Professional Documents
Culture Documents
20,000 MW
4620 MW
Current FY 2020
Power Generation
Location
Mundra (Gujarat)* Tiroda (Maharashtra) Kawai (Rajasthan) Total - Implementation Under Planning
(Pench, Dahej & Bhadreshwar)
Capacity (MW)
4,660 3,300 1,320 9,280 7,260 16,540
1 2 3
Bhadreshwar
Under Planning 3,300 MW
Dehgam
Mohindergarh
Grand Total
Power Transmission
Sr. No. Connecting Locations Mundra Dehgam 1000 MW, 400 KV Tiroda Warora 1000 MW, 400 KV DC Mundra Mohindergarh 2500 MW, 500 KV HVDC Tiroda Aurangabad1 4500 MW, 765 KV SC Total
Notes: 1 Project under AEL Subsidiary
Warora
Aurangabad
1 2 3 4
Sector
Hydro
Thermal
Nuclear
R.E.S
Total
Coal
Gas
Diesel Total
State
884.2 1,602.5
0.0
3.9 1,606.4
0.0
0.3
2,553.3
Private
0.0
0.0
0.0
0.0
0.0
0.0
6.0
6.0
Central
366.9
380.0
534.0
0.0
914.0
53.0
0.0
1,333.9
Total
1,313.5 1,982.5
534.0
3.9 2,520.4
53.0
6.3
3,893.2
Period
2004-05
2005-06 2006-07 2007-08 Apr 08 June 08
4,037
4,333 4,837 4,956 4,965 4,965
3,621
3,931 4,201 4,821 4,461 4,461
-416
-402 -636 -135 -504 -504
-10.3
-9.3 -13.1 -2.7 -10.2 -10.2
21,801
23,791 26,249 29,353 6,396 2,180
20,562
21,631 23,132 25,652 5,809 2,089
-1,239
-2,160 -3,117 -3,701 -587 -91
-5.7
-9.1 -11.9 -12.6 -9.2 -4.2
The Power to Haryana will be supplied from Adani Power Ltd.(APL) 4620 MW Mundra Power Plant situated in Gujarat.
The Task
The 1424 MW of Power will be delivered at HVPNLs 400 kV Mohindergarh Substation in Haryana state which is situated 960 kM away from Mundra Power Plant in Gujarat. The Power Delivery date to HVPNL is August 2012.
Criteria
The system decision is based on the fulfillment of the following criteria: i) Minimum Losses in Transmission ii) Minimum Right of way for Line corridors (to save environment and save time and avoid disputes for obtaining ROW). iii) High reliability under system/ grid disturbances. iv) High availability to take care of contingencies.
v) Proven Technology.
vi) Possibility to control the Power flow. vii) Most optimum cost of the system to control investment.
9
In addition to PPA agreement with Haryana for 1424 MW of Power, about 416 MW of Power is available for trading and Northern Region is already in need of Power, it is considered prudent to deliver this additional power to Northern Grid through Central Transmission Utility (CTU). Therefore the Transmission system to Haryana should have Power handling capacity = 1508 + 412 MW = 1920 MW ( say 2000 MW). Whatever opotion is chosen, any single contingency should be able to deliver atleast 1424 MW power to Haryana to fulfill PPA commitment.
10
3 Nos 400 kV Double Circuit quad conductor Lines with switching stations at every 300 kM with Reactive compensation and Series compensation. 2 Nos Single Circuit 765 kV quad conductor Lines with 400/765 kV station at Mundra, 2 Nos 765 kV Switching stations in between with Reactive compensation and Series compensation. 2500 MW, +/- 500 kV HVDC Bipole system with Quad Bipole line, 2 Nos.Electrode stations 25 to 35 kM from Mundra and Mohindergarh, 2 Nos. Optical communication booster stations. From the Techno- Economic Analysis, the 2500 MW, HVDC System becomes an obvious choice.
11
Project Cost
The Project cost has been estimated to be Rs. 2,750 crores which includes the turnkey cost of the EPC Contractor, Project management fee, financing charges and IDC, other miscellaneous expenditure, development
13
7. 8. 9. 10.
14
Amount
Percentage
550.00 Cr
20%
75% 5% 100%
15
Notice to Proceed (NTP) Line Capacity (MW) Base Case Capacity for Transmission Revenues (MW) Levelised Tariff for PPA with Haryana (Rs./kWh) Transmission Service Charge (Rs.)
