TimeriaOctubre Semana3

Fuerza Laboral
87,724
Poblacin actual
Poblacin
1-18 aos
19-35 aos
36-50 aos
51- aos
Gnesis
127,052
Actual
Masculina
127,052
18,677
24,902
12,451
6,226
127,052
Femenina
19,439
25,919
12,959
6,480
Tasa de Natalidad
0.00%
Nmero Bruto de Fuerza Laboral
87,724
Gobierno de la Repblica
Ingresos
Impuesto sobre Valor Aadido (IVA)
Impuesto sobre beneficios empresariales
Deducciones salariales
Aranceles
Tasa
Ingresado
25.00%
15,531,053,519.81 Din.
11.00%
20.00%
5.00%
Ingresos desde entidades bancarias

TOTAL
25,650,400.00 Din.
15,000.00 Din.
0.00 Din.
15,556,718,919.81 Din.
Balanza de Cuentas
Ahorros
Prximos ahorros
Deuda Pblica emitida
Satisfaccin homo economicus

Gastos
Ayudas a entidades bancarias
Importacin de tablas excel
Gasto en electricidad
Pagos por Deuda Pblica emitida
Paga de Ayuda Social
Presidencia de la Repblica
Ministros de la Repblica
Parlamentarios de la Repblica
Teleoperadores de la Repblica
Oficiales del Ejrcito Micronacional
Centros educativos bsicos
Universidades
Centros mdicos de atencin primaria
Hospitales
Construccin de vivienda social
Polica Micronaconal (Homo Ec.)
Ejrcito Micronacional (Homo Ec.)
Ayudas para la compra de vehculos
Gastos mantenimiento edificios pblicos
Ayuda para compra de vivienda
Ayudas a Regin de Hermenpolis
Ayudas a Pas Avinyonet
Ayudas a Regin de Iridia
Ayudas a Regin de Antica
Pagos a empresas por productos o servicio
55.27%
500.00
23,000.00
9,500.00
3,500.00
1,850.00
4,000.00
6,900,000.00
47,500.00 Din.
10,500.00 Din.
3,700.00 Din.
12,000.00 Din.
245,000,000.00 Din.
18,500,000.00
6,900,000.00
18,500,000.00
48,000.00
1,500.00
1,300.00
425.00
0.00 Din.
0.00 Din.
240,000,000.00 Din.
0.00 Din.
22,500,000.00 Din.
5,200,000.00 Din.
46,325,000.00 Din.
45,000.00
0.00
0.00
0.00
0.00
0.00
TOTAL
9,950,719,219.81 Din.
16.93%
0.00 Din.
9,950,719,219.81 Din.
0.00 Din.
Gastado
0.00 Din.
375,000.00 Din.
78,000,000.00 Din.
0.00 Din.
63,526,000.00 Din.
4,905,000,000.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
5,605,999,700.00 Din.
N Funcionarios
5
3
2
3
20
0
0
8
0
15,000
4,000
Pago a empresas constructoras

20
2
0
9
12,250,000.00
400 h.e. alumnos
30,000,000.00
1200 h.e. alumnos

400 h.e. atendidos
1200 h.e. atendidos
e. atendidos
e. atendidos
Gobierno de la Regin de Hermenpolis

Ingresos
Impuesto Regional
Tasa
Ingresado
0.50%
Ayudas del Gobierno Republicano
81,124,669.70 Din.
0.00 Din.

TOTAL
0.00 Din.
81,124,669.70 Din.
Balanza de Cuentas
Ahorros
Prximos ahorros
Gobierno del Pas Avinyonet

Ingresos
Impuesto Regional
Avinyonet
Tasa
Ingresado
0.50%
16,570,000.00 Din.
0.00 Din.
32,093,819.70 Din.
0.00 Din.
32,093,819.70 Din.
0.00 Din.

TOTAL
0.00 Din.
16,570,000.00 Din.
Balanza de Cuentas
Ahorros
Prximos ahorros
Gobierno de la Regin de Iridia

Ingresos
Impuesto Regional
Tasa
Ingresado
0.50%
104,281,520.16 Din.
0.00 Din.
7,278,650.00 Din.
0.00 Din.
7,278,650.00 Din.
0.00 Din.

