Professional Documents
Culture Documents
necesare. Practic, intervin o serie de factori (care nu sunt numai de ordin economic)
FRQMXQFWXUDOL REOLJD LLORU ID FXP GH DU OLSVD GLVSRQLELOLW GDX XQ E QHWL JUDG SHQWUX GH RQRUDUHD IXUQL]RUL FDUH DQXPLW FRPSOH[LWDWH
$QDOL]D
SLH HL
GH
DSURYL]LRQDUH
FX
principalele resurse
D SXQH LL GH vQ ED] HYLGHQ L FDUH
materiale
6FRSXO SRVLELOLW FDUH VH XQHL vQ DVHPHQHD PRG DQDOL]H vQ HVWH GH LOH SH FDUH O FRQVXP
FDGUXO
FRQGL LRQHD]
D FHUHULL FOLHQ LORU (YLGHQW ILHFDUH DJHQW HFRQRPLF SH SDUFXUVXO DFWLYLW VDOH D VWDELOLW DQXPLWH OHJ WXUL vQWUHUXS DVHPHQHD 2U UHOD LL vQ L DSURYL]LRQDUH ILUPHL WUHEXLH V SRDW IL DSOLFDW Q VXUVHORU GHSHQGHQ FDGUXO GH ID DQDOL]HL SLH HL SH GH DSURYL]LRQDUH L VH XUP UHWH IXUQL]RUL GDWHOH VW DVHPHQHD
PRW
vQ
DSDU
vQV V
FRQVHFLQ
VLWXD LL
RUJDQLVPHOH
GLVSXQ
ructura
GH IL SRW
SLH H
SULQFLSDOLL DVSHFWH
JUDGXO
Nr. crt. 0 1 2 3 4 5 6
U/M Z to to to to to to
F3 6 50 25 75
GH DFHDVW
SH PDL PXO L IXUQL]RUL ILHFDUH GH LQkQG R PDL PXOWH VXUVH GH DSURYL]LRQDUH FHHD FH vQ SRVLELOLWDWHD DVLJXU ULL UHVXUVHORU
materiale.
Q DFWLYLWDWHD SUDFWLF R DVHPHQHD VLWXD LH SRDWH IL vQWRFPLW SHQWUX
evaluarea necesarului de aprovizionat ntr-un interval de timp (col.1) iar coloanele 2- V FXSULQG FDQWLW LOH FRQWractate sau posibile de contractat.
3ULQ DFHDVWD vQ FDGUXO VWXGLLORU GH IH]DELOLWDWH GH H[HPSOX VH HYLGHQ LD] SRVLELOLW LOH GH DVLJXUDUH D UHVXUVHORU PDWHULDOH QHFHVDUH UHDOL] ULL
obiectivelor strategice.
8Q
DOW
DVSHFW
FDUH
LQWHUHVHD]
vQ
FDGUXO
DQDOL]HL
SLH HL
GH
FDUDFWHUL]DW
materialelor);
FRQGL LLOH GH WUDQVSRUW L SODW HYHQWXDOHOH ERQLILFD LL HWF GLVSXQ SRW IL GH GDWH FDUH V FXSULQG WR L IXUQL]RULL SRWHQ LDOL FDUH &RPSDUWLPHQWXO GH VSHFLDOLWDWH vQ PRG QRUPDO WUHEXLH V GH R ED] DERUGD L &X DMXWRUXO FDOFXODWRUXOXL VH SRDWH SUH]HQWD R OLVW SHQWUX ILHFDUH PDWHULDO VWUXFWXUDW vQ WDEHOXO
D IXUQL]RULORU
Tabelul 8.2
Cantitatea livrat ntr-un lot min. 3 100 200 max. 4 4.500 8.000 5 Cec virament 6 superior corespunde 7 transp. CFR transp. CFR+ + auto ... transp. CFR + auto
0 1.
A material A F1 F2
1 800.000
2 900.000 850.000
... Fn
... 870.000
... 50
... 6.000
... inferior
1RW
IXUQL]RUL
asupra
consumului
specific,
cheltuielile
de
transport-aprovizionare,
GLVIXQF LRQDOLW
& $ # %
7 4 2 86 530 0 ( )' 1 (
! "
Nr. crt.
