Professional Documents
Culture Documents
Name of the work : Providing C.C Roads to IHSDP Phase - I Housing Colony ( G + 2 ) at R&B Site-
of Rajahmundry Municipal Corporation, East Godavari Dist.,
Est. Amount: Rs. 33.50 Lakhs
Measurements
Per
S.No Description of Item of work Qty Unit Rate
No L B D
1 2 3 4 5 6 7 8 9
1 Earthwork excavation in soils upto SDR by mechanical means including trimming
bottom and side slopes in accordance with requirements of lines , grades and cross
sections etc., complete including seignioarge charges for finished item of work for
trench cutting as per MoRT&H specification 301(4th Revision) and as directed by the
Dept.
For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 6.15 0.15 187.27
- do - 1 x 1 120.00 6.15 0.15 110.70
- do - 1 x 1 86.00 6.15 0.15 79.34
- do - 1 x 1 81.00 6.15 0.15 74.72
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 5.60 0.15 165.48
- do - 1 x 1 66.00 5.60 0.15 55.44
- do - 1 x 1 43.00 5.60 0.15 36.12
- do - 1 x 1 40.00 5.60 0.15 33.60
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 0.15 100.80
843.47 Cum 1 40.20
2 Dry rolling the formating of road by earth work with power roller of
8 to 10 Ton capacity etc., complete.
For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 6.15 1248.45
- do - 1 x 1 120.00 6.15 738.00
- do - 1 x 1 86.00 6.15 528.90
- do - 1 x 1 81.00 6.15 498.15
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 5.60 1103.20
- do - 1 x 1 66.00 5.60 369.60
- do - 1 x 1 43.00 5.60 240.80
- do - 1 x 1 40.00 5.60 224.00
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 672.00
5623.10 Sqm 10 6.30
3 Construction of Gravel Base / shoulders including cost, seigniorage charges and
conveyance of all materials to work site and spreading in uniform layers by approved
means, on prepared surface and compacting with vibratory roller to achieve the
desired density at OMC etc., complete for finished item of work as per MoRT&H
Specification 401& 407 (4th revision) and as directed by the Engineer-in-charge.
( Payment will be made based on levels for finished item of work ).
For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 3.75 0.225 171.28
- do - 1 x 1 120.00 3.75 0.225 101.25
- do - 1 x 1 86.00 3.75 0.225 72.56
- do - 1 x 1 81.00 3.75 0.225 68.34
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 3.75 0.225 166.22
- do - 1 x 1 66.00 3.75 0.225 55.69
- do - 1 x 1 43.00 3.75 0.225 36.28
- do - 1 x 1 40.00 3.75 0.225 33.75
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 0.225 151.20
For side berms:
For Road 30' ( 9.10 mtrs ) wide 1 x 2 203.00 1.20 0.225 109.62
- do - 1 x 2 120.00 1.20 0.225 64.80
- do - 1 x 2 86.00 1.20 0.225 46.44
Measurements
Per
S.No Description of Item of work Qty Unit Rate
No L B D
- do - 1 x 2 81.00 1.20 0.225 43.74
For Road 20' ( 6.10 mtrs ) wide 1 x 2 197.00 0.91 0.225 80.67
- do - 1 x 2 66.00 0.91 0.225 27.03
- do - 1 x 2 43.00 0.91 0.225 17.61
- do - 1 x 2 40.00 0.91 0.225 16.38
1262.86 Cum 1 425.00
4 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone
aggregates of Grade - II - IRC & MoRT&H - H.B.G Metal (Machine crushed metal
for 45mm and below) as per Table 400-7&9 of MoRT&H Specification 404 of 4th
revision for Water Bound Macadam specification including cost, conveyance and
seignorage charges and spreading in uniform thickness, hand packing, rolling with
Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber applying
and brooming requisite type ' A ' screenings as per table 400-8&9 and binding
materials as to fill up the interstices of coarse aggregates,watering and compacting to
the required density for finished item of work as per MoRT&H specification 404 (4th
revision) and as directed by the Engineer-in-Charge (Payment will be made based on
levels for finished item of work)
Per
S.No Description of Item of work Qty Unit Rate
No L B D
6 Vibrated CC M 30 grade mix using 60% of 20mm & 40% of 40mm HBG metal
mechanically mixed including cost and conveyance of all materials to site ,Seignorege
and all operational charges,Labour charges such as centring , Form work , mixing
,Laying,Vibrating ,Curing etc.,but excluing cost of cement @ 440Kg/Cum complete
for finished item of work
For Pavements
For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 3.75 0.15 114.19
- do - 1 x 1 120.00 3.75 0.15 67.50
- do - 1 x 1 86.00 3.75 0.15 48.38
- do - 1 x 1 81.00 3.75 0.15 45.56
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 3.75 0.15 110.81
- do - 1 x 1 66.00 3.75 0.15 37.13
- do - 1 x 1 43.00 3.75 0.15 24.19
- do - 1 x 1 40.00 3.75 0.15 22.50
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 0.15 100.80
571.05 Cum 1 1480.00
7 Cost and supply of Mastic pads 20mm thick ilncluding cost and conveyance of mastic
pads to the required soze amd fixing in position etc., complete as directed by the
Engineer-in-charge.