TOTAL
0.00 Din.
104,281,520.16 Din.
Balanza de Cuentas
Ahorros
Prximos ahorros
Gobierno de la Regin de Antica

Ingresos
Impuesto Regional
Tasa
Ingresado
0.50%
12,254,620.06 Din.
0.00 Din.
27,740,170.16 Din.
0.00 Din.
27,740,170.16 Din.
0.00 Din.

TOTAL
0.00 Din.
12,254,620.06 Din.
Balanza de Cuentas
Ahorros
Prximos ahorros
12,247,570.06 Din.
0.00 Din.
12,247,570.06 Din.
0.00 Din.
Hermenpolis
Gastos
Gastado
0.00 Din.

Gobernador de la Regin
Consejeros de la Regin
Senadores de la Regin
Teleoperadores de la Regin
Universidades
Hospitales
0.00
15,000.00
5,000.00
3,500.00
1,850.00
4,000.00
6,900,000.00
18,500,000.00
6,900,000.00
18,500,000.00
48,000.00
1,150.00
1,250.00
0.00
0.00
TOTAL
32,093,819.70 Din.
0.20%
0.00 Din.
32,093,819.70 Din.
0.00 Din.
0.00 Din.
49,030,850.00 Din.
Gastos
0.00 Din.
0.00 Din.
15,000.00 Din.
10,000.00 Din.
0.00 Din.
1,850.00 Din.
4,000.00 Din.
49,000,000.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
Gastado
0.00 Din.
0.00
0.00 Din.
0.00 Din.
N Funcionarios
2
0
1
1
4
0
0
0
0
0
0
Universidades
Hospitales
15,000.00
5,000.00
3,500.00
1,850.00
4,000.00
6,900,000.00
18,500,000.00
6,900,000.00
18,500,000.00
48,000.00
1,150.00
1,250.00
0.00
0.00
TOTAL
7,278,650.00 Din.
0.22%
0.00 Din.
7,278,650.00 Din.
0.00 Din.
15,000.00 Din.
10,000.00 Din.
10,500.00 Din.
1,850.00 Din.
4,000.00 Din.
9,250,000.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
N Funcionarios
2
3
1
1
1
0
0
0
0
0
0
0.00 Din.
9,291,350.00 Din.
Iridia
Gastos
Gastado
0.00 Din.
0.00
15,000.00
5,000.00
3,500.00
1,850.00
4,000.00
6,900,000.00
0.00 Din.
0.00 Din.
15,000.00 Din.
10,000.00 Din.
10,500.00 Din.
1,850.00 Din.
4,000.00 Din.
18,500,000.00 Din.
N Funcionarios
2
3
1
1
2
Universidades
Hospitales
18,500,000.00
6,900,000.00
18,500,000.00
48,000.00
1,150.00
1,250.00
0.00
0.00
TOTAL
27,740,170.16 Din.
0.14%
0.00 Din.
27,740,170.16 Din.
0.00 Din.
32,000,000.00 Din.
0.00 Din.
26,000,000.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
1
0
1
0
0
0
0.00 Din.
76,541,350.00 Din.
Antica
Gastos
Universidades
Hospitales
Gastado
0.00 Din.
0.00
1,200.00
5,000.00
3,500.00
1,850.00
4,000.00
6,900,000.00
18,500,000.00
6,900,000.00
18,500,000.00
48,000.00
1,150.00
1,250.00
0.00
0.00 Din.
0.00 Din.
1,200.00 Din.
0.00 Din.
0.00 Din.
1,850.00 Din.
4,000.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
N Funcionarios
0
0
1
1
0
0
0
0
0

