per 1 cum 40.20
1 Cum
2 Removal of unserviceable soils upto SDR including excavation, loading and disposal upto 1000 mts etc.,
complete including seignioarge charges for finished item of work as per MoRT&H specification 301(4th
Revision) and as directed by the Engineer-in-Charge

Unit : Cum
Taking out put = 360 Cum Page 58 of MoRT&H SDB
(A) Labour
0.08 day Mate 160.00 day 12.80
2.00 day Mazdoor unskilled 130.00 day 260.00
272.80
(B) Machinery
360.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 4680.00
16.36 Hrs Tippers 5.50 cum capacity 500.00 Hr 8180.00
12860.00
(C) Seigniorage charges
360.00 Cum Seigniorage charges 20.00 cum 7200.00

(D) Over head charges @6% (10%-VAT) on (A) + (B)+( C) 1219.97


(E) Total of (A) + (B)+( C)+(D) 21552.77
(F) Add Contractors Profit at 10% on (E) 2155.28
Cost per 360 cum (E) + (F) 23708.04
Rate per Cum 65.86
Rate per 1 cum 65.90
1 Cum
3 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - II - IRC
& MoRT&H - H.B.G Metal (Machine crushed metal for 45mm and below) as per Table 400-7&9 of MoRT&H
Specification 404 of 4th revision for Water Bound Macadam specification including cost, conveyance and
seignorage charges and spreading in uniform thickness, hand packing, rolling with Vibratory Road Roller 8- 10
Tonnes in stages to proper grade and camber applying and brooming requisite type ' A ' screenings as per table
400-8&9 and binding materials as to fill up the interstices of coarse aggregates,watering and compacting to the
required density for finished item of work as per MoRT&H specification 404 (4th revision) and as directed by
the Engineer-in-Charge (Payment will be made based on levels for finished item of work)

Unit = cum Page 104,105,106 of MoRT&H SDB


Taking output = 360 cum
(A) Labour
10.08 nos. Mate 160.00 day 1612.80
2.00 nos. Mazdoor skilled 180.00 day 360.00
250.00 nos. Mazdoor 130.00 day 32500.00
Total 34472.80
(B) Machinery
6.00 hr smooth wheeled roller 8 Ton 1350.00 hr 8100.00
24.00 hr water tanker 6 KL 300.00 hr 7200.00
Total 15300.00
(C) Material
217.80 cum 63mm IRC&MoRT&H HBG metal 502.30 cum 109400.94
200.38 cum 45mm IRC&MoRT&H HBG M/C metal 706.65 cum 141598.53
17.42 cum 22.40 mm IRC&MoRT&H HBG M/C metal 1037.90 cum 18080.22
57.60 cum Screenings 13.2mm@ 0.12cum/10sqm 514.78 cum
(Ave of 9.5-11.2 mm & 5-7 mm M/C ) 29651.33
28.80 cum Binding material @ 0.06 cum / 10sqm (Rate of 268.30 cum
2.36mm & Below) 7727.04
Total 306458.06
(D) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) 21373.85
(E) Total of (A) + (B)+( C)+(D) 377604.71
(F) Add Contractors Profit at 10% on (E) 37760.47
Cost per 360 cum (E) + (F) 415365.18
Rate per 1 cum 1153.79
Rate to be adopted per 1 cum 1154.00
Cum
4 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone aggregates of Grade - III - IRC
& MoRT&H - H.B.G Machine crushed metal as per Table 400-7& 9 of MoRT&H Specification 404 of 4th
revision for Water Bound Macadam specification including cost, conveyance and seignorage charges and
spreading in uniform thickness, hand packing, rolling with Vibratory Road Roller 8- 10 Tonnes in stages to
proper grade and camber applying and brooming requisite type ' B ' screenings as per table 400-8&9 and
binding materials to fill up the interstices of coarse aggregates,watering and compacting to the required density
for finished item of work as per MoRT&H specification 404 (4th revision) and as directed by the Engineer-in-
Charge (Payment will be made based on levels for finished item of work)