For Roads 1 x 400 3.75 0.02 30.00
30.00 Sqm 1 499.00
Amount
10
3391
3543
Amount
536716
329496
390598
Amount
845154
14970
2123868
804038
84955
11044
21239
87503
159290
58063
3350000
Engineer(Urban)
Housing Corporation
jahmundry
DETAILED CUM ABSTRACT ESTIMATE
Name of the work : Providing B.T Roads to IHSDP Phase - I Housing Colony ( G + 2 ) at R&B Site-
of Rajahmundry Municipal Corporation, East Godavari Dist.,
Est. Amount: Rs. 17.00 Lakhs
Measurements
Per
S.No Description of Item of work Qty Unit Rate
No L B D
1 2 3 4 5 6 7 8 9
1 Earthwork excavation in soils upto SDR by mechanical means including trimming
bottom and side slopes in accordance with requirements of lines , grades and cross
sections etc., complete including seignioarge charges for finished item of work for
trench cutting as per MoRT&H specification 301(4th Revision) and as directed by the
Dept.
For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 6.15 0.15 187.27
- do - 1 x 1 120.00 6.15 0.15 110.70
- do - 1 x 1 86.00 6.15 0.15 79.34
- do - 1 x 1 81.00 6.15 0.15 74.72
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 5.60 0.15 165.48
- do - 1 x 1 66.00 5.60 0.15 55.44
- do - 1 x 1 43.00 5.60 0.15 36.12
- do - 1 x 1 40.00 5.60 0.15 33.60
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 0.15 100.80
843.47 Cum 1 40.20
2 Dry rolling the formating of road by earth work with power roller of
8 to 10 Ton capacity etc., complete.
For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 6.15 1248.45
- do - 1 x 1 120.00 6.15 738.00
- do - 1 x 1 86.00 6.15 528.90
- do - 1 x 1 81.00 6.15 498.15
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 5.60 1103.20
- do - 1 x 1 66.00 5.60 369.60
- do - 1 x 1 43.00 5.60 240.80
- do - 1 x 1 40.00 5.60 224.00
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 672.00
5623.10 Sqm 10 6.30
3 Construction of Gravel Base / shoulders including cost, seigniorage charges and
conveyance of all materials to work site and spreading in uniform layers by approved
means, on prepared surface and compacting with vibratory roller to achieve the
desired density at OMC etc., complete for finished item of work as per MoRT&H
Specification 401& 407 (4th revision) and as directed by the Engineer-in-charge.
( Payment will be made based on levels for finished item of work ).
