Professional Documents
Culture Documents
Executive Summary
Metronic Global Bhd (MGB) in its endeavour to explore new avenues of profit
generating business has teamed up with Naturelink Sdn Bhd (NSB), an established
fertilizer manufacturer and distributor, to set up a subsidiary MGBS for the purpose
of manufacturing and distributing green technology fertilizer to the burgeoning
agriculture sector.
The objective of the newly set-up subsidiary is to make significant inroads in the
lucrative green technology bio-fertilizer market underpinned by establishing a
regular profit pipeline from trading straight fertilizer on a regular basis.
Metronic Global Berhad subsidiary (MGBS) will form a Joint Venture with Naturelink
Sdn Bhd (NSB) by together forming a newco with objective of using existing trade
facilities to purchase raw materials for processing into high profit margin in-demand
green technology fertilizer to cater to the niche market.
MGBS will provide the trade facilities for financing of raw materials for processing
fertilizer and administration of the newco while NSB will provide the technical and
scientific know-how, manpower, logistics and established customer base.
The newco will comprise a paid-up capital of RM500K with cash infusion of RM300k
from MGBS and RM200k from NSB on a 60:40 sharing basis. The operations will be
administered from MGBS office.
We believe that this JV proposal will create a win-win situation for both parties
concerned. The fertilizer industry is a deeply entrenched established industry which
is recession-proof, cash cow and on a consistent growth trail.
Branding will also be established to create market awareness of our products: the
suggested brand name is “MGB Green Tech Fertilizer”
The company will be managed hands-on by staff from both major shareholders of
the 60:40 divide. The administrative office, finances and operation will be handled
by Metronic Global while the marketing, warehousing, logistics and supply chain will
be handled on a hands-on basis by the remainder shareholders on a daily basis
under the supervision of Metronic Global Berhad appointed staff.
MGBS as the main provider of trade facilities will be responsible for regulating
the purchase of raw materials for the manufacturing process, supervising the
cash-flow and accounts of the newco.
MGBS will head the management staff which will oversee the entire financial
and supply chain processes.
As the main provider of trade facilities, MGBS shall have overriding interest in
regulating the cash and funds flow in the newco: MGBS shall retain
3
prerogative rights in determining how the funds from the trade facilities shall
be utilized and choosing customers proposed by NSB.
NSB shall make suggestions on purpose and utilization of the trade facilities
and other banking facilities available for purchase of raw materials for
processing by determining the pricing and quality of raw materials
purchased. The raw materials could be a combination of semi-furnished
fertilizer from local factory or imported materials from semi-producers
overseas. NSB shall ensure that all raw materials purchased shall be of a
minimum expected quality and from reliable suppliers and can be sold on its
own to the captive agricultural market should the need arise.
NSB shall also avail immediately all technical know-how by enabling MGBS
access to agricultural researchers. Technological support from NSB is
provided by Dr Teh, Dr Li and wife who are all agricultural and bio-technology
experts from Taiwan.
Fertilizer raw materials purchased overseas and from reliable local suppliers
often command a good pricing cost when purchased in bulk and can be sold
for a reasonable profit margin without undergoing manufacture processing.
The difference lies in the distinction between a generic non-branded
commodity and a product with branding and recognition which commands
different market niche and profit margins.
Inevitably, it is difficult for any neophyte to break into the established market
niches but with the combined support of these two names will ensure a
smooth transition of penetration into the entrenched markets. NSB goodwill
in the fertilizer industry established in the 1990’s todate and Metronic’s
support will enable the JV company to find a firm footing in the burgeoning
local fertilizer industry which is worth over RM10 billion per annum (to be
confirmed with reference research)
4. Advantages of the JV
The local fertilizer industry is worth over RM10 billion per annum and still
growing. It is a recession-proof industry with extensive incentives provided to
the agriculture sector and is heavily promoted and subsidized by the
4
Government. Supply of fertilizer cannot cope with local demand and there is
often a need to import raw materials: sporadic scarcity also contribute to
elasticity of demand factors.
Green technology fertilizer commands market niche in the industry with only
a handful of players in the market as traditionally fertilizer market is
dominated by chemical fertilizers and compound fertilizers.
With these stated factors and given the encouraging growth of this market
niche versus the industry dominance of chemical fertilizers, there is
opportunity to carve out a niche in this growth sector of the fertilizer market.
There is a large sizeable market to tap the medium size plantation houses as
the majority of them still use chemical fertilizers due to tradition and
convention.
