Professional Documents
Culture Documents
p. 601
EXERCISE 14-26
Payback Period
Requirement 1
What is the payback period for Colby?
Requirement 2
What is the payback period for Kylie? Year 1 2 3 Unrecovered Investment Annual Cash Time Needed for Flow Payback (years) 1 1 0.8
4 5
0 0
420,000.00 280,000.00
0 0
Requirement 3
How much did Carsen invest in the project?
Requirement 3
How much cash did Rahn receive each year?
p. 601602
EXERCISE 14-27
Accounting Rate of Return
Requirement 1
Compute the ARR on the new equipment that Cobre Company is considering.
Requirement 1 (supporting)
Yearly Depreciation Expense: $ 3,600,000 =$ 720,000 5 Average Net Income: $6,000,000-4,800,000-720,000 = $480,000
Requirement 2
Conceptual Connection
ARR of Project A: Yearly Depreciation Expense: $75,000/5 = $15,000 Average Net Income: Year 1 Year 2 Year 3 Year 4 Year 5 $22,500-15,000 = $30,000-15,000 = $45,000-15,000 = $75,000-15,000 = $75,000-15,000 = $7,500 $15,000 $30,000 $60,000 $60,000 $172,500
Requirement 2
Conceptual Connection
ARR of Project B: Yearly Depreciation Expense = $15,000 Average Net Income: Year 1 $22,500-15,000 = Year 2 $30,000-15,000 = Year 3 $45,000-15,000 = Year 4 $22,500-15,000 = Year 5 $22,500-15,000 =
Requirement 2
Conceptual Connection
Based on the Accounting Rate of Return (ARR), Project A should be chosen because it has a higher ARR. Unlike the Payback Period, the ARR correctly signals the one project should be preferred over the other because it considers the profitability of the project, as reflected in the equation (numerator of average net income).
Requirement 3
How much cash did the company in Scenario c invest in the project?
Requirement 4
What is the average net income earned by the project in Scenario d?
p. 602
EXERCISE 14-28
Net Present Value
Requirement 1
Compute the NPV for Southward Manufacturing, assuming a discount rate of 12%. Should the company buy the new welding system? CFt Net Present Value = -I t (1+i) $400,000 x 1 (1.12)10 1.12 = $ 2,260,089.211
Requirement 2
Conceptual Connection
$ 35,000 x
1 (1.08)6 1.08
= $ 161,800.7882
$161,800.7882 - 180,000 = ($18,199.21176) KaylinDay should not invest in the shop because the NPV is negative.
Requirement 2
Conceptual Connection
45,000 $45,000 x x
==$$161,800.7882 208,029.5849
$161,800.7882 - 180,000 == ($18,199.21176) $208,029.5849 - 180,000 $28,029.58488 KaylinDay invest in the shop because KaylinDayshould shouldnot invest in the shop because thethe NPV NPVis isnegative. positive.
Requirement 2
Conceptual Connection
The two situations portray the impact of the periodic cash flows in determining the NPV, and consequently the acceptreject decision of the company. Investments with greater net periodic cash flows will have higher NPV than investments with low net periodic cash flows, ceteris paribus.
Requirement 3
p. 603 - 604
EXERCISE 14-29
Internal Rate of Return
Requirement 1
Calculate the IRR for Cuenca Company. Should the new equipment be purchased? 2,000,000 1 (1 + )5 $7,200,000 = x IRR = 12.0535% The new equipment should not be purchased because the IRR is less than the 16% cost of capital.
Requirement 2
Calculate Kathy Shorts IRR. Should she acquire the new system? 1 (1 + )10 240,000 x IRR = 14.0974% Kathy Shorts should acquire the new system because the IRR exceedsthe 10%cost of capital.
$1,248,000 =
Requirement 3
What should be Elmo Enterprises' expected annual cash flow from the plant? Annual Cash Flow x 1 (1.25)15 .25
$2,880,000 =
ABANGAN, SHAIRA ALLERA, ODESSA MARIE DY, JAECELLE GO, JAN JENSEN GO, SHAUN ANTHONY MANOLONG, JOHN MARJADAS, JAMAICA REBADOMIA, CHUMESCENE SARANA, PHOEBE LOU TIU, MATTHEW VILLAHERMOSA, GIAH
End. Thank you!!