For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 3.75 0.225 171.28
- do - 1 x 1 120.00 3.75 0.225 101.25
- do - 1 x 1 86.00 3.75 0.225 72.56
- do - 1 x 1 81.00 3.75 0.225 68.34
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 3.75 0.225 166.22
- do - 1 x 1 66.00 3.75 0.225 55.69
- do - 1 x 1 43.00 3.75 0.225 36.28
- do - 1 x 1 40.00 3.75 0.225 33.75
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 0.225 151.20
For side berms:
For Road 30' ( 9.10 mtrs ) wide 1 x 2 203.00 1.20 0.225 109.62
- do - 1 x 2 120.00 1.20 0.225 64.80
- do - 1 x 2 86.00 1.20 0.225 46.44
Measurements
Per
S.No Description of Item of work Qty Unit Rate
No L B D
- do - 1 x 2 81.00 1.20 0.225 43.74
For Road 20' ( 6.10 mtrs ) wide 1 x 2 197.00 0.91 0.225 80.67
- do - 1 x 2 66.00 0.91 0.225 27.03
- do - 1 x 2 43.00 0.91 0.225 17.61
- do - 1 x 2 40.00 0.91 0.225 16.38
1262.86 Cum 1 425.00
4 Providing, Laying, Spreading for a compacted thickness of 75 mm, using stone
aggregates of Grade - II - IRC & MoRT&H - H.B.G Metal (Machine crushed metal
for 45mm and below) as per Table 400-7&9 of MoRT&H Specification 404 of 4th
revision for Water Bound Macadam specification including cost, conveyance and
seignorage charges and spreading in uniform thickness, hand packing, rolling with
Vibratory Road Roller 8- 10 Tonnes in stages to proper grade and camber applying
and brooming requisite type ' A ' screenings as per table 400-8&9 and binding
materials as to fill up the interstices of coarse aggregates,watering and compacting to
the required density for finished item of work as per MoRT&H specification 404 (4th
revision) and as directed by the Engineer-in-Charge (Payment will be made based on
levels for finished item of work)
Per
S.No Description of Item of work Qty Unit Rate
No L B D
6 Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk)
using Emulsion pressure distributor at the rate of 0.20 kgs per sqm on the prepared
bituminous/granular surface cleaned with mechanical broom for finished item of work
as per MoRT&H Specification 503 (4th revision) and as directed by the Engineer-in-
Charge.
For Pavements
For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 3.75 761.25
- do - 1 x 1 120.00 3.75 450.00
- do - 1 x 1 86.00 3.75 322.50
- do - 1 x 1 81.00 3.75 303.75
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 3.75 738.75
- do - 1 x 1 66.00 3.75 247.50
- do - 1 x 1 43.00 3.75 161.25
- do - 1 x 1 40.00 3.75 150.00
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 672.00
3807.00 Sqm 1 7.00
7 Providing and laying surface dressing in single coat using 6 mm nominal size IRC
HBG machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen
binder of 60/70 grade @ 0.75 kg / sqm including cost, seigniorage and conveyance
of all materials to work site and laid on prepared surface and rolling with 8-10 T
Power Road Roller etc., complete for finished item of work as per MoRT&H
Specification 510 (4th Revision) and as directed by the Engineer-in-charge.
For Pavements
For Road 30' ( 9.10 mtrs ) wide 1 x 1 203.00 3.75 761.25
- do - 1 x 1 120.00 3.75 450.00
- do - 1 x 1 86.00 3.75 322.50
- do - 1 x 1 81.00 3.75 303.75
For Road 20' ( 6.10 mtrs ) wide 1 x 1 197.00 3.75 738.75
- do - 1 x 1 66.00 3.75 247.50
- do - 1 x 1 43.00 3.75 161.25
- do - 1 x 1 40.00 3.75 150.00
For Road 15' ( 4.57 mtrs ) wide 1 x 8 35.00 2.40 672.00
3807.00 Sqm 1 29.50
L S Provisions
Provision for VAT at 4.00%
Provision for insurance 0.52%
Provision for labour cess 1.00%
Provision for Sevice Tax @ 4.12%
Admn.charges @ 7.50%
Provision towards unforeseen items
TOTAL ESTIMATED VALUE Rs.
Amount
10
3391
3543
Amount
536716
329496
390598
Amount
26649
112307
1402699
56108
7294
14027
57791
105202
56878
1700000
Engineer(Urban)
Housing Corporation
jahmundry
DATA AS PER THE SSR OF 2007-2008
Name of the Work: Construction of G+ houses under IHSDP Phase I at R & B Site , Rajahmundry.