SEE ATTACHMENT
Large plantation houses are also consumers of green technology fertilizer ie:
We will not focus on both the extreme ends of the target market ie the large
scale plantation companies and individual farmers because of the following
reasons:
The First Phase: Our existing sales force of 4 marketing staff covering
Peninsular Malaysia will introduce green technology bio-enzyme fertilizer to
an existing customer base of over 30 plantation estates. This will not
cannibalize the entrenched customer base as green tech fertilizer commands
a different market niche with different profit margins and different market
requirements. Typically, the customer will use green tech bio enzyme
fertilizer on sprouting plants and maintain their regular fertilizer for maturing
and matured plants.
We envisage that initially, the bulk of sales will derive from marketing of
conventional straight fertilizer comprising 80% of sales and the balance of
20% of sales will derive from sales of green tech bio-fertilizer. Conventional
straight fertilizer commands an immediate market demand but the profit
margin is highly competitive at 2% to 5% and arbitrage operations must be
initiated to avoid systemic market pricing risk.
7
The formulation for green tech fertilizer and fermentation of bio-tech enzyme
are managed by a team of agriculture and bi-technology experts namely Dr
Teh and Dr Li, the attachment of their resumes are given in addendum.
The rented warehouse in Port Klang measuring 20k square ft to 30k square ft
can be utilized to process the raw materials using a set formulation devised
by our in-house agro-biotechnologists namely Dr Teh, Dr Li and his wife
specializing in bio-enzyme and bacteria technology.
The fixed cost of operation per month entails about RM45k to RM50k.
1. Transportation cost
2. Advertising cost
Sales growth is recession-proof & demand outstrips supply. The demand for
green technology fertilizer is growing with growth in the double digit figures
and the price range is from RM300 to RM2000 per ton catering to all
budget tastes and requirements from the high economical to the high-end.
Thus, this growing niche within the fertilizer industry can cater to various
categories of plantation houses from the humble farmer to the multinational.
The gross profit margin for green technology fertilizer is a minimum of 20%
ie for monthly sales of RM2 million, the expected gross profit is RM400k.
ASSUMPTIONS
1. We assume a half-year figure for 2011 with RM2m turnover per month
8
Expenditur
e
Set Up (200,000)
Cost
Finance (315,000) (1,968,750) (2,625,000) (3,150,000) (8,058,750
Costs @ )
7.5% pa of
product
cost
Profit 1,765,000 6,708,750 9,299,000 11,351,400 29,124,15
Before Tax 0
Less (441,250) (1,677,187) (2,324,750) (2,837,850) (7,281,037
Corporate )
Tax 25%
Profit After 1,323,750 5,031,563 6,974,250 8,513,550 21,843,11
Tax 3
ROI @ 264% 1006% 1394% 1702%
RM500k
Any product not sold can be sold as straight fertilizer therefore the downside
risk is minimal and negligible. Please note that even if we achieved 30% of
these expected figures, there will still be profits for the company as
demand for green tech fertilizer is highly elastic.
Since its inception, he is responsible for leading the business strategy, new
business expansion and long term growth. He has vast networking in the
fertilizer, oil palm and feedmeal industry. Mr Haw works closely with
10
Agriculturists and Botanists on improving the crop yield, enhancing the health
and nutrition of plants. He has broad collaboration with various experts in the
agriculture field and takes a long term view of the industry.
Tan Kian Hong (I/C no. 851109-04-5487) is the Head of Sales Administration
in charge of liaising and maintaining sales with existing customer base as
well as advertising and marketing initiatives which complement the sales
staff. He is also in charge of logistics, warehousing, transportation and
delivery of goods and supervising delivery of goods from supplier to buyer.
He liaises with a over a dozen transport companies and several warehouses
for stocking of supplies and delivery to customers. He holds a Diploma in
Marketing. He has been involved in the fertilizer industry for the last decade
and has garnered in-depth knowledge of the fertilizer trade. Ensuring timely
delivery of products and meeting up to the expectations and anticipating the
needs of clients and customers is the forte of Mr Tan.
7. Products to be sold
SWOT ANALYSIS
STRENGTH
WEAKNESS
Medium size enterprise without large capital cannot tap the large scale
plantation houses due to cash constraint arising from extending credit
terms.
OPPORTUNITY
THREAT
FERTILIZER INDUSTRY
The Fertilizer industry is a proxy for the oil palm industry in Malaysia as 30% of the
component cost of planting oil palm is derived from the usage of fertilizer and 72%
of fertilizer consumption is derived from oil palm plantation. The oil palm industry
has seen continued growth in terms of plantation acreage and export value and the
beneficiary of the sustained rise in oil palm plantation is the fertilizer industry.
2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
1381. 1878. 1778. 1606. 1684. 1443. 1220 1140. 1207. 1323.
9 4 4 4 1 4 6 4 8
2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
1574. 1580. 1452. 1215. 1498. 1305. 1342. 1058. 1462. 1403.