0.00
TOTAL
12,247,570.06 Din.
0.68%
0.00 Din.
12,247,570.06 Din.
0.00 Din.
0.00 Din.
7,050.00 Din.
Construidos

4
0
0
1
12,250,000.00
26,000,000.00
Construidos

1
0
0
1
9,250,000.00
26,000,000.00
Funcionarios

2
9,250,000.00
1
0
2
32,000,000.00
26,000,000.00
Funcionarios

0
0
0
1
9,250,000.00
26,000,000.00
EMPRESAS DE TIMERIA
Caja
Activos
4,100,000.00
4,100,000.00
144,000,000.00
3,000,000.00
200,000.00
910,000.00
230,000.00
1,100,000.00
144,000,000.00
0.00
0.00
227,000,000.00
0.00
0.00
200,000.00
0.00
0.00
0.00
8,000,000,000.00
15,000,000,000.00
6,000,000,000.00
3,000,000,000.00
850,000,000.00
1,600,000,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Empresa
AGUATI - Aguas
AGRIGATI - Alimentos
TIMVERSA - Construcciones
TALBOT - Automviles
HERALDO DE HERMENPOLIS
EL INTERMICRONACIONAL
PERIDICO PERSPECTIVA
DIARIO DEPORTES DE TIMERIA
BANCRETO - Construcciones
ENDEVA - Electricidad
HUME - Electricidad
COATI - Aviacin
ALPHAOMEGA - Diseo
SURER - Subastas y Arte
AUDIOLIBROS DEVENT
CONSULTI - Consultas
TRACTATUS BENEFIT - Inversin
GRUPO TIMVERSA - Inversin
CDT HERMENPOLIS - Ftbol
OLIVO UNIDAD - Ftbol
IRIDIA CLUB - Ftbol
RACING AVINYONET - Ftbol
TOTEM TIMERIA - Ftbol
DIGITAL ANTICA - Ftbol
TIMVERSA - Construcciones 2
BANCRETO - Construcciones 2
AVINYONCON - Construcciones
COCOAN - Construcciones
COSANIRIA - Sanidad Privada
34
Produccin y venta elctrica