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
Cement mortor (1:11/2)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
960 Kgs Cost of Cement 3.20 1.00 Kgs 3072.00
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.50 1.00 Cu.m 4.50
3308.78
Cement mortor (1:2)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
720 Kgs Cost of Cement 3.20 1.00 Kgs 2304.00
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.50 1.00 Cu.m 4.50
2540.78
Cement mortor (1:3)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
480 Kgs Cost of Cement 3.20 1.00 Kgs 1536.00
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.50 1.00 Cu.m 4.50
1772.78
Cement mortor (1:4)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
360 Kgs Cost of Cement 3.20 1.00 Kgs 1152.00
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.5 1.00 Cu.m 4.50
1388.78
Cement mortor (1:5)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
288 Kgs Cost of Cement 3.20 1.00 Kgs 921.60
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.5 1.00 Cu.m 4.50
1158.38
Cement mortor (1:6)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
240 Kgs Cost of Cement 3.20 1.00 Kgs 768.00
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.5 1.00 Cu.m 4.50
1004.78
Cement mortor (1:8)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
180 Kgs Cost of Cement 3.20 1.00 Kgs 576.00
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.5 1.00 Cu.m 4.50
812.78
Cement mortor (1:12)
1.00 Cu.m Cost of sand 209.78 1.00 Cu.m 209.78
120 Kgs Cost of Cement 3.20 1.00 Kgs 384.00
1.00 Cu.m Mixing charges 22.50 1.00 Cu.m 22.50
20% Add 20% for M.B.A. 22.5 1.00 Cu.m 4.50
620.78
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
C.C. (1:5:10) using 40mm HBG
metal including cost and conveyance of
all materials and labour charges etc.
complete
0.92 Cu.m 40 mm HBG metal 710.39 1.00 Cu.m 653.56
0.46 Cu.m Cost of sand 209.78 1.00 Cu.m 96.50
132.5 Kgs Cost of Cement 3.20 1.00 Kgs 424.00
0.06 Nos I st Mason 180.00 1.00 Nos 10.80
0.14 Nos II nd Mason 160.00 1.00 Nos 22.40
1.80 Nos Man Mazdoor 130.00 1.00 Nos 234.00
1.40 Nos Woman Mazdoor 130.00 1.00 Nos 182.00
1.00 Cu.m machine mixing Charges 37.50 1.00 Cu.m 37.50
20% Add 20% for M.B.A. 449.20 1.00 89.84
Add sundries 0.00
1750.60
C.C. (1:4:8) using 40mm HBG
metal including cost and conveyance of
all materials and labour charges etc.
complete
0.92 Cu.m 40 mm HBG metal 710.39 1.00 Cu.m 653.56
0.46 Cu.m Cost of sand 175.96 1.00 Cu.m 80.94
165.6 Kgs Cost of Cement 3.20 1.00 Kgs 529.92
0.06 Nos I st Mason 180.00 1.00 Nos 10.80
0.14 Nos II nd Mason 160.00 1.00 Nos 22.40
1.80 Nos Man Mazdoor 130.00 1.00 Nos 234.00
1.40 Nos Woman Mazdoor 130.00 1.00 Nos 182.00
1.00 Cu.m machine mixing Charges 37.50 1.00 Cu.m 37.50
20% Add 20% for M.B.A. 449.20 1.00 89.84
Add sundries 0.00
1840.96
1.00 Cu.m Cost of stone dust for blindage 175.96 1 Cu.m 175.96
1.00 Cu.m Filling charges 12.50 1 Cu.m 12.50
20% Add 20% for M.B.A. 12.5 1 2.50
190.96
Hand- railing in C.M 1sq.m
(1:2) 50mm thick over Rabit wire mesh including
cost and conveyance of cement and all other
materials and labour charges etc., complete.