Unit = cum Page 104,105,106 of MoRT&H SDB


Taking output = 360 cum
(A) Labour
10.08 nos. Mate 160.00 day 1612.80
2.00 nos. Mazdoor skilled 180.00 day 360.00
250.00 nos. Mazdoor 130.00 day 32500.00
Total 34472.80
(B) Machinery
6.00 hr smooth wheeled roller 8 Ton 1350.00 hr 8100.00
24.00 hr water tanker 6 KL 300.00 hr 7200.00
Total 15300.00
(C) Material
357.19 cum 45mm IRC&MoRT&H HBG M/C metal 706.65 cum 252408.31
78.41 cum 22.40mm IRC&MoRT&H HBG M/C metal 1037.90 cum 81381.74
86.40 cum Binding material @ 0.06 cum / 10sqm 359.35 cum 31047.84
(Av. Rate of 2.36 - 5mm & 2.36mm and Below)
28.80 cum Binding material @ 0.06 cum / 10sqm (Rate of 268.30 cum
2.36mm & Below) 7727.04
Total 372564.93
(D) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) 25340.26
(E) Total of (A) + (B)+( C)+(D) 447677.99
(F) Add Contractors Profit at 10% on (E) 44767.80
Cost per 360 cum (E) + (F) 492445.79
Rate per 1 cum 1367.9
Rate to be adopted per 1 cum 1368.00
Cum
5 Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG machine crushed stone
aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 80/100 grade @ 0.75 kg / sqm including cost,
seigniorage and conveyance of all materials to work site and laid on prepared surface and rolling with 8-10 T
Power Road Roller etc., complete for finished item of work as per MoRT&H Specification 510 (4th Revision)
and as directed by the Engineer-in-charge.

Unit = sqm Page 141,142 of MoRT&H SDB


Taking output = 9000 sqm
(A) Labour
0.44 nos. Mate 160.00 day 70.40
9.00 nos. Mazdoor 130.00 day 1170.00
2.00 nos. Mazdoor skilled 180.00 day 360.00
Total 1600.40
(B) Machinery
7.20 hr Mechanical broom @ 1250 sqm/hr. 250.00 hr 1800.00
7.20 hr Air compressor 250 cfm 320.00 hr 2304.00
6.00 hr Hydraulic self propelled chip spreader @ 1500 1800.00 hr 10800.00
6.00 hr sqm/hr. 500.00 hr 3000.00
Tipper 10Tonne capacity for carriage of stone
chips from stock pile on road side to chip spreader
(Rate of Tipper 5 cum
6.00 hr Front end loader 1 cum bucket capacity 1150.00 hr 6900.00
6.00 hr Bitumen pressure distributor @1750 sqm/hr 820.00 hr 4920.00
6.00 hr smooth wheeled roller 8 Ton 470.00 h 2820.00
Total 32544.00
(C) Material
6.75 MT Bitumen 80/100 @ 0.75 Kg / sqm 26275.51 MT 177359.69
36.00 cum Crushed stone chippings 6 mm nominal size 266.65 cum 9599.40
@0.004 cum/sqm
Total 186959.09
(D) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) 13266.21
(E) Total of (A) + (B)+( C)+(D) 234369.70
(F) Add Contractors Profit at 10% on (E) 23436.97
Cost per 9000 sqm (E) + (F) 257806.67
Rate per 1 sqm 28.65
Rate to be adopted. 28.70
1 Sqm
6 Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG machine crushed stone
aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 60/70 grade @ 0.75 kg / sqm including cost,
seigniorage and conveyance of all materials to work site and laid on prepared surface and rolling with 8-10 T
Power Road Roller etc., complete for finished item of work as per MoRT&H Specification 510 (4th Revision)
and as directed by the Engineer-in-charge.