9 9 3 1 6 5 7 4 8 6
2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
516.5 496.8 464.3 393.8 386 454.1 492.3 486.8 442.3 326.3
2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
720.3 748.6 689.3 711.4 690 653.7 586 582 586.7 399.2
2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
4691 4487 4304 4165 4051 3875 3802 3670 3499 3376
2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
2342 3437 2808 1908 2183 2306 1585 1410 1010 1708
• Average Oil Palm Prices have grown significantly in the last decade by almost
40% in line with commodity inflationary trends
• Oil Palm Plantation Acreage has also grown by almost 40% in tandem with
price inflation growth of oil palm
• Consumption of Fertilizer has risen incrementally but not as fast as oil palm
acreage. Overall, it has remained stable between 1300-1800 levels
• Production of Fertilizer has risen sharply and almost doubled in the last
decade
Conclusions
The rise in oil palm prices has made oil palm an attractive commodity and this
has correspondingly also resulted in a rise in acreage over the last decade.
Oil palm is the biggest user of fertilizer in Malaysia accounting for 72% usage
and while its price and acreage have increased over the last decade, fertilizer
usage has stabilized implying that better quality fertilizer has been adopted to
compensate for the slower growth of fertilizer usage as compared to plantation
growth.
The bulk of the local production of fertilizer is exported ie in 2008, 516m metric
tonne of fertilizer was exported from Malaysia while 720m metric tonne was
produced locally ie about 70% of local fertilizer production are exported
overseas. A high percentage of the local production of fertilizer are exported
principally because the grade of fertilizer produced locally is high grade and is in
demand by the export market and the higher prices payable by the export
market over the local market dictated higher profit margins for the export
market.
The import of fertilizer is almost three times export of fertilizer indicating that
Malaysian agriculture relies heavily on imports of fertilizer.
Of note is the rather close correlation between oil palm price ebb and flow and
the consumption of fertilizer. This is not surprising considering that fertilizer
makes up 30% of oil palm costing.
15
These trends point towards a bright future for green technology bio-enzyme
fertilizer as plantation companies and farmers seek better quality fertilizer to
provide higher crop yields at reduced application ensuring long term cost
savings as well as better environmental protection and long term health of the
plantation.
Mineral fertilizer account for slightly over 90 percent of all fertilizer usage in
Malaysia ie urea, ammonium sulphate, calcium ammonium sulphate, rock
phosphate, ammonium phosphate,potassium sulphate, NPK and PK compound
fertilizers. Increase is due mainly to expansion of oil palm cultivation which
required a significant amount of fertilizer nutrient usage. The transformation of
rubber into more lucrative palm oil estates has also accelerated the consumption of
fertilizer.
According to the Chemical Company Malaysia Berhad (CCM Bhd) Annual Report
2009, Malaysia is ranked as the world’s 10th largest fertilizer consumer, accounting
for around 1.1% of the world’s total consumption in 2008. Approximately 72% of the
fertilizer consumption in Malaysia is used by the oil palm sector followed by other
agriculture sectors such as rice and fruits and vegetable crops, which accounted for
around 8% and 2.8% of total consumption respectively. The most commonly used
fertilizer in Malaysia are potassium fertilizer like Muriate of Phosphate followed by
nitrogen fertilizer like urea and finally kalium fertilizer like rock phosphate and
ammonium phosphate. Based on the latest data, fertilizer consumption in Malaysia
grew at around 8.4% p.a. between 1997 and 2008.
The growth of fertilizer consumption corresponds with the growth of oil palm
production which has more than doubled over the last decade.
Fertilizer industry is a matured Industry – most plantations have their own suppliers
already – there is obstacles in market penetration and the typical two month credit
term is a cash-flow constraint to majority of fertilizer companies except the bigger
companies. However re-introducing a market niche product like green tech fertilizer
changes the market equation. The credit term extended can be shortened to one
month and market niche products like green tech fertilizer often have higher
elasticity of demand and are not subject to the vagaries of oil palm price declines.
To overcome the difficulty in penetrating established plantation houses, the
enterprise will ally with eminent agriculturists and botanical scientists who can
leveraged on their status to introduce our products to new customers.
16
Research has indicated that farmers generally buy fertilizers on credit and repay
only when their harvest is sold. Hence, the price those farmers expect to receive for
their harvest influences their decision to invest in fertilizers to increase yield and
improve crop quality.
Studies have apparently shown that the prices of agricultural commodities have a
greater influence on farmers’ decision to spend on fertilizers than do the price of
fertilizers themselves.
The rising market price of agricultural commodities tends to push up fertilizer prices
rather than the contrary where fertilizer prices move in tandem with agricultural
commodity prices but with a time lag. This has been proven by price surges in
food/soft commodities prices due to a global food shortage, which has pushed
fertilizer prices to an all-time high.