UNIT 1.00 SQMT
0.05 Cu.m C.M. (1:2) 2540.78 1 Cu.m 127.04
1.01 sq.m Rabbit Wire mesh 12.00 1 1sq.m 12.12
1.00 sq.m Labour charges 133.00 1 1sq.m 133.00
1.00 Sq.m Centering charges for RCM facia 55.00 1 Sq.m 55.00
20% Add 20% for M.B.A. 25.07 1 Sq.m 5.01
sundries 0.09
Rate per 1 Sq.m 332.26
Supplying and cutting, bending, placing in position and tying 1MT
ribbed tor steel of all sizes for reinforcement of footings
columns and plinth beams including cost and conveyance
for steel and binding wire with all leads and lifts and in all
heights etc., complete. For ground floor
1.00 Mt Cost of RTS bars 31500.00 1.00 Mt 31500.00
Labour charges as per S.No. 6000-
Mt
1.00 15%X6000)147/P.No.5/BI 5100.00 1.00 Mt 5100.00
20% Add 20% for M.B.A. 5100.00 1.00 MT 1020.00
Quantity unit Discription of item work Rate Per Amount
1 2 3 4 5
ADD COST OF BINDING WIRE 15% OF
Mt
1.00 6000 900.00 1.00 900.00
Rate per 1M.T 38520.00
Floor Wise rates of Steel/Mt
White washing of two coats with best
qualityshell lime including cost and
conveyance of all materials and labour
charges, etc. complete for 100 Sq.mt
0.07 Cu.m Fine shell lime 671.00 1 Cu.m 46.97
0.48 nos Painter 1st class 180.00 1 nos 86.40
1.12 nos Painter 2nd class 160.00 1 nos 179.20
0.50 nos Man mazdoor 130.00 1 nos 65.00
2.70 nos Woman mazdoor 130.00 1 nos 351.00
20% Add 20% for M.B.A. 681.60 1 136.32
Add Sundries 0.79
For 100 Sq.m 865.68
For 10 Sq.m 86.57
Snowcem painting two coats using approved superior quality snowcem
paint over one coat of providing white cement including cost and
conveyance of all materials and all labour charges etc. complete
1 Sand for Mortor River Godavari Cu.m 89.00 4.60 84.40 0 36.00 2.00 90.80 90.80 4.60 3.18 89.38 209.78
2 Sand for Filling River Godavari Cu.m 37.00 4.60 32.40 0 36.00 2.00 90.80 0.00 90.80 4.60 3.18 89.38 157.78
3 6mm HBG Metal Katheru Cu.m 330.00 7.60 322.40 80.60 60.00 45.00 7.00 137.50 0.00 137.50 7.60 3.74 133.64 641.64
4 20 mm HBG metal Katheru Cu.m 650.00 7.60 642.40 160.60 60.00 45.00 7.00 137.50 0.00 137.50 7.60 3.74 133.64 1041.64
5 10 mm HBG metal Katheru Cu.m 430.00 7.60 422.40 105.60 60.00 45.00 7.00 137.50 0.00 137.50 7.60 3.74 133.64 766.64
5 12 mm HBG metal Katheru Cu.m 530.00 7.60 522.40 130.60 60.00 45.00 7.00 137.50 0.00 137.50 7.60 3.74 133.64 891.64
6 40 mm HBG metal Katheru Cu.m 385.00 7.60 377.40 94.35 60.00 45.00 7.00 137.50 0.00 137.50 7.60 3.74 133.64 710.39
7 HB chips 2.36mm & below Katheru Cu.m 101.00 7.60 93.40 23.35 60.00 45.00 7.00 137.50 0.00 137.50 7.60 3.74 133.64 355.39
8 FAL-G.block (300x200x150) Local NK 1 No 9.00 0.00 9.00 0 0 8.00 1.00 1.00 0.00 1.00 10.00
9 FAL-G.blocks (300x200x100) Local NK 1 No 5.00 0.00 5.00 0 0 8.00 0.80 0.80 0.00 0.80 5.80
10 Cement Dept. 1kg 3.20 0.00 3.20 0 0 0 0 0 0.00 0.00 0.00 3.20
12 Gravel Balabadrapuram 1 Cu. 48.00 4.60 43.40 0.00 0.00 20.00 24.00 182.30 16.40 198.70 4.60 3.18 197.28 260.68
1000 No
13 Country brick Vemagiri 2000.00 0.00 2000.00 0.00 0.00 35.00 14.00 256.20 256.20 0.00 6.34 262.54 2297.54
14 Quarry rubbish Katheru 1 Cum 20.50 4.60 15.90 3.98 0.00 20.00 7.00 137.50 137.50 4.60 3.18 136.08 175.96
(Certified that the above leads and calculations are correct and nearer to the best of my knowledge and belief)
W.B.M.ROADS-DATA
Sl.
Quantity Description Rate Per Amount
No.