Unit = sqm Page 141,142 of MoRT&H SDB


Taking output = 9000 sqm
(A) Labour
0.44 nos. Mate 160.00 day 70.40
9.00 nos. Mazdoor 130.00 day 1170.00
2.00 nos. Mazdoor skilled 180.00 day 360.00
Total 1600.40
(B) Machinery
7.20 hr Mechanical broom @ 1250 sqm/hr. 250.00 hr 1800.00
7.20 hr Air compressor 250 cfm 320.00 hr 2304.00
6.00 hr Hydraulic self propelled chip spreader @ 1500 1800.00 hr 10800.00
6.00 hr sqm/hr.
Tipper 10Tonne capacity for carriage of stone 500.00 hr 3000.00
chips from stock pile on road side to chip spreader
(Rate of Tipper 5 cum
6.00 hr Front end loader 1 cum bucket capacity 1150.00 hr 6900.00
6.00 hr Bitumen pressure distributor @1750 sqm/hr 820.00 hr 4920.00
6.00 hr smooth wheeled roller 8 Ton 470.00 h 2820.00
Total 32544.00
(C) Material
6.75 MT Bitumen 60/70 @ 0.75 Kg / sqm 27227.48 MT 183785.49
36.00 cum Crushed stone chippings 6 mm nominal size 266.65 cum 9599.40
@0.004 cum/sqm
Total 193384.89
(D) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) 13651.76
(E) Total of (A) + (B)+( C)+(D) 241181.05
(F) Add Contractors Profit at 10% on (E) 24118.11
Cost per 9000 sqm (E) + (F) 265299.16
Rate per 1 sqm 29.48
Rate to be adopted. 29.50
1 Sqm
7 Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk) using Emulsion pressure
distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with mechanical
broom for finished item of work as per MoRT&H Specification 503 (4th revision) and as directed by the
Engineer-in-Charge.

unit = sqm Page 124 of MoRT&H SDB


Taking output = 3500 sqm
(A) Labour
0.08 nos Mate 160.00 day 12.80
2.00 nos Mazdoor 130.00 day 260.00
Total 272.80
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 250.00 hr 700.00
2.80 hr Air compressor 250 cfm 320.00 hr 896.00
2.00 hr Emulsion pressure distributor @1750 sqm/hr 600.00 hr 1200.00
Total 2796.00
(C) Material
0.70 MT Bitumen Emulsion @ 0.20 Kgs/sqm 25432.84 MT 17802.99
Total 17802.99
(D) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) 1252.31
(E) Total of (A) + (B)+( C)+(D) 22124.10
(F) Add Contractors Profit at 10% on (E) 2212.41
Cost per 3500 sqm (E) + (F) 24336.51
Rate per 1 sqm 6.95
Rate to be adopted 7.00
1 Sqm
8 Construction of Gravel shoulders including cost, seigniorage charges and conveyance of all materials to work
site and spreading in uniform layers by approved means, on prepared surface and compacting with vibratory
roller to achieve the desired density at OMC etc., complete for finished item of work as per MoRT&H
Specification 401& 407 (4th revision) and as directed by the Engineer-in-charge.
( Payment will be made based on levels for finished item of work ).

Unit = cum
Taking output = 300 cum
(A) Labour
0.40 day Mate 160.00 day 64.00
2.00 day Mazdoor skilled 180.00 day 360.00
8.00 day Mazdoor unskilled 130.00 day 1040.00
Total 1464.00
(B) Machinery
6.00 hr Vibratory roller 8T 1350.00 hr 8100.00
3.00 hr Water tanker 6 KL 300.00 hr 900.00
Total 9000.00
(C) Material
384.00 cum Gravel 257.50 98880.00
(D) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) 6560.64
(E) Total of (A) + (B)+( C)+(D) 115904.64
(F) Add Contractors Profit at 10% on (E) 11590.46
Cost per 300 cum (E) + (F) 127495.10
Rate per 1 cum 424.98
Rate to be adopted 425.00
1 Cum
9 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to
site and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental
and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (4th Revision) and as directed by the Engineer-in-Charge for base coarse below CC
Pavement.

