You are on page 1of 5

11:23 AM Gold Medal Gymnastics Booter Club

11/08/08
Cash Basis Profit & Loss by Class
June through October 2008

Burks Coones Hall Holstein Houchin, A


(Booster) (Booster) (Booster) (Booster) (Booster)
Ordinary Income/Expense
Income
Camp fees 100.00 100.00 0.00 0.00 140.00
Coaches fees 0.00 18.00 18.00 0.00 18.00
Exibition meet 0.00 0.00 0.00 0.00 0.00
Fall Festival 0.00 0.00 0.00 0.00 0.00
Flip Flops 0.00 0.00 0.00 0.00 0.00
Friday Night Out 0.00 0.00 0.00 0.00 0.00
Have A Blast Fundraiser 0.00 0.00 0.00 0.00 0.00
Leos/Sweats 32.00 267.00 75.00 267.00 32.00
Meet Fees 0.00 47.00 0.00 94.00 0.00
Member contributions 478.00 14.00 397.00 0.00 2.00
Membership fees 0.00 0.00 -35.00 0.00 0.00
Pizza Inn Fundraiser 0.00 0.00 0.00 0.00 0.00
Pumkin Daze 0.00 0.00 0.00 0.00 0.00
Sanction fees 0.00 65.00 0.00 73.00 0.00
Sleepover 0.00 0.00 0.00 0.00 0.00
Total Income 610.00 511.00 455.00 434.00 192.00

Expense
Camp Fees exp 84.62 84.62 124.62 0.00 40.00
Coaches fees expense 18.00 18.00 18.00 0.00 18.00
Leos/Sweats expense 267.00 267.00 267.00 267.00 32.00
Meet fees expense 47.00 47.00 47.00 47.00 0.00
Misc 0.00 0.00 0.00 0.00 124.58
Sanction fees expense 73.00 73.00 73.00 73.00 0.00
Supplies 0.00 0.00 0.00 0.00 0.00
Travel 0.00 0.00 67.97 0.00 -0.54
Wedding Dress 0.00 0.00 35.00 0.00 0.00
Total Expense 489.62 489.62 632.59 387.00 214.04

Net Ordinary Income 120.38 21.38 -177.59 47.00 -22.04

Beg Balance 2.94 0.00 273.87 0.00 22.04

Ending Balance 123.32 21.38 96.28 47.00 0.00

Page 1 of 5
11:23 AM Gold Medal Gymnastics Booter Club
11/08/08
Cash Basis Profit & Loss by Class
June through October 2008

Houchin, T Kessler Lander Martin


(Booster) (Booster) (Booster) (Booster)
Ordinary Income/Expense
Income
Camp fees 100.00 140.00 140.00 0.00
Coaches fees 18.00 18.00 18.00 0.00
Exibition meet 0.00 0.00 0.00 0.00
Fall Festival 0.00 0.00 0.00 0.00
Flip Flops 0.00 0.00 0.00 0.00
Friday Night Out 0.00 0.00 0.00 0.00
Have A Blast Fundraiser 0.00 0.00 0.00 0.00
Leos/Sweats 267.00 272.00 192.00 0.00
Meet Fees 0.00 47.00 47.00 0.00
Member contributions 50.00 0.00 14.00 100.00
Membership fees 0.00 0.00 0.00 0.00
Pizza Inn Fundraiser 0.00 0.00 0.00 0.00
Pumkin Daze 0.00 0.00 0.00 0.00
Sanction fees 73.00 63.00 75.00 0.00
Sleepover 0.00 0.00 0.00 0.00
Total Income 508.00 540.00 486.00 100.00

Expense
Camp Fees exp 84.62 124.62 124.62 0.00
Coaches fees expense 18.00 18.00 18.00 0.00
Leos/Sweats expense 267.00 267.00 267.00 32.00
Meet fees expense 47.00 47.00 47.00 0.00
Misc 0.00 0.00 0.00 80.28
Sanction fees expense 73.00 73.00 73.00 0.00
Supplies 0.00 0.00 0.00 0.00
Travel 0.00 0.00 0.00 0.00
Wedding Dress 0.00 -2.00 0.00 0.00
Total Expense 489.62 527.62 529.62 112.28

Net Ordinary Income 18.38 12.38 -43.62 -12.28

Beg Balance 1.15 3.23 124.93 12.28

Ending Balance 19.53 15.61 81.31 0.00

Page 2 of 5
11:23 AM Gold Medal Gymnastics Booter Club
11/08/08
Cash Basis Profit & Loss by Class
June through October 2008