Obras para el Gobierno
Obras para Empresas
Actividad y Ventas
Pasivos
597,844.28
597,844.28
21,488,874.43
437,447.03
28,477.29
129,571.65
34,322.51
160,397.25
8,008,950.25
12,625,220.19
29,163.14
535,242,435.28
1,096,378,881.68
401,431,826.46
192,817,401.12
47,275,053.57
102,835,947.26
-
Produccin
127,052
127,052
2,000
1,500
15,000
85,000
21,000
100,000
2,000
500,000
2,100,000
1,400
8,500
120,000
200,000
80,000
40,000
10,000
20,000
1
1
1
1
1
1
27
8
2
0
2,600,000.00
480,750,000.00
34,450,000,000
Demanda elctrica
Gasto en electricidad
Produccin combustible
Demanda combustible
Actividad y Ventas
Coste
32.05
10.68
72,000.00
1,869.73
10.68
10.68
10.68
10.68
72,000.00
1.07
1.07
500.00
10.68
8,000,000,000.00
4,800,000,000.00
3,200,000,000.00
1,600,000,000.00
400,000,000.00
800,000,000.00
6,900,000.00
18,500,000.00
-
Precio
125.00
95.00
355,000.00
12,000.00
48.00
52.00
55.00
62.00
365,000.00
30.00
30.00
32,500.00
105.00
7,500.00
9,000.00
8,250.00
7,850.00
8,250.00
8,500.00
15,000,000,000.00
8,000,000,000.00
6,000,000,000.00
3,000,000,000.00
850,000,000.00
1,600,000,000.00
12,250,000.00
30,000,000.00
1,050,000.00
-
Ingreso Total
15,881,500.00
12,069,940.00
710,000,000.00
18,000,000.00
720,000.00
4,420,000.00
1,155,000.00
6,200,000.00
730,000,000.00
15,000,000.00
63,000,000.00
45,500,000.00
892,500.00
900,000,000.00
1,800,000,000.00
660,000,000.00
314,000,000.00
82,500,000.00
170,000,000.00
15,000,000,000.00
8,000,000,000.00
6,000,000,000.00
3,000,000,000.00
850,000,000.00
1,600,000,000.00
330,750,000.00
240,000,000.00
2,100,000.00
40,572,188,940.00
112,202
78,000,000.00
33,314,880
Fuerza Laboral
Impuestos
5,717,340.00
4,345,178.40
255,600,000.00
6,480,000.00
259,200.00
1,591,200.00
415,800.00
2,232,000.00
262,800,000.00
5,400,000.00
22,680,000.00
16,380,000.00
321,300.00
324,000,000.00
648,000,000.00
237,600,000.00
113,040,000.00
29,700,000.00
61,200,000.00
5,400,000,000.00
2,880,000,000.00
2,160,000,000.00
1,080,000,000.00
306,000,000.00
576,000,000.00
119,070,000.00
86,400,000.00
756,000.00
14,605,988,018.40
112,202
78,000,000.00
33,314,880
Empleados
1,500
1,000
3,500
2,000
55
100
20
1,000
10,000
147
15
50
15
150
50
15
10
500
6,000
2,000
5,000
4,000
2,500
4,000
1,000
1,000
1,200
46,827
Salario
1,000.00
1,000.00
1,500.00
1,215.00
1,000.00
1,000.00
1,000.00
1,250.00
1,525.00
1,000.00
1,250.00
25,000.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
600,000.00
200,000.00
10,000.00
5,000.00
100,000.00
1,250.00
3,000.00
1,250.00
1,250.00
1,500.00
1,850.00
3,000.00
1,500.00
1,500.00
1,000.00
29,616.36
Deducciones
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
Total
1,500,000.00
1,000,000.00
5,250,000.00
2,430,000.00
55,000.00
100,000.00
20,000.00
1,250,000.00
15,250,000.00
147,000.00
375,000.00
62,500.00
9,000,000.00
30,000,000.00
500,000.00
75,000.00
1,000,000.00
625,000.00
18,000,000.00
2,500,000.00
6,250,000.00
6,000,000.00
4,625,000.00
12,000,000.00
1,500,000.00
1,500,000.00
1,200,000.00
-
Balances
Gran Total
8,014,891.62
8,809,652.26
424,111,125.57
8,757,957.97
413,522.71
2,579,328.35
684,822.49
2,558,602.75
440,291,049.75
8,843,000.00
37,758,000.00
242,192,279.81
0.00
0.00
584,294.36
0.00
0.00
0.00
8,027,257,564.72
15,016,621,118.32
6,017,168,173.54
3,006,497,598.88
854,112,446.43
1,604,489,052.74
1,507,000,000.00
277,500,000.00
603,750,000.00
299,000,000.00
135,125,000.00
204,000,000.00
22,226,250.00
2,900,000.00
133,500.00
0.00
0.00
0.00
0.00
Deducciones2
300,000.00
200,000.00
1,050,000.00
486,000.00
11,000.00
20,000.00
4,000.00
250,000.00
3,050,000.00
29,400.00
0.00
75,000.00
0.00
0.00
12,500.00
0.00
0.00
0.00
1,800,000.00
6,000,000.00
100,000.00
15,000.00
200,000.00
125,000.00
3,600,000.00
500,000.00
1,250,000.00
1,200,000.00
925,000.00
2,400,000.00
300,000.00
300,000.00
240,000.00
0.00
0.00
0.00
0.00
24,442,900.00
Salarios h.e.
1,200,000.00
800,000.00
4,200,000.00
1,944,000.00
44,000.00
80,000.00
16,000.00
1,000,000.00
12,200,000.00
117,600.00
0.00
300,000.00
0.00
0.00
50,000.00
0.00
0.00
0.00
7,200,000.00
24,000,000.00
400,000.00
60,000.00
800,000.00
500,000.00
14,400,000.00
2,000,000.00
5,000,000.00
4,800,000.00
3,700,000.00
9,600,000.00
1,200,000.00
1,200,000.00
960,000.00
0.00
0.00
0.00
0.00
97,771,600.00
Ahorros
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prximos
3,914,891.62
4,709,652.26
280,111,125.57
5,757,957.97
213,522.71
1,669,328.35
454,822.49
1,458,602.75
296,291,049.75
8,843,000.00
37,758,000.00
15,192,279.81
0.00
0.00
384,294.36
0.00
0.00
0.00
27,257,564.72
16,621,118.32
17,168,173.54