Unit = cum
Taking output = 15 cum
(A) Labour
0.64 nos Mate 160.00 day 102.40
1.00 nos Mason 180.00 day 180.00
15.00 nos Mazdoor 130.00 day 1950.00
Total 2232.40
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 706.65 cum 9539.78
6.75 cum Sand at site 206.60 cum 1394.55
2.43 MT Cement at site 0.00 MT 0.00
Total 10934.33
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 300.00 hr 1800.00
6.00 hr Generator set 35 KVA 540.00 hr 3240.00
2.00 hr Water tanker 6 KL 300.00 hr 600.00
Total 5640.00
(D) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) 1128.40
(E) Total of (A) + (B)+( C)+(D) 19935.13
(F) Add Contractors Profit at 10% on (E) 1993.51
Cost per 15 cum (E) + (F) 21928.64
Rate for 1 cum 1461.91
Rate to be adopted 1462.00
1 Cum
10 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to
site and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental
and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (4th Revision) and as directed by the Engineer-in-Charge for base coarse below CC
Pavement.

Unit = cum
Taking output = 15 cum Page331of MoRT&H SDB
(A) Labour
0.64 nos Mate 160.00 day 102.40
1.00 nos Mason 180.00 day 180.00
15.00 nos Mazdoor 130.00 day 1950.00
Total 2232.40
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 706.65 cum 9539.78
6.75 cum Sand at site 206.60 cum 1394.55
3.45 MT Cement at site 0.00 MT 0.00
Total 10934.33
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 300.00 hr 1800.00
6.00 hr Generator set 35 KVA 540.00 hr 3240.00
2.00 hr Water tanker 6 KL 300.00 hr 600.00
Total 5640.00
(D) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) 1128.40
(E) Total of (A) + (B)+( C)+(D) 19935.13
(F) Add Contractors Profit at 10% on (E) 1993.51
Cost per 15 cum (E) + (F) 21928.64
Rate for 1 cum 1461.91
Rate to be adopted 1462.00
1 Cum
11 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500, 1700, 2100 & 2702 (4th Revision) and as directed by the Engineer-in-Charge
for C.C Pavement.

Unit = cum Page 345,346 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 160.00 day 137.60
1.50 nos Mason 180.00 day 270.00
20.00 nos Mazdoor 130.00 day 2600.00
Total 3007.60

(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 662.90 cum 5369.49
5.40 cum Cost of 10mm SS-5 HBG M/C metal 762.90 cum 4119.66
6.75 cum Sand at site 206.60 cum 1394.55
6.33 MT Cement at site 0.00 MT 0
Total 10883.7
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 300.00 hr 1800.00
6.00 hr Generator set 35 KVA 540.00 hr 3240.00
5040.00
(D) Form work
3.50 % Form work @ 3.50% on (A)+(B)+( C) 18931.30 Cum 662.60
(E) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C)+(D) 1175.63
(F) Total of (A) + (B)+( C)+(D)+(E) 20769.53
(G) Add Contractors Profit at 10% on (F) 2076.95
Cost per 15 cum (F)+(G) 22846.48
Rate for 1 cum 1523.10
Rate to be adopted 1523.00
1 Cum
12 Providing first class bedding with Granular material below the pipes of Hume pipe culverts suitably compacted
/ rammed including cost, seigniorage and conveyance of materials to site etc., complete as per drawing and
MoRT&H Specification 2900 ( 4th Revision) and as directed by the Engineer-in-Charge.

