Salary Calculation

Components

Rs Per Year

Rise

Basic

12500

150000

15%

HRA

6250

75000

18

City Compensatory all

2500

30000

20

800

9600

22

6840

82080

25

28890

346680
0
0
9360
0
9360
356040
0
9360
0
2400
11760
334920

30

Conveyance
Additional Spl Allowance
Sub1

Rs. Per Month

Gross

Employer Contribution
PF 13.61% of basic
ESI 4.75% of gross
Sub 2
Total
Gross+sub2 CTC
Employee Deduction
PF 12% of basic
ESI 1.75% gross
PT
Sub 3
Total
Gross - Sub3 Take Home
CTC
Total PF Amount
Take Home

780
0
780
29670
780
0
200
980
27910
29670
1560
27910

CTC

356000
356000
356000
356000
356000
356000

Rise

53400
64080
71200
78320
89000
106800

Actual CTC Gross

409400
420080
427200
434320
445000
462800

34117
35007
35600
36193
37083
38567

PF (2 sided)

1560
2940
1560
1560
1560
1560

PT

Net

200
200
200
200
200
200

32357
31867
33840
34433
35323
36807

M/S___________________________________________
PROVIDENT FUND STATEMENT - JUL'09

Sr. No.

Name of the Employee

Virag

Components
Basic
HRA
Conveyance
Additional Spl Allowance
Gross
Employer Contribution
PF 13.61% of basic
ESI 4.75% of gross
Total
CTC
Employee Deduction
PF 12% of basic
ESI 1.75% gross
PT
Total

Take Home
gratuity
medical
accidental

Basic
Salary

12250

P.F Employer 13.61%

P.F
Employee

Pensions

Admin
Charges

12%

8.33%

1.10%

A/C - 1

A/C - 10

A/C - 2

12.00

8.33

1.1

1470.00

1020.43

134.75

Per Month Rs Per Year Components

Rs. Per Month
12250
147000 Basic
12500
6125
73500 HRA
6250
800
9600 Conveyance
800
13766
165192 Additional Spl Allowance
9340
32941
395292 Gross
28890
0
0 Employer Contribution
1470
17640 PF 13.61% of basic
780
0
0 ESI 4.75% of gross
0
1470
17640 Total
780
34411
412932 CTC
29670
0 Employee Deduction
1470
17640 PF 12% of basic
780
0
0 ESI 1.75% gross
0
200
2400 PT
200
1670
20040 Total
980

31271
589
200
24

375252 Take Home

27910

7068
2400
288
CTC 1
CTC 2
Actual Hike
18% Hike

420080
356000
64080
64080

_______________

T - JUL'09
P.F Employer 13.61%

Total
Total Employe
Employ Insuranc Admin
Total PF
ee PF
e
Charges Contrib
e+
ution of Employe
3.67%
0.50%
0.01% Employe
r
A/C - 1 A/C - 21 A/C - 22
r
3.67

0.5

0.01

449.58

61.25

1.23

Rs Per YearPM
150000
75000
9600
112080
346680
0
0
9360
0
9360
356040
0
9360
0
2400
11760

334920

Pyear
250
3000
125
1500
0
0
4426
53112
4051
48612
0
0
0
0
690
8280
0
0
690
8280
4741
56892
0
0
690
8280
0
0
0
0
690
8280

3361

40332
7068

1667.23

1470

###

Components
Rs. Per Month
Basic
12250
HRA
6125
City Compensatory all
0
Conveyance
800
Additional Spl Allowance
13766
Gross
32941
Employer Contribution
PF 13.61% of basic
ESI 4.75% of gross
Total
CTC
Employee Deduction
PF 12% of basic
ESI 1.75% gross
PT
Total
Take Home
gratuity
medical
accidental

Gross
PF
Gratuity
Medical
Accidental

1470
0
1470
34411
1470
0
200
1670
31271
589
200
24

32941
1470
589
200
24

Rs Per Year
147000
Basic
73500
HRA
0
Conveyance
9600Ad.Special Allowance
165192
395292
0
0
17640
0
17640
412932
0
17640
0
2400
20040
375252
7068
2400
288

Salar
12250
6125
800
13766

32941

27910

Salary Slip
Provident Fund
Medical Premium
Accidental Premium
P.tax
TDS

1470
200
24
200
1961
3855

29086

3361

235292

23529.2

1961