6,497,598.88
4,112,446.43
4,489,052.74
1,507,000,000.00
277,500,000.00
603,750,000.00
299,000,000.00
135,125,000.00
204,000,000.00
22,226,250.00
2,900,000.00
133,500.00
0.00
0.00
0.00
0.00
Regin
Hermenpolis
Hermenpolis
Iridia
Hermenpolis
Hermenpolis
Hermenpolis
Iridia
Hermenpolis
Hermenpolis
Hermenpolis
Hermenpolis
Hermenpolis
Hermenpolis
Iridia
Hermenpolis
Avinyonet
Hermenpolis
Iridia
Hermenpolis
Iridia
Iridia
Avinyonet
Hermenpolis
Antica
Iridia
Hermenpolis
Hermenpolis
Avinyonet
Iridia
Antica
Hermenpolis
Iridia
Iridia
Impuesto Regional
79,407.50
60,349.70
3,550,000.00
90,000.00
3,600.00
22,100.00
5,775.00
31,000.00
3,650,000.00
75,000.00
315,000.00
227,500.00
0.00
0.00
4,462.50
0.00
0.00
0.00
4,500,000.00
9,000,000.00
3,300,000.00
1,570,000.00
412,500.00
850,000.00
75,000,000.00
40,000,000.00
30,000,000.00
15,000,000.00
4,250,000.00
8,000,000.00
1,653,750.00
1,200,000.00
10,500.00
0.00
0.00
0.00
0.00
Bancos de Timeria
Caja
Banco
Banco Hispanotimerio
BANCRETO
Banca Klaus
Caja de Ahorros y Pensiones
Total
Actividad y Ventas
Activos
Pasivos
21,500,000,000.00
9,450,000,000.00
4,700,000,000.00
-
1,350,893,118.92
593,764,649.94
295,311,519.02
-
Liquidez
21,177,500,000.00
9,308,250,000.00
4,629,500,000.00
-
Fuerza Laboral
Concedidos
21,854,230,000
9,964,610,000
4,600,000,000
-
Coste
1,350,893,118.92
593,764,649.94
295,311,519.02
-
Inters
-
Ingreso Total
1,593,049,031.44
680,924,012.98
295,653,348.38
2,569,626,392.80
Impuestos
573,497,651.32
245,132,644.67
106,435,205.42
925,065,501.41
Balances
Empleados
3,000
1,000
25
-
4,025
Salario
1,500.00
1,500.00
1,500.00
0.00
1,125.00
Deducciones
20.00%
20.00%
20.00%
20.00%
20.00%
20.00%
Total
Gran Total
4,500,000.00
1,500,000.00
37,500.00
0.00
0.00
0.00
560,155,912.51
227,409,363.04
70,804,329.36
0.00
0.00
0.00
858,369,604.92
Deducciones
total
900,000.00
300,000.00
7,500.00
0.00
0.00
0.00
1,207,500.00
Salarios h.e.
3,600,000.00
1,200,000.00
30,000.00
0.00
0.00
0.00
4,830,000.00
Ahorros
0.00
0.00
0.00
0.00
0.00
0.00
Prximos ahorros
237,655,912.51
85,659,363.04
304,329.36
0.00
0.00
0.00
Impagos
Reservas
322,500,000.00
141,750,000.00
70,500,000.00
0.00
0.00
0.00
Regin
Iridia
Antica
Impuestos Regionales
7,965,245.16
3,404,620.06
0.00
0.00
0.00
0.00
Crditos a empresas
Clientes con crditos
AGUATI - Aguas
AGRIGATI - Alimentos
TIMVERSA - Construcciones
TALBOT - Automviles
HERALDO DE HERMENPOLIS
EL INTERMICRONACIONAL
PERIDICO PERSPECTIVA
DIARIO DEPORTES DE TIMERIA
AUDIOLIBROS DEVENT
OLIVO UNIDAD - Ftbol
COATI - Aviacin
CDT HERMENPOLIS - Ftbol
IRIDIA CLUB - Ftbol
RACING AVINYONET - Ftbol
TOTEM TIMERIA - Ftbol
DIGITAL ANTICA - Ftbol
BANCRETO - Construcciones
Total
Principal
Tipo
Meses
4,100,000.00
15.00%
4,100,000.00
15.00%
144,000,000.00
17.50%
3,000,000.00
15.00%
200,000.00
12.50%
910,000.00
12.50%
230,000.00
17.50%
1,100,000.00
15.00%
200,000.00
15.00%
15,000,000,000.00
30.00%
227,000,000.00
20.00%
8,000,000,000.00
26.50%
6,000,000,000.00
26.50%
3,000,000,000.00
25.00%
850,000,000.00
20.00%
1,600,000,000.00
25.00%
144,000,000.00
20.00%
0.00
15.00%
0.00
15.00%
0.00
15.00%
0.00
15.00%
0.00
15.00%
0.00
15.00%
0.00
15.00%
0.00
15.00%
34,978,840,000.00
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Mensual
1,436,087.94 Din.
1,436,087.94 Din.
53,010,720.53 Din.
1,050,796.05 Din.
66,541.58 Din.
302,764.20 Din.
84,669.90 Din.
385,291.89 Din.
70,053.07 Din.
6,924,438,338.45 Din.
87,687,630.40 Din.
3,478,347,385.33 Din.
2,608,760,539.00 Din.
1,270,325,203.25 Din.
328,345,752.61 Din.
677,506,775.07 Din.
55,625,633.38 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
0.00 Din.
T. mensual
Plazos
Cada plazo
Plazos pagadosPlazos pendientes
3.5558%
8
597,844.28 Din.
1
7
3.5558%
8
597,844.28 Din.
1
7
4.1141%
8
21,488,874.43 Din.
1
7
3.5558%
8
437,447.03 Din.
1
7
2.9884%
8
28,477.29 Din.
1
7
2.9884%
8
129,571.65 Din.
1
7
4.1141%
8
34,322.51 Din.
1
7
3.5558%
8
160,397.25 Din.
1
7
3.5558%
8
29,163.14 Din.
1
7
6.7790%
40 1,096,378,881.68 Din.
1
39
4.6635%
40
12,625,220.19 Din.
1
39
6.0529%
40
535,242,435.28 Din.
1
39
6.0529%
40
401,431,826.46 Din.
1
39
5.7371%
40
192,817,401.12 Din.
1
39
4.6635%
40
47,275,053.57 Din.
1
39
5.7371%
40
102,835,947.26 Din.
1
39
4.6635%
40
8,008,950.25 Din.
1
39
3.5558%
8
0.00 Din.
1
7
3.5558%
8
0.00 Din.
1
7
3.5558%
8
0.00 Din.
1
7
3.5558%
8
0.00 Din.
1
7
3.5558%
8
0.00 Din.
1
7
3.5558%
8
0.00 Din.
1
7
3.5558%
8
0.00 Din.
1
7
3.5558%
8
0.00 Din.
1
7
2,420,119,657.65 Din.
N Crditos
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
25
Crditos a homo economicus