Unit = cum Page 462 of MoRT&H SDB


Taking output = 10 cum
(A) Labour
0.28 nos Mate 160.00 day 44.80
7.00 nos Mazdoor 130.00 day 910.00
Total 954.80

(B) Material
12.00 cum Cost of Granular material 257.50 cum 3090.00
Total 3090.00
© Machinery
2.50 hr Plate compactor/Power rammer 35.00 hr 87.50
0.05 hr Water tanker 6 KL capacity 300.00 hr 15.00
Total 102.50
(D) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) 248.84
(E) Total of (A) + (B)+( C)+(D) 4396.14
(F) Add Contractors Profit at 10% on (E) 439.61
Cost per 10 cum (E)+(F) 4835.75
Rate for 1 cum 483.58
Rate to be adopted 484.00
1 Cum
13 Providing, laying Reinforced cement concrete Hume pipes of 600mm/800mm/1000mm Dia., NP-3 class for
pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of
600mm/800mm/1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting
etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th Revision) and IRC Special
Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.

Unit = metre Page 272,273 of MoRT&H SDB


Taking output = 12.5 metre
600 mm Dia.,
(A) Labour
0.14 nos Mate 160.00 day 22.40
0.50 nos Mason 180.00 day 90.00
3.00 nos Mazdoor 130.00 day 390.00
Total 502.40
(B) Material
12.50 RM Cost of 600mm Dia., pipes 398.77 RM 4984.63
Total 4984.63
(C) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B) 329.22
(D) Total of (A) + (B)+( C) 5816.25
(E) Add Contractors Profit at 10% on (D) 581.63
Cost per 12.5 metre (D)+(E) 6397.88
Rate for 1 RM 511.83
Rate to be adopted 512.00
1 RM
800 mm Dia.,
(A) Labour
0.18 nos Mate 160.00 nos. 28.80
0.50 nos Mason 180.00 nos. 90.00
4.00 nos Mazdoor 130.00 nos. 520.00
Total 638.80
(B) Material
12.50 RM Cost of 800mm Dia., pipes 640.94 RM 8011.75
Total 8011.75
(C) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B) 519.03
(D) Total of (A) + (B)+( C) 9169.58
(E) Add Contractors Profit at 10% on (D) 916.96
Cost per 12.5 metre (D)+(E) 10086.54
Rate for 1 RM 806.92
Rate to be adopted 807.00
1 RM
1000 mm Dia.,
(A) Labour
0.18 nos Mate 160.00 day 28.80
0.50 nos Mason 180.00 day 90.00
4.00 nos Mazdoor 130.00 day 520.00
Total 638.80
(B) Material
12.50 RM Cost of 1000mm Dia., pipes 1000.93 RM 12511.56
Total 12511.56
(C) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B) 789.02
(D) Total of (A) + (B)+( C) 13939.38
(E) Add Contractors Profit at 10% on (D) 1393.94
Cost per 12.5 metre (D)+(E) 15333.32
Rate for 1 RM 1226.67
Rate to be adopted 1227.00
1 RM
14 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost,seignorage and conveyance of all materials to site and all labour charges for machine
mixing,laying in position, Compacting , Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (4th
Revision) for footings and Raft foundation .

Unit = cum Page 335 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 160.00 day 137.60
1.50 nos Mason 180.00 day 270.00
20.00 nos Mazdoor 130.00 day 2600.00
Total 3007.60
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 706.65 cum 5723.87
4.05 cum Cost of 20mm SS-5 HBG M/C metal 662.90 cum 2684.75
1.35 cum Cost of 10mm SS-5 HBG M/C metal 762.90 cum 1029.92
6.75 cum Sand at site 206.60 cum 1394.55
4.13 MT Cement at site 0.00 MT 0.00
Total 10833.09
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 300.00 hr 1800.00
6.00 hr Generator set 35 KVA 540.00 hr 3240.00
5040.00
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 18880.69 Cum 755.23
(E) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C)+(D) 1178.16
(F) Total of (A) + (B)+( C)+(D)+(E) 20814.08
(G) Add Contractors Profit at 10% on (F) 2081.41
Cost per 15 cum (F)+(G) 22895.49
Rate for 1 cum 1526.37
Rate to be adopted 1526.00
1 Cum
15 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost,seignorage and conveyance of all materials to site and all labour charges for machine mixing,
laying in position,Compacting, Vibrating and curing including all other incidental and all other operational
charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub
structure .