solicitat de furnizori
Mode de
a necesarului de consum
'HVI XUDUHD UHDOL]D I U XQ QRUPDO D XQ SURFHVXOXL SODQ GH GH DSURYL]LRQDUH FDUH QX V VH SRDWH SURJUDP DSURYL]LRQDUH SUHYDG
DVLJXUDUHD QHFHVDUXOXL FHO SX LQ SHQWUX XQ DQ HYLGHQW vQ FRQGL LLOH vQ FDUH VH FXQRDWH FH VH YD SURGXFH 'H PRGXO vQ FDUH VH GHUXOHD] DSURYL]LRQDUH SURGXF L GHSLQGH FRQVWLWXLUHD UH]HUYHORU PDWHULDOH L SURFHVXO GH ULWPLFLWDWHD
ei.
resurse materiale; asiguUDUHD QHFHVDUXOXL SHQWUX SURGXF LH Activitatea de vnzare-FXPS UDUH WUHEXLH
HVHQ LDO D DVLJXU ULL UHVXUVHORU PDWHULDOH
ntr-R
FRQGL LLOH SURFHV
UHWURVSHFWLY
DVXSUD GHUXO ULL SURFHVXOXL GH DSURYL]LRQDUH VH OD vQFHSXWXO LQWHUYDOXOXL GLQ SXQFW GH YHGHUH
DO DFRSHULULL FX FRQWUDFWH L PRGXO FXP D HYROXDW S QX QXPDL F HVWH GLQ SRVLELO GH GDU
e parcursul perioadei. n
D DFHVWXL vQ VSHFLDO QHFHVDU vQ
este
DEVROXW VH
SHQWUX XQLW
SURGXFHULL XQHL PRGLILF UL SHUPLW XWLOL]DWRUXOXL VWUXFWXUDUHD ORU vQ UDSRUW GH SHQWUX XUP UL HYROX LD SURFHVXOXL FRQWUDFWDUH
necesarului de resurse, datele pot fi prezentate potrivit modelului din tabelul 8.3.
Tabelul 8.3
Nr. crt. 1. 2. 3. 4. 5. 6. Denumirea materialelor principale A B C D E Total U/M to to to to to to Necesar de aprovizionat 2.000 130 40 120 50 2.340
FXPXODW
Contractat la nceputul* Tr. I 1.500 35 40 30 1.605 Tr.II 2.000 125 40 130 40 2.230 Tr.III 2.000 125 40 130 40 2.335 Tr.IV 2.000 125 60 150 40 2.375
3H WULPHVWUH VH SUH]LQW
5H]XOW
GLQ
R VLWXD LH
QRUPDO 3H IHOXUL GH PDWHULDOH JUDGXO GH DFRSHULUH FX FRQWUDFWH SUH]LQW DVSHFWH GLIHULWH FDUH vQ DFWLYLWDWHD SUDFWLF YRU IL DQDOL]DWH vQ UDSRUW FX
elementele specifice.
Q FHHD FH SULYHWH DQDOL]D UHDOL] ULL SURJUDPXOXL GH DSURYL]LRQDUH WUHEXLH DYXWH vQ YHGHUH GRX DVSHFWH LPSRUWDQWH FRQVLGHUDW FD VFRS vQ
VLQH UHVSHFWLY QX RULFH QHUHDOL]DUH VDX GHS LUH D SUHYHGHULORU XQ PLQXV VDX XQ SOXV FD UH]XOWDW FRQGXV GH FRPSDUWLPHQWH U VSXQGHUHD UHDOL] ULL REL D UHDOL] ULL
ectivelor
GH
stabilite.
&DUDFWHUL]DUHD VLWXD LHL JHQHUDOH SURJUDPXOXL DSURYL]LRQDUH SRDWH IL HIHFWXDW VXE DVSHFW QXPHULF SH ED]D SR]L LLORU GLQ UHVSHFWLY SODQXO GH DSURYL]LRQDUH HYLGHQW QX WRDWH DX DFHHDL LPSRUWDQ
SR]L LLORU QRPHQFODWRUXO GH PDWHULDOH 3H XUP UHDVF SRDW vQWUHDJD SHULRDG FRPSDUWLPHQWHOH GH VSHFLDOLWDWH WUHEXLH V GHUXODUHD FRQWUDFWHORU SH IHOXUL GH PDWHULDOH L IXUQL]RUL 'H QHFHVDU RUJDQL]DUHD XQHL HYLGHQ H FDUH vQ RULFH PRPHQW V
asemenea, este
restante?
LQWUH vQ XUP WRDUHOH
... zile?
$VWIHO GH SUREOHPH L DOWHOH GH DFHDVW RSHUDWLYH FDUH R UHDOL]HD] UHVSRQVDELOLL
aprovizionare.