On the other hand, falling CPO prices mean oil palm planters are likely to scale back
their purchases of fertilizer or alternatively consider buying higher quality green
tech fertilizer which enables higher crop yield and reduced applications, thus
enabling longer term savings.
In Malaysia, firm CPO prices have been the main driver for the demand of premium
fertilizers, namely, compound fertilizers, as smallholders and oil palm plantations
attempt to raise yields to capitalize on the crop’s high prices. As a result, compound
fertilizer sales in Malaysia generally move in tandem with CPO price movements,
although with some time lag. In contrast, oil palm planters tend to switch to cheaper
and lower quality fertilizer, such as straight and mixed fertilizer, when CPO prices
are low, as a cost-cutting measure, considering that fertilizer cost accounts for
around 30% to 40% of total planting costs.
Research has also indicated that timely application of the right fertilizer is still
important for yield.
Firstly, the dramatic drop in CPO prices over a very short period in 2010 is
considered the worst the players have seen, catching them unprepared in adjusting
their production costs and maintaining margins. Although the current CPO price of
around RM2,000/ton to RM3,50/ton is still well above the lowest price in 2001 of
RM750/ton, production costs have over the years increased significantly as well.
This has caused planters to opt to cut their fertilizer cost by reducing fertilizer
application or choosing high quality fertilizer which increases crop yield and
concomitantly reduced application times.
Secondly, given the strong CPO prices from 2006 up to 2009, planters have
increased their fertilizer application quite significantly over this period to capitalize
on the high CPO prices, which has resulted in nutrient-rich soil. In the event the
planters decide to cut their fertilizer application significantly for the next few
quarters, the nutrients in the soil are still seen as sufficient to sustain the growth of
oil palm trees for the next few months with a minimal impact on yield.
The Government of Malaysia is promoting the use of organic fertilizer especially for
sustained management of natural resources and has identified niche market
opportunity for fruits and vegetable. The Government promotes re-cycling of
agricultural waste and companies which are involved in re-cycling or bio-technology
can apply for tax exemption status.
Most of the fertilizer used in Malaysia are produced abroad ie imported because the
prilled urea manufactured in Malaysia are high quality and fetches a high price ie
are exported.
Malaysia Agriculture Directory and Index 2008 indicated that there are 50 over
companies involved in over 350 brands of fertilizer in the fertilizer trade.
Government has stimulated fertilizer usage through subsidy and credit schemes,
distribution channels through FELDA, RISDA, FELCRA, packaging of fertilizer smaller
than 50 kg for small farmers,
Majority of fertilizer used are potassic fertilizer due to rapid increase in oil palm
plantation.
The ultimate goal of sustainable agriculture is to develop farming systems that are
productive, profitable, energy conserving, environmentally sound, conserving of
natural resources and that ensure food safety and quality.
Unfortunately, conventional fertilizers, over the long term, have adverse effect to
the health of the soil by depleting it of valuable humus, and by reducing the overall
biological activity. Depletion of microbial activity leads to resistant soils, which gives
rise to plant stresses, and a greater susceptibility to crop diseases.
It has been tested on a variety of crop, and has benefited large scale commercial
growers to home gardeners around the world.
Although green tech organic fertilizer is still quite new in Malaysia, it is slowly but
surely gaining the interest of the agricultural sector in hope to make it as one of the
nation’s generator for economic growth.
The use of organic fertilizers for various crops has gained popularity due to the
promotion by the government for more sustainable use and better management of
natural resources. Organic agriculture is also being identified as a niche market
opportunity for the vegetables and fruits under the National Agricultural Policy 3.
The government has put in effort to promote programmes that encourage the
recycling and use of agricultural wastes and other biomass. These include rice straw
and husk, empty oil palm fruit bunches, animal droppings, saw dust and palm oil
mill effluent (POME). The use of these organic products will also reduce the
dependence on mineral fertilizers which are now more expensive. With continued
use, the soil fertility will also improve. The move towards more natural and healthier
methods of food production have gained good acceptance. The Ministry of
Agriculture is actively promoting organic farming through their programmes of
certification under Standard Organic Malaysia (SOM) and target to increase the
organic production areas in the country. The number of local manufacturers of
these organic fertilizers has also increased over the last few years to supply to the
vegetable and fruit crop areas. Interest in use of green technology fertilizer is also
gaining ground in the key oil palm sector. Among the large fertilizer companies of
Agrifert Malaysia Sdn Bhd, CCM Trading Sdn Bhd, Behn Meyer Sdn Bhd and
Agromate Sdn Bhd, Agrifert Malaysia Sdn Bhd has made inroads by promoting its
own green tech fertilizer.
We view that the future prospects of green tech fertilizer are highly positive due to
the following reasons:
Source of Information