Unit = cum Page 335,455 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 160.00 day 137.60
1.50 nos Mason 180.00 day 270.00
20.00 nos Mazdoor 130.00 day 2600.00
Total 3007.60
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 706.65 cum 5723.87
4.05 cum Cost of 20mm SS-5 HBG M/C metal 662.90 cum 2684.75
1.35 cum Cost of 10mm SS-5 HBG M/C metal 762.90 cum 1029.92
6.75 cum Sand at site 206.60 cum 1394.55
4.13 MT Cement at site 0.00 MT 0.00
Total 10833.09
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 300.00 hr 1800.00
6.00 hr Generator set 35 KVA 540.00 hr 3240.00
5040.00
(D) Form work
10.00 % Form work @ 10% on (A)+(B)+( C) 18880.69 Cum 1888.07
(E) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C)+(D) 1246.13
(F) Total of (A) + (B)+( C)+(D)+(E) 22014.89
(G) Add Contractors Profit at 10% on (F) 2201.49
Cost per 15 cum (F)+(G) 24216.38
Rate for 1 cum 1614.43
Rate to be adopted 1614.00
1 Cum
16 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost,
seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating,
curing etc., including other incidental hire and operational charges of all T&P as per approved drawings and as
directed during execution but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for
Bed blocks & Backing walls

Unit = cum Page 472,457 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 160.00 day 137.60
1.50 nos Mason 180.00 day 270.00
20.00 nos Mazdoor 130.00 day 2600.00
Total 3007.60
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 662.90 cum 5369.49
5.40 cum Cost of 10mm SS-5 HBG M/C metal 762.90 4119.66
6.75 cum Sand at site 206.60 cum 1394.55
5.12 MT Cement at site 0.00 MT 0.00
Total 10883.70
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 300.00 hr 1800.00
6.00 hr Generator set 35 KVA 540.00 hr 3240.00
Total 5040.00
(D) Form work
10.00 % Form work @ 10% on (A)+(B)+( C) 18931.30 Cum 1893.13
(E) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C)+(D) 1249.47
(F) Total of (A) + (B)+( C)+(D)+(E) 22073.90
(G) Add Contractors Profit at 10% on (F) 2207.39
Cost per 15 cum (F)+(G) 24281.29
Rate for 1 cum 1618.75
Rate to be adopted 1619.00
1 Cum
16 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost,
seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating,
curing etc., including other incidental hire and operational charges of all T&P etc., complete as per approved
drawings and as directed during execution but excluding cost of steel and its fabrication charges for finished
item as per MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-
Charge for Deck slab

Unit = cum Page 472 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 160.00 day 137.60
1.50 nos Mason 180.00 day 270.00
20.00 nos Mazdoor 130.00 day 2600.00
Total 3007.60
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 662.90 cum 5369.49
5.40 cum Cost of 10mm SS-5 HBG M/C metal 762.90 4119.66
6.75 cum Sand at site 206.60 cum 1394.55
5.12 MT Cement at site 0.00 MT 0.00
Total 10883.70
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 300.00 hr 1800.00
6.00 hr Generator set 35 KVA 540.00 hr 3240.00
Total 5040.00
(D) Form work
20.00 % Form work @ 20% on (A)+(B)+( C) 18931.30 Cum 3786.26
(E) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C)+(D) 1363.05
(F) Total of (A) + (B)+( C)+(D)+(E) 24080.61
(G) Add Contractors Profit at 10% on (F) 2408.06
Cost per 15 cum (F)+(G) 26488.67
Rate for 1 cum 1765.91
Rate to be adopted 1766.00
1 Cum
17 Vibrated cement concrete M 30 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost,seignorage and conveyance of all materials to site and all labour charges for machine
mixing,laying in position, Compacting , Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100,2700 (4th
Revision) for CC Pavements