)LQDOLWDWHD DFWXOXL GH DSURYL]LRQDUH vO UHSUH]LQW DVSHFW PHWRGRORJLF SHQWUX PDWHULDOHOH FDUH VH FRQVXP DVLJXUDUHD QHFHVDUXOXL FXUHQW R UHWURVSHFWLY D SHQWUX SURGXF LH GLQ SXQFW GH YHGHUH FDQWLWDWLY FDOLWDWLY L OD WHUPHQ 6XE
dHUXO
FD vQ WDEHOXO
Denumire material: A
Tabelul 8.4 Nr. crt. 1. 2. 3. 4. 5.
1RW WULPHVWUXO
,QWU UL
Data 5 18 28 x
VH IDFH
&DQWLW
I II III
Stoc
L LQL LDO
120 120
GH
FRQVXPXOXL L LQWHUYDOXO PHGLX vQWUH GRX 'LQ DFHVW H[HPSOX UH]XOW QHFHVDUXO OXQDU FX SHVWH
IDSWXO F
FRQGL LLOH vQ FDUH DVWIHO GH IHQRPHQH DX R H[WLQGHUH vQ PDL PXOWH SHULRDGH IDFWRULL GH GHFL]LH WUHEXLH V SURGXV GHUHJO UL DF LRQH]H SHQWUX HOLPLQDUHD FDX]HORU FDUH DX
YDORUL GH FDSLWDO )XQF LLOH SH FDUH OH vQGHSOLQHVF vQ SURFHVXO FLUFXOD LHL FDSLWDOXOXL GHWHUPLQ SROLWLFD SH FDUH R DGRSW ILUPD vQ JHVWLXQHD VWRFXULORU
de materiale, vQ FDUH GLPHQVLXQHD DFHVWRUD SUH]LQW R LPSRUWDQ GHRVHELW Analiza stocurilor de materiale n cadrul dat al unei firme, sub aspect
PHWRGRORJLF YL]HD] OD HYROX LD PDL PXOWH DVSHFWH $VWIHO R SULP FRPSDUDWLY FX FLIUD GH DIDFHUL SUREOHP DD GXS VH UHIHU FXP VH VWRFXULORU
SUH]LQW
vQ WDEHOXO
Tabelul 8.5 Anii 1 2 3 4 5 Cifra de afaceri 4.800 4.830 4.820 4.860 5.000
5H]XOW F
Indici Cifra de afaceri 100 100,63 99,80 100,83 102,88 Stocuri 100 106,63 114,15 90,66 91,36
GLIHULW $VWIHO vQ SULPLL GRL DQL D H[LVWDW WHQGLQ D GH FUHWHUH UHGXFkQ URWD LHL FHHD FH VH FRQFUHWL]HD]
du-se
YLWH]D ORU GH URWD LH LDU VSUH VIkULWXO LQWHUYDOXOXL DVLVW P OD R DFFHOHUDUH D vQWU R GLPLQXDUH D LPRELOL] ULORU Q PRG
FDWHJRULH &RQWLQXLWDWHD SURFHVXOXL GH SURGXF LH LPSXQH H[LVWHQ D VWRFXULORU GH PDWHULDOH 'H DFHHD ILUPD WUHEXLH V XUP UHDVF UHVS
-L
VWDELOHDVF FD FX vQ
ectarea acesteia.
DFWXDOH GH HYLGHQ V VH SHUPLW RSHUH]H DEDWHUL ID H[FHS LHL VH IDF 6H UHFRPDQG SULQFLSLXO
XQ FULWHULX vQ RUGLQH FUHVF WRDUH VDX GHVFUHVF WRDUH vQ RUGLQHD FRGXULORU HWF &X WLWOX GH H[HPSOX VH SUH]LQW LQIRUPD LHL vQ WDEHOXO XUP WRDUHD PRGDOLWDWH GH VWUXFWXUDUH D
Tabelul 8.6 Nr. crt. 1. 2. 3. Denumire material A B C Total Sold Abateri + U/M to m2 buc. Cantitate mii lei 1.000 500 x x 70.000 80.000 130.000 50.000 % 5 7,5 15 3 Cantitat e 100 x x Abateri mii lei 60.000 80.000 % 20 12 -
5H]XOW
vQ
PRPHQWXO
GDW
vQ
XQLWDWH
H[LVW
VWRFXUL
SHVWH
FHOH
GLQ WRWDOXO
Al treilea DVSHFW FDUH VH UHFRPDQG vQ DQDOL]D VWRFXULORU VH UHIHU OD gradul de imobilizare, procedndu-se la gruparea lor n stocuri normale,
VWRFXUL FX PLFDUH OHQW VWRFXUL I U PLFDUH L VWRFXUL GLVSRQLELOH
ncadrarea ntr-R JUXS VDX DOWD VH IDFH vQ IXQF LH GH IUHFYHQ D consumului, calculndu-se durata de imobilizare a stocului (Di) n zile pe