Prstamo unidad
4,100,000.00
4,100,000.00
144,000,000.00
3,000,000.00
200,000.00
910,000.00
230,000.00
1,100,000.00
200,000.00
15,000,000,000.00
227,000,000.00
8,000,000,000.00
6,000,000,000.00
3,000,000,000.00
850,000,000.00
1,600,000,000.00
144,000,000.00
34,978,840,000.00
Entidad
BANCRETO
BANCRETO
BANCRETO
BANCRETO
BANCRETO
BANCRETO
BANCRETO
BANCRETO
BANCRETO
Banca Klaus
BANCRETO
Banca Klaus
BANCRETO
Clientes con crditos

Crditos Hipotecarios
Crditos Hipotecarios
Crditos Consumo
Total
a homo economicus
Principal
Tipo
710,000,000.00
730,000,000.00
0.00
0.00
0.00
0.00
1,440,000,000.00
Meses
15.00%
15.00%
20.00%
15.00%
1.00%
1.00%
3
4
4
4
4
4
Mensual
T. mensual Plazos
310,963,642.91 Din.
3.5558%
12
255,693,706.66 Din.
3.5558%
12
0.00 Din.
4.6635%
4
0.00 Din.
3.5558%
12
0.00 Din.
0.2491%
12
0.00 Din.
0.2491%
12
Cada plazo
Plazos pagadosPlazos pendientes
N Crditos Prstamo unidad
73,715,126.36 Din.
1
355,000.00
11
2,000
75,791,608.79 Din.
365,000.00
1
11
2,000
0.00 Din.
0.00
1
3
105,000
0.00 Din.
1
11
0.00 Din.
0
12
0.00 Din.
0
12
149,506,735.15 Din.
109,000
Entidad
BANCRETO
Depsitos de clientes
Cliente
Total
Principal
Tipo
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Meses
3.50%
1.00%
1.00%
1.00%
1.00%
1.00%
4
4
4
4
4
4
Mensual
T. mensual
0.00
0.8637%
0.00
0.2491%
0.00
0.2491%
0.00
0.2491%
0.00
0.2491%
0.00
0.2491%
Plazos
16
16
16
16
16
16
Cada plazo
Plazos pagados
0.00 Din.
1
0.00 Din.
1
0.00 Din.
0
0.00 Din.
0
0.00 Din.
0
0.00 Din.
0
0.00 Din.
Plazos pendientes
15
15
16
16
16
16
Homo economicus
0
0
0
0
0
0
0
Entidad
Empresa
Vendidas
Acciones
0
0
0
0
0
Propietario
Acciones
0
0
0
0
0
Cotizacin
0.00
0.00
0.00
0.00
0.00
Dividendo
Dividendos
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
Cotizacin
Compradas
Vendidas
0.00
0
0.00
0.00
0.00
Balance
0
0.00
0.00
0.00
0.00
Dividendo / AccinBalance
0.00
0.00
0.00
0.00
0.00
Dividendos
Empresa
0.00 0
0
0
0.00
0.00
0.00
0.00
0.00
Tipos de Inters
Ratio de reservas bancarias
Reservas
Emitido
PIB Banca
0.25%
1.50%
0.00
35,650,000,000.00
Entidades bancarias autorizadas