Unit = cum Page 477,492 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.90 nos Mate 160.00 day 144.00
1.50 nos Mason 180.00 day 270.00
21.00 nos Mazdoor 130.00 day 2730.00
Total 3144.00
(B) Material
5.40 cum Cost of 40mm SS-5 HBG M/C metal 706.65 cum 3815.91
8.10 cum Cost of 20mm SS-5 HBG M/C metal 662.90 cum 5369.49
6.75 cum Sand at site 206.60 cum 1394.55
4.13 MT Cement at site 0.00 MT 0.00
Total 10579.95
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 300.00 hr 1800.00
6.00 hr Generator set 33 KVA 540.00 hr 3240.00
5040.00
2.25 nos Labour for cleaning deck slab 130.00 day 292.50
(D) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) 1125.84
(E) Total of (A) + (B)+( C)+(D) 20182.29
(F) Add Contractors Profit at 10% on (F) 2018.23
Cost per 15 cum (E)+(F) 22200.52
Rate for 1 cum 1480.03
Rate to be adopted 1480.00
1 Cum
18 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost
and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting,
bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance of
binding wire and all handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the
directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (4th revision) and as per
I.S.1786 of 1985 for Super structure of R.C.C items.

Unit = MT Page 489,490 of MoRT&H SDB


Taking output = 1 MT
(A) Labour
0.44 nos Mate 160.00 day 70.40
3.00 nos Black smith 160.00 day 480.00
8.00 nos Mazdoor 130.00 day 1040.00
Total 1590.40
(B) Material
1.05 MT HYSD bars including overlaps 31500.00 MT 33075.00
8.00 Kg Binding wire 0.00 MT 0.00
Total 33075.00
(C) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B) 2079.92
(D) Total of (A) + (B)+( C) 36745.32
(E) Add Contractors Profit at 10% on (D) 3674.53
Rate for 1 MT (D)+(E) 40419.85
Rate to be adopted 40420.00
1 MT
19 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost
and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting,
bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance of
binding wire and all handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the
directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (4th revision) and as per
I.S.1786 of 1985 for Sub structure of R.C.C items.

Unit = MT Page 459,460 of MoRT&H SDB


Taking output = 1 MT
(A) Labour
0.34 nos Mate 160.00 day 54.40
2.00 nos Black smith 160.00 day 320.00
6.50 nos Mazdoor 130.00 day 845.00
Total 1219.40
(B) Material
1.05 MT HYSD bars including overlaps 31500.00 MT 33075.00
6.00 Kg Binding wire 0.00 MT 0.00
Total 33075.00
(C) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B) 2057.66
(D) Total of (A) + (B)+( C) 36352.06
(E) Add Contractors Profit at 10% on (D) 3635.21
Rate for 1 MT (D)+(E) 39987.27
Rate to be adopted 39987.00
1 MT
20 Sand filling in foundation including cost, seignoirage and conveyence of all materials to site and watering,
tamping etc., complete for finshed item of work as per MoRT&H specification 304 (4th Revision) and as
directed by the Engineer - in - Charge.

Unit = cum Page 422 of MoRT&H SDB


Taking output = 1 cum
(A) Labour
0.01 day Mate 160.00 day 1.60
0.30 day Mazdoor 130.00 day 39.00
40.60
(B) Material
1.20 Cum Sand for filling 154.60 cum 185.52
(C) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B) 13.57
(D) Total of (A) + (B)+( C) 239.69
(E) Add Contractors Profit at 10% on (D) 23.97
Cost per 1 cum (D)+(E) 263.66
Or say 264.00
1 cum
21 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost,
seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating,
curing etc., including other incidental hire and operational charges of all T&P as per approved drawings and as
directed during execution but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed by the Engineer-in-Charge for
Cover slabs over side drains