1.00 2.00 3.00 4.00 5.00 6.00
Picking old Metalled surface to a depth of 40 to 100MM. and Spreading H.B.G.(IRC) Metal
1 including watering with an initial lead of 2H.M. and rolling with Power Roller ( 8 to 10 Tons),
watering and spreading Gravel for blindage and power roller rollin to 75 mm thick
10.00 Sq.M Spreading Charges 149.00 10.00 Sq.M 149.00
Add Mpl. Area allowance on labour component @ 0.20 29.80
Total 178.80
per10.00Sq.m
2.00 Picking old Metalled surface to a depth of 40 to 100MM. and Spreading H.B.G.(IRC) Metal
including watering with an initial lead of 2H.M. and rolling with Power Roller ( 8 to 10 Tons),
watering and spreading Gravel for blindage and power roller rollin to 100 mm thick
6.00 Picking old Metalled surface to a depth of 40 to 100MM. and Spreading H.B.G.(IRC) Metal
including watering with an initial lead of 2H.M. and rolling with Power Roller ( 8 to 10 Tons),
watering and spreading Gravel for blindage and power roller rollin to 150 mm thick
10.00 Sq.M Picking and remove of chips 18.50 10.00 Sq.M 18.50
Add labour charges @ 0.20 3.70
22.20
Total 22.20
per10.00Sq.m
9.00 Spreading H.B.G.(IRC) Metal including watering with an initial lead of 2H.M. and rolling with Power
Roller ( 8 to 10 Tons), watering and spreading Gravel for blindage and power roller rolling including
hire & operational charges of all T&P, barricadi 75 thick
10.00 Spreading H.B.G.(IRC) Metal including watering with an initial lead of 2H.M. and rolling with Power
Roller ( 8 to 10 Tons), watering and spreading Gravel for blindage and power roller rolling including
hire & operational charges of all T&P, barricadi 150 mm thick
11.00 Collection and supply of Gravel with Vejendle quarry including spreading,sectioning etc complete as
per SS
1.00 Cu.M Cost and conveyance of gravel 260.68 1.00 Cu.M 260.68
1.00 Cu.M Spreading charges 20.30 1.00 Cu.M 20.30
Mpl. Area allowance on labour component 0.20 4.06
Total 285.04
per1Cu.M
Collection and supply of Quarry Dust including cost and conveyance and all type of labour charges,
12.00 filling charges etc complete as per SS
Spreading Gravel with an initial lead of 2 HM and power roller (8 to 10 T) rolling excluding hire charges
13.00 of power roller and barricading etc complete as per SS
Rolling Charges
TOTAL 5025
Assistant Engineer(Urban)
A.P . State Housing Corporation
Rajahmundry
DATA - SSR 07-08
Name of the work : Providing C.C Roads to IHSDP Phase - I Housing Colony ( G + 2 ) at R&B Site-
of Rajahmundry Municipal Corporation, East Godavari Dist.,
S.N Quantity Description of Item Rate per Amount
1 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side slopes in
accordance with requirements of lines , grades and cross sections etc., complete including seignioarge charges
for finished item of work for trench cutting as per MoRT&H specification 301(4th Revision) and as directed by
the Engineer-in-Charge
Unit : Cum
Taking out put = 180 Cum Page 50 of MoRT&H SDB
(A) Labour
0.08 day Mate 160.00 day 12.80
2.00 day Mazdoor unskilled 130.00 day 260.00
272.80
(B) Machinery
180.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 2340.00
(C) Seigniorage charges
180.00 Cum Seigniorage charges 20.00 cum 3600.00
Unit : Cum
Taking out put = 360 Cum Page 58 of MoRT&H SDB
(A) Labour
0.08 day Mate 160.00 day 12.80
2.00 day Mazdoor unskilled 130.00 day 260.00
272.80
(B) Machinery
360.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 4680.00
16.36 Hrs Tippers 5.50 cum capacity 500.00 Hr 8180.00
12860.00
(C) Seigniorage charges
360.00 Cum Seigniorage charges 20.00 cum 7200.00
Unit = cum
Taking output = 300 cum
(A) Labour
0.40 day Mate 160.00 day 64.00
2.00 day Mazdoor skilled 180.00 day 360.00
8.00 day Mazdoor unskilled 130.00 day 1040.00
Total 1464.00
(B) Machinery
6.00 hr Vibratory roller 8T 1350.00 hr 8100.00
3.00 hr Water tanker 6 KL 300.00 hr 900.00
Total 9000.00
(C) Material
384.00 cum Gravel 257.50 98880.00
(D) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) 6560.64
(E) Total of (A) + (B)+( C)+(D) 115904.64
(F) Add Contractors Profit at 10% on (E) 11590.46
Cost per 300 cum (E) + (F) 127495.10
Rate per 1 cum 424.98
Rate to be adopted 425.00
1 Cum
9 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to
site and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental
and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (4th Revision) and as directed by the Engineer-in-Charge for base coarse below CC
Pavement.