BANCRETO
Banca Klaus
2,569,626,392.80
Total
Inflacin
0.00%
Activos
Prximos
0.00
2,239,969,287.89
Cambio Marco/Kb
Prximo
75,000,000.00
75,000,000.00
Variacin emisin semanal

PIB Banca
PIB Banca
2,569,626,392.80 Din. Anterior

2,569,626,392.80 Din. Actual
Principal
Tipo
9,450,000,000 Din.
21,500,000,000 Din.
4,700,000,000 Din.
0 Din.
35,650,000,000 Din.
Meses
0.25%
0.25%
0.25%
0.25%
0.25%
4
4
4
4
4
Mensual
T. mensual
Plazos
2,377,284,058.97 Din.
0.0624%
5,408,635,689.71 Din.
0.0624%
1,182,352,918.22 Din.
0.0624%
0.00 Din.
0.0624%
0.00 Din.
0.0624%
16
16
16
16
16
Cada plazo
Plazos pagados
593,764,649.94 Din.
1
1,350,893,118.92 Din.
1
295,311,519.02 Din.
1
0.00 Din.
1
0.00 Din.
1
2,239,969,287.89 Din.
Plazos pendientes
15
15
15
15
15
Operaciones bancarias
Clientes
Importe
Bancos
0.00m.
Total
Exportacin de divisas
Empresa o entidad
Origen
Destino
Marcos
0.00
Total
0.00
Importacin de divisas
Empresa o entidad
BANCRETO
Total
Origen
Timeria
Destino
Sarre
Cantidad
300,000.00
75,000,000.00 Dinares / Kilobyte

Total operable
En Divisa Destino
0.00
0.00
0.00
Tasa transaccin financiera

0.00
Aranceles
0.00
5.00%
5.00%
5.00%
0.00
Marcos operables
En Marcos
Tasa transaccin financiera
Aranceles
285,000.00
300,000.00
15,000.00
5.00%
0.00
0.00
5.00%
0.00
0.00
5.00%
15,000.00
Exterior / Marco
Marco / Exterior
Cambio Divisa exterior
0.00 0.00
-
Exterior / Marco
Marco / Exterior
Cambio Divisa exterior
1.00
1.00
75,000,000.00
Poder adquisitivo de homo economicus