Unit = cum
Taking output = 15 cum Page 472,457 of MoRT&H SDB
(A) Labour
0.86 nos Mate 160.00 day 137.60
1.50 nos Mason 180.00 day 270.00
20.00 nos Mazdoor 130.00 day 2600.00
Total 3007.60
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 662.90 cum 5369.49
5.40 cum Cost of 10mm SS-5 HBG M/C metal 762.90 cum 4119.66
6.75 cum Sand at site 206.60 cum 1394.55
5.12 MT Cement at site 0.00 MT 0.00
Total 10883.70
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 300.00 hr 1800.00
6.00 hr Generator set 35 KVA 540.00 hr 3240.00
Total 5040.00
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 18931.30 757.25
(E) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C)+(D) 1181.31
(F) Total of (A) + (B)+( C)+(D)+(E) 20869.86
(G) Add Contractors Profit at 10% on (F) 2086.99
Cost per 15 cum (F)+(G) 22956.85
Rate for 1 cum 1530.46
Rate to be adopted 1530.00
1 Cum
22 Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials, seigniorage charges, labour
charges, curing etc complete for finished item of work as directed by the Engineer -in-Charge

Unit = 10 sqm
Taking output = 10 sqm Page 452 & 333 of MoRT&H SDB

(A) Labour
0.04 day Mate 160.00 day 6.40
0.50 day Mason 180.00 day 90.00
0.50 day Mazdoor 130.00 day 65.00
161.40
(B) Material
0.144 Cum Cement Mortar (1:5) 340.33 Cum 49.01
(C) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B) 210.41 12.62
(D) Total of (A) + (B)+( C) 223.03
(E) Add Contractors Profit at 10% on (D) 22.30
Cost per 10 sqm (D)+(E) 245.33
Or say 245.00
1 Sqm
Sub-Analysis
Cement Mortar (1:5)
(a) Material
0.3 MT Cement 0.00 MT 0.00
1.05 cum Sand for Mortar 206.60 cum 216.93
216.93
(b) Labour
0.04 day Mate 160.00 6.40
0.90 day Mazdoor 130.00 117.00
123.40
Rate per cum 340.33
23 Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered concrete
surfaces

Unit = 1 sqm
Taking output = 40 sqm Page 220 of MoRT&H SDB

(A) Labour
0.12 day Mate 160.00 day 19.20
2.00 day Painter 180.00 day 360.00
1.00 day Mazdoor 130.00 day 130.00
509.20
(B) Material
6.00 Litres Paint Confirming to requirement of clause 803.3 146.50 Lit 879.00
(C) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B) 1388.20 83.29
(D) Total of (A) + (B)+( C) 1471.49
(E) Add Contractors Profit at 10% on (D) 147.15
Cost per 40 sqm (D)+(E) 1618.64
Rate for 1 Sqm 40.47
Or say 40.50
1 Sqm

24 Cost and supply of Mastic pads 20mm thick ilncluding cost and conveyance of mastic pads to the required soze
amd fixing in position etc., complete as directed by the Engineer-in-charge.

Cost as per SSR for 25.40 mm thick Mastic pad 609.80 1 Sqm
Cost as per SSR for 12.70 mm thick Mastic pad 349.00 1 Sqm
Difference in cost of 12.70mm & 25.40mm thick 260.80 1 Sqm
Now required 20mm thick Mastic Pad
Cost of 12.70mm thick difference 260.80 1 Sqm
Difference between 25.40 mm - 20 mm thick :
5.40mm thick : 226.80 / 12.70 x 5.40 = 110.89 / Sqm.
Proportional cost of 20mm thick Mastic Pad :
(Cost of 25.40mm thick - difference 5.40mm thick)
= Rs.530.30 - 96.43 = 498.91 1 Sqm. 498.91
Rate to be adopted 499.00
1 Sqm

You might also like