Unit = cum
Taking output = 15 cum
(A) Labour
0.64 nos Mate 160.00 day 102.40
1.00 nos Mason 180.00 day 180.00
15.00 nos Mazdoor 130.00 day 1950.00
Total 2232.40
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 706.65 cum 9539.78
6.75 cum Sand at site 206.60 cum 1394.55
2.43 MT Cement at site 0.00 MT 0.00
Total 10934.33
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 300.00 hr 1800.00
6.00 hr Generator set 35 KVA 540.00 hr 3240.00
2.00 hr Water tanker 6 KL 300.00 hr 600.00
Total 5640.00
(D) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) 1128.40
(E) Total of (A) + (B)+( C)+(D) 19935.13
(F) Add Contractors Profit at 10% on (E) 1993.51
Cost per 15 cum (E) + (F) 21928.64
Rate for 1 cum 1461.91
Rate to be adopted 1462.00
1 Cum
10 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to
site and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental
and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (4th Revision) and as directed by the Engineer-in-Charge for base coarse below CC
Pavement.
Unit = cum
Taking output = 15 cum Page331of MoRT&H SDB
(A) Labour
0.64 nos Mate 160.00 day 102.40
1.00 nos Mason 180.00 day 180.00
15.00 nos Mazdoor 130.00 day 1950.00
Total 2232.40
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 706.65 cum 9539.78
6.75 cum Sand at site 206.60 cum 1394.55
3.45 MT Cement at site 0.00 MT 0.00
Total 10934.33
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 300.00 hr 1800.00
6.00 hr Generator set 35 KVA 540.00 hr 3240.00
2.00 hr Water tanker 6 KL 300.00 hr 600.00
Total 5640.00
(D) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) 1128.40
(E) Total of (A) + (B)+( C)+(D) 19935.13
(F) Add Contractors Profit at 10% on (E) 1993.51
Cost per 15 cum (E) + (F) 21928.64
Rate for 1 cum 1461.91
Rate to be adopted 1462.00
1 Cum
11 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500, 1700, 2100 & 2702 (4th Revision) and as directed by the Engineer-in-Charge
for C.C Pavement.
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 662.90 cum 5369.49
5.40 cum Cost of 10mm SS-5 HBG M/C metal 762.90 cum 4119.66
6.75 cum Sand at site 206.60 cum 1394.55
6.33 MT Cement at site 0.00 MT 0
Total 10883.7
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 300.00 hr 1800.00
6.00 hr Generator set 35 KVA 540.00 hr 3240.00
5040.00
(D) Form work
3.50 % Form work @ 3.50% on (A)+(B)+( C) 18931.30 Cum 662.60
(E) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C)+(D) 1175.63
(F) Total of (A) + (B)+( C)+(D)+(E) 20769.53
(G) Add Contractors Profit at 10% on (F) 2076.95
Cost per 15 cum (F)+(G) 22846.48
Rate for 1 cum 1523.10
Rate to be adopted 1523.00
1 Cum
12 Providing first class bedding with Granular material below the pipes of Hume pipe culverts suitably compacted
/ rammed including cost, seigniorage and conveyance of materials to site etc., complete as per drawing and
MoRT&H Specification 2900 ( 4th Revision) and as directed by the Engineer-in-Charge.
(B) Material
12.00 cum Cost of Granular material 257.50 cum 3090.00
Total 3090.00
© Machinery
2.50 hr Plate compactor/Power rammer 35.00 hr 87.50
0.05 hr Water tanker 6 KL capacity 300.00 hr 15.00
Total 102.50
(D) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) 248.84
(E) Total of (A) + (B)+( C)+(D) 4396.14
(F) Add Contractors Profit at 10% on (E) 439.61
Cost per 10 cum (E)+(F) 4835.75
Rate for 1 cum 483.58
Rate to be adopted 484.00
1 Cum
13 Providing, laying Reinforced cement concrete Hume pipes of 600mm/800mm/1000mm Dia., NP-3 class for
pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of
600mm/800mm/1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting
etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th Revision) and IRC Special
Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.