Ingresos Homo Economicus
6,563,127,600.00
Gastos Homo Economicus

5,712,951,460.86
Producto Interior Bruto y crecimiento

Producto Interior Bruto
58,775,470,452.61
Anterior
58,775,470,452.61
Datos sobre homo economicus adultos de la micronacin

Poblacin sin techo
38.45%
Poblacin desempleada
20.37%
Datos sobre calidad de vida de homo economicus en la micronacin

Analfabetismo
88.67%
Poblacin menor con estudios bsicos

8.50%
Datos sociolgicos de homo economicus en la micronacin

Tasa de Natalidad
5.53%
Tasa de Mortalidad
4.47%
Producto Interior Bruto por Regiones Autnomas

Regin Autnoma de Hermenpolis
16,339,994,209.70
Pas Avinyonet
3,335,430,000.00
Ahorros Homo Economicus

0.00
Prximos ahorros h.e.

850,176,139.14
Crecimiento
0.00%
Poblacin endeudada
85.79%
Viviendas construidas
78,202
Poblacin menor con estudios avanzados

2.83%
Poblacin con atencin sanitaria bsica

0.00%
Prxima variacin en poblacin

1.05%
Poblacin con atencin sanitaria bsica

0.00%
Regin Autnoma de Iridia

19,416,412,520.16
Regin Autnoma de Antica

1,792,354,620.06
Automviles circulando
137,412
Poblacin con atencin sanitaria completa
13.22%
Poblacin con atencin sanitaria completa Tasa de criminalidadPolicas / 100.000 hab.

0.00%
152.06
0.15
Importaciones
5,785.71
-
Exportaciones
Concepto
437,500.00
Tablas excel de Timeria
Turistas de Timeria visitando Sarre
5,785.71
437,500.00
Divisa extranjera / Kbs
Divisa local / Kbs

875,000,000
875,000,000
75,000,000
75,000,000
Importacin
Cantidad en divisa extranjera
-
Exportacin
Cantidad en divisa local
37,500.00
67,499.95 -
37,500.00

TimeriaOctubre Semana3

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

TimeriaOctubre Semana3

Uploaded by

Copyright:

Available Formats

Fuerza Laboral

Ingresos desde entidades bancarias

Satisfaccin homo economicus

Pago a empresas constructoras

400 h.e. alumnos

1200 h.e. alumnos

Gobierno de la Regin de Hermenpolis

Ayudas del Gobierno Republicano

Ingresos desde entidades bancarias

Gobierno del Pas Avinyonet

Ingresos desde entidades bancarias

Gobierno de la Regin de Iridia

Ingresos desde entidades bancarias

Gobierno de la Regin de Antica

Ingresos desde entidades bancarias

Pagos por Deuda Pblica emitida

Gastos mantenimiento edificios pblicos

Pago a empresas constructoras

Pago a empresas constructoras

Pago a empresas constructoras

Pago a empresas constructoras

Produccin y venta elctrica

Crditos a homo economicus

Clientes con crditos

Entidades bancarias autorizadas

Variacin emisin semanal

2,569,626,392.80 Din. Anterior

75,000,000.00 Dinares / Kilobyte

Tasa transaccin financiera

Poder adquisitivo de homo economicus

Gastos Homo Economicus

Producto Interior Bruto y crecimiento

Datos sobre homo economicus adultos de la micronacin

Datos sobre calidad de vida de homo economicus en la micronacin

Poblacin menor con estudios bsicos

Datos sociolgicos de homo economicus en la micronacin

Producto Interior Bruto por Regiones Autnomas

Ahorros Homo Economicus

Prximos ahorros h.e.

Poblacin menor con estudios avanzados

Poblacin con atencin sanitaria bsica

Prxima variacin en poblacin

Poblacin con atencin sanitaria bsica

Regin Autnoma de Iridia

Regin Autnoma de Antica

Poblacin con atencin sanitaria completa

Poblacin con atencin sanitaria completa Tasa de criminalidadPolicas / 100.000 hab.

Divisa extranjera / Kbs

Divisa local / Kbs

You might also like