Professional Documents
Culture Documents
3.
Income statement:
EBIT $ 36.0
$ 36.0
Interest (10%) (8.0)
(10.0)
EBT $ 28.0
$ 26.0
Taxes (40%) (11.2)
(10.4)
Net income $ 16.8
$ 15.6
ROE = NI/Equity $16.8/$80 = 0.21
$15.6/$100 = 0.156.
Difference in ROEs = 0.21 - 0.156 = 0.054 = 5.4%.
5.
Old With
Change
ICP = = = 91.25 = = 73.000
+ +
DSO = = 73.00 = 63.875
DP = 35 days -35.00 DP
-35.000
CCC = 129.25 days New
CCC = 101.875 days
conversion cycle:
Relaxed: 2.2 =
TA = $1,636,364.
Debt $ 720,000
$ 818,182
Equity 720,000
818,182
Total liabilities & equity $1,440,000
$1,636,364
11.
From the prior two problems, we know that the ROE for the
relaxed policy is 5%. Now, we need to calculate the new
ROE under the restricted policy.
Debt $ 612,000
Equity 612,000
Total liabilities & equity $1,224,000
EBIT $135,000
Interest (10%) 61,200
EBT $ 73,800
Taxes (40%) 29,520
Net income $ 44,280