Maynard Messenger Moulds Nielson Ruble


(Booster) (Booster) (Booster) (Booster) (Booster)
Ordinary Income/Expense
Income
Camp fees 100.00 100.00 100.00 140.00 40.00
Coaches fees 11.50 18.00 18.00 0.00 0.00
Exibition meet 0.00 0.00 0.00 0.00 0.00
Fall Festival 0.00 0.00 0.00 0.00 0.00
Flip Flops 0.00 0.00 0.00 0.00 0.00
Friday Night Out 0.00 0.00 0.00 0.00 0.00
Have A Blast Fundraiser 0.00 0.00 0.00 0.00 0.00
Leos/Sweats 260.00 277.00 240.00 32.00 32.00
Meet Fees 47.00 47.00 47.00 0.00 0.00
Member contributions 0.00 0.00 58.00 450.00 0.00
Membership fees 0.00 0.00 0.00 0.00 0.00
Pizza Inn Fundraiser 0.00 0.00 0.00 0.00 0.00
Pumkin Daze 0.00 0.00 0.00 0.00 0.00
Sanction fees 73.00 65.00 0.00 0.00 0.00
Sleepover 0.00 0.00 0.00 0.00 0.00
Total Income 491.50 507.00 463.00 622.00 72.00

Expense
Camp Fees exp 84.62 84.62 84.62 124.62 40.00
Coaches fees expense 11.50 18.00 18.00 18.00 0.00
Leos/Sweats expense 267.00 267.00 267.00 267.00 32.00
Meet fees expense 47.00 47.00 47.00 47.00 0.00
Misc 0.00 0.00 0.00 0.00 0.77
Sanction fees expense 73.00 73.00 73.00 73.00 0.00
Supplies 0.00 0.00 0.00 0.00 0.00
Travel 0.00 0.00 0.00 0.00 0.00
Wedding Dress 0.00 0.00 0.00 70.00 20.00
Total Expense 483.12 489.62 489.62 599.62 92.77

Net Ordinary Income 8.38 17.38 -26.62 22.38 -20.77

Beg Balance 2.58 16.50 56.67 105.13 20.77

Ending Balance 10.96 33.88 30.05 127.51 0.00

Page 3 of 5
11:23 AM Gold Medal Gymnastics Booter Club
11/08/08
Cash Basis Profit & Loss by Class
June through October 2008

Ryan, M Ryan, S Warner


(Booster) (Booster) (Booster)
Ordinary Income/Expense
Income
Camp fees 75.00 140.00 140.00
Coaches fees 0.00 0.00 18.00
Exibition meet 0.00 0.00 0.00
Fall Festival 0.00 0.00 0.00
Flip Flops 0.00 0.00 0.00
Friday Night Out 0.00 0.00 0.00
Have A Blast Fundraiser 0.00 0.00 0.00
Leos/Sweats 267.00 272.00 267.00
Meet Fees 47.00 47.00 47.00
Member contributions 65.00 0.00 0.00
Membership fees 0.00 0.00 -5.00
Pizza Inn Fundraiser 0.00 0.00 0.00
Pumkin Daze 0.00 0.00 0.00
Sanction fees 65.00 73.00 63.00
Sleepover 0.00 0.00 0.00
Total Income 519.00 532.00 530.00

Expense
Camp Fees exp 124.62 124.62 124.62
Coaches fees expense 0.00 0.00 18.00
Leos/Sweats expense 267.00 267.00 267.00
Meet fees expense 47.00 47.00 47.00
Misc 0.00 0.00 0.00
Sanction fees expense 73.00 73.00 73.00
Supplies 0.00 0.00 0.00
Travel 0.00 0.00 0.00
Wedding Dress 0.00 0.00 0.00
Total Expense 511.62 511.62 529.62

Net Ordinary Income 7.38 20.38 0.38

Beg Balance 7.85 2.60 51.49

Ending Balance 15.23 22.98 51.87

Page 4 of 5
11:23 AM Gold Medal Gymnastics Booter Club
11/08/08
Cash Basis Profit & Loss by Class
June through October 2008

Total Booster General Fund TOTAL


Ordinary Income/Expense
Income
Camp fees 1,555.00 0.00 1,555.00
Coaches fees 173.50 0.00 173.50
Exibition meet 0.00 442.30 442.30
Fall Festival 0.00 96.85 96.85
Flip Flops 0.00 10.00 10.00
Friday Night Out 0.00 345.00 345.00
Have A Blast Fundraiser 0.00 201.56 201.56
Leos/Sweats 3,051.00 0.00 3,051.00
Meet Fees 517.00 0.00 517.00
Member contributions 1,628.00 0.00 1,628.00
Membership fees -40.00 630.00 590.00
Pizza Inn Fundraiser 0.00 86.00 86.00
Pumkin Daze 0.00 321.05 321.05
Sanction fees 688.00 0.00 688.00
Sleepover 0.00 654.16 654.16
Total Income 7,572.50 2,786.92 10,359.42

Expense
Camp Fees exp 1,460.06 -0.06 1,460.00
Coaches fees expense 209.50 6.43 215.93
Leos/Sweats expense 3,834.00 937.05 4,771.05
Meet fees expense 658.00 -8.00 650.00
Misc 205.63 -35.77 169.86
Sanction fees expense 1,022.00 -70.00 952.00
Supplies 0.00 128.76 128.76
Travel 67.43 0.00 67.43
Wedding Dress 123.00 23.58 146.58
Total Expense 7,579.62 981.99 8,561.61

Net Ordinary Income -7.12 1,804.93 1,797.81

Beg Balance 704.03 494.81 1,198.84

Ending Balance 696.91 2,299.74 2,996.65

Page 5 of 5

You might also like