ED]D UHOD LHL
Di =
S 360 E
ioadele anterioare, se
VWDELOHWH FRQYH LRQDO LQWHUYDOXO vQ ]LOH SHQWUX ILHFDUH JUXS 'H H[HPSOX GXUDWD PHGLH GH VWRFDUH HVWH GH ]LOH PDWHULDOHOH FDUH DX XQ WLPS GH GXUDW LQWU vQ JUXSD VWRFXULORU QRUPDOH vQWUH ]LOH LDU GH OD XOWLPD PRGLILFDUH GXS ]LOH UHSUH]LQW VWRFXULOH FX PLFDUH OHQW LDU SHVWH ]LOH I U vQ JUXSH VWRFXULOH FX PLFDUH OHQW LOH GH XWLOL]DUH vQ FDGUXO ILUPHL VWRFDUH PDL PLF GHFkW DFHDVW
30 -
OD XQ PDWHULDO 'L
Tabelul 8.7 Valoarea stocurilor de materiale mii lei normale 30.000 ... 150.000
FX PLFDUH OHQW I U PLFDUH
RH]XOW
6LWXD LD
GDW
VH
FRPSDU
FX
SHULRDGHOH
DQWHULRDUH
SHQWUX
YHGHD
-se n consecin
astfel:
Rz =
vQ FDUH W UHSUH]LQW
S1 ( t cz) , cz
aprovizionare 30 8 15
$VWIHO GDF vQ
1. 2. 3.
A B C
5H]XOW
100 24 80
WUHL
40 10 5
PDWHULDOH HVWH
35 20 40
GLIHULW GH
VLWXD LD % SRW
FHORU
PDWHULDOHOH
DVLJXUD
FRQWLQXLWDWHD
SURFHVXOXL
SURGXF LH
VFKLPE SHQWUX PDWHULDOXO & VH LPSXQ P VXUL XUJHQWH vQ YHGHUHD FRPSOHW ULL
stocului de materiale.
8.4
PDWHULDOH
L GH SURGXV
Q Y "C XQ W T R
V @ HR
T"C
PG 5U B5)C Q @ T T S G R PHF)B@ 9 I G E D CA
Nr. crt.
Denumirea materialului
Consum zilnic
Rezerva n zile
Intervalul
Nr. de zile
FRQVXPXO
SH
FDUDFWHULVWLF
IXQF LRQDO
SURGXVXOXL
VSHFLILF
SHQWUX
cRHILFLHQWXO GH IRORVLQ VDX UDQGDPHQW RIHU SRVLELOLWDWHD modului n care sunt utilizate materialele sub raport fizic. Lista poate continua cu indicatorii specifici ai unor ramuri. Indicatori sintetici: gradul de valorificare a resurselor materiale: valoarea produsului ; cantitatea de material consumat
8WLOL]DUHD UHVXUVHORU PDWHULDOH VH UHIOHFW vQWUHJXOXL VLVWHP GH LQGLFDWRUL $VWIHO GDF PRGLILFDUHD DFHVWXLD LQIOXHQ HD]D YROXPXO SURGXF LHL
valoarea productiei ; valoarea materialelor consumate valoarea adaugata ; valoarea materialelor consumate profitul brut din exploatare 1 leu resurse materiale: rezultatul exploatarii ; valoarea materialelor consumate
Ct1 Ct1 , cs1 cs0 n care Ct1 UHSUH]LQW FRQVXPXO WRWDO GLQWU-un material; valoarea prodXF LHL Ct1 Ct1 cs cs p 0 , 0 1 n care p0 UHSUH]LQW SUH XO SURGXVXOXL
(cs1 cs0 ) p0 ,
Cf 0 Cf 0 , Iq
n care p0 UHSUH]LQW
SUH XO PDWHULDOXOXL
Iq =
q0 + q q0
profitul unitar:
UDWD UHQWDELOLW
(cs1 cs 0 )p 0
LL SURGXVXOXL
D SHUIRUPDQ HL
economico-financiare a acesteia.
$SOLFD LL L vQWUHE
UL
fra
Indici Cifra de afaceri (mil lei) 24400 26300 28700 32000 37500
5RWD LD
Anii
CA
Stocuri
CA S
stocurilor
URWD LL
N4 N3 N2 N1 N
2.
&XP
VH
GHWHUPLQ DUH
JUDGXO
GH
LPRELOL]DUH
VWRFXULORU
i ce
VHPQLILFD LH HFRQRPLF