Unit = cum
Taking output = 15 cum Page 472,457 of MoRT&H SDB
(A) Labour
0.86 nos Mate 160.00 day 137.60
1.50 nos Mason 180.00 day 270.00
20.00 nos Mazdoor 130.00 day 2600.00
Total 3007.60
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 662.90 cum 5369.49
5.40 cum Cost of 10mm SS-5 HBG M/C metal 762.90 cum 4119.66
6.75 cum Sand at site 206.60 cum 1394.55
5.12 MT Cement at site 0.00 MT 0.00
Total 10883.70
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 300.00 hr 1800.00
6.00 hr Generator set 35 KVA 540.00 hr 3240.00
Total 5040.00
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 18931.30 757.25
(E) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B)+( C)+(D) 1181.31
(F) Total of (A) + (B)+( C)+(D)+(E) 20869.86
(G) Add Contractors Profit at 10% on (F) 2086.99
Cost per 15 cum (F)+(G) 22956.85
Rate for 1 cum 1530.46
Rate to be adopted 1530.00
1 Cum
22 Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials, seigniorage charges, labour
charges, curing etc complete for finished item of work as directed by the Engineer -in-Charge
Unit = 10 sqm
Taking output = 10 sqm Page 452 & 333 of MoRT&H SDB
(A) Labour
0.04 day Mate 160.00 day 6.40
0.50 day Mason 180.00 day 90.00
0.50 day Mazdoor 130.00 day 65.00
161.40
(B) Material
0.144 Cum Cement Mortar (1:5) 340.33 Cum 49.01
(C) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B) 210.41 12.62
(D) Total of (A) + (B)+( C) 223.03
(E) Add Contractors Profit at 10% on (D) 22.30
Cost per 10 sqm (D)+(E) 245.33
Or say 245.00
1 Sqm
Sub-Analysis
Cement Mortar (1:5)
(a) Material
0.3 MT Cement 0.00 MT 0.00
1.05 cum Sand for Mortar 206.60 cum 216.93
216.93
(b) Labour
0.04 day Mate 160.00 6.40
0.90 day Mazdoor 130.00 117.00
123.40
Rate per cum 340.33
23 Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered concrete
surfaces
Unit = 1 sqm
Taking output = 40 sqm Page 220 of MoRT&H SDB
(A) Labour
0.12 day Mate 160.00 day 19.20
2.00 day Painter 180.00 day 360.00
1.00 day Mazdoor 130.00 day 130.00
509.20
(B) Material
6.00 Litres Paint Confirming to requirement of clause 803.3 146.50 Lit 879.00
(C) Over head charges @ 6% (10%-VAT)
6.00 % Add for Over head charges @ 6% on (A)+(B) 1388.20 83.29
(D) Total of (A) + (B)+( C) 1471.49
(E) Add Contractors Profit at 10% on (D) 147.15
Cost per 40 sqm (D)+(E) 1618.64
Rate for 1 Sqm 40.47
Or say 40.50
1 Sqm
24 Cost and supply of Mastic pads 20mm thick ilncluding cost and conveyance of mastic pads to the required soze
amd fixing in position etc., complete as directed by the Engineer-in-charge.
Cost as per SSR for 25.40 mm thick Mastic pad 609.80 1 Sqm
Cost as per SSR for 12.70 mm thick Mastic pad 349.00 1 Sqm
Difference in cost of 12.70mm & 25.40mm thick 260.80 1 Sqm
Now required 20mm thick Mastic Pad
Cost of 12.70mm thick difference 260.80 1 Sqm
Difference between 25.40 mm - 20 mm thick :
5.40mm thick : 226.80 / 12.70 x 5.40 = 110.89 / Sqm.
Proportional cost of 20mm thick Mastic Pad :
(Cost of 25.40mm thick - difference 5.40mm thick)
= Rs.530.30 - 96.43 = 498.91 1 Sqm. 498.91
Rate to be adopted 499.00
1 Sqm