Debt Equity Ratio Upfront Equity Tenure of Loan Construction & Moratorium period Repayment period Interest Rate of the Project Term Debt
16
22.3% 74.9% 74.9% 74.9% 74.9% 74.9% 74.9% 74.9% 74.9% 74.9% 662.0 661.6 661.2 660.9 660.5 613.4 612.0 610.6 609.1 607.5 139.6 139.6 139.6 139.6 139.6 140.5 114.7 89.8 65.0 40.2 333.3 357.8 381.1 404.5 427.7
95.3% 95.4% 95.3% 95.2% 95.0% 92.7% 92.5% 92.3% 92.2% 92.0% 2062.1 1855.9 1649.7 1443.5 1237.3 1031.1 824.9 618.6 412.4 206.2 2206.1 1999.1 1779.2 1559.3 1339.4 1119.5 899.6 679.7 459.8 239.9 2.20 1.31 2.38 1.38 2.65 1.47 2.98 1.58 3.40 1.73 3.89 1.94 4.74 2.25 6.00 2.78 8.24 13.23 3.83 6.98
17
459 1,025 2,601 2,746 2,901 2,986 3,030 2,992 3,153 3,318 804 1,872 1,983 2,100 2,172 2,659 2,623 2,764 2,908 608 1,355 2,807 2,918 3,035 3,107 3,594 3,558 3,699 3,843
48.0% 50.0% 54.2% 59.6% 59.1% 58.6% 57.3% 55.6% 54.1% 53.5% 53.0% 18.0% 18.7% 15.5% 20.7% 21.9% 23.1% 23.7% 28.9% 29.0% 30.3% 31.7% 5,689 5,689 5,689 5,689 5,689 5,689 5,689 5,689 5,689 5,689 5,689 84 478 1,282 2,880 4,589 6,416 8,132 10,335 12,503 14,811 17,263 5,773 6,167 6,971 8,569 10,279 12,105 13,821 16,024 18,192 20,500 22,953 6,759 11,324 14,578 13,350 11,829 10,309 8,789 7,268 5,748 4,227 2,707 7,100 12,460 16,675 15,970 14,813 13,365 11,871 10,294 8,694 7,108 5,523 1.4% 1.17 1.23 2.67 1.30 4.8% 10.4% 20.3% 20.0% 19.6% 19.1% 17.9% 16.5% 16.0% 15.3% 1.84 2.02 2.59 1.19 2.09 2.39 2.06 1.32 1.56 1.86 2.47 1.37 1.15 1.44 2.68 1.47 0.85 1.10 2.97 1.60 0.64 0.86 3.29 1.77 0.45 0.64 4.07 2.01 0.32 0.48 4.62 2.38 0.21 0.35 5.62 3.01 0.12 0.24 7.19 4.36
18
19
20
21
Thank You
22
Back up Slides
23
Current Structure
Adani Power Limited (APL) owns the following transmission lines: - 400 kV D/C from Mundra Dehgam - 500kV HVDC Bipole Trans. Line Mundra Mohindergarh - 400 kV D/C from Mohindergarh - Bhiwani - 400 kV D/C from Mohindergarh Dhanonda
Adani Power Maharashtra Limited (APML), subsidiary of APL, owns the following transmission line: - Tiroda Warora MEGPTCL, subsidiary of Adani Enterprise Limited (AEL), owns the following transmission line: - Tiroda - Aurangabad
24
Source: document o n M id-Term A ppraisal o f the eleventh Five Year P lan. P lanning Co mmissio n, Go I
Revised Target s f or Capacit y Addit ion in Power Sect or during t he Elevent h Plan as per Mid Term Appraisal of Planning Commission (in MW) Source Central State Private Total Hydro 2,9 22 2,8 54 2,4 6 1 8 ,237 Thermal 14 ,9 20 18 ,50 1 17,336 50 ,757 Nuclear 3,38 0 --3,38 0 Tot al 21,222 21,355 19 ,79 7 6 2,374
Source: document o n M id-Term A ppraisal o f the eleventh Five Year P lan. P lanning Co mmissio n, Go I
25
@ Renewable Energy Sources (RES) includes Small Hydro Project(SHP), Biomass Gas(BG), Biomass Power(BP),
Source : CEA
26
Central State JV/ Pvt 1,8 31 4 ,19 8 -13,0 6 8 23,0 0 1 29 ,34 5 50 ,9 9 2 75,337 6 ,756 13,14 1 20 ,0 33 24 ,730 33,39 9 ----7,520
Total
Central State JV/ Pvt 1,6 4 1 4 4 ,36 4 -6 ,0 29 4 ,56 0 55,0 71 -19 ,8 24 36 ,14 2 6 ,56 4 8 ,6 8 7 9 ,4 4 4 10 ,9 19 73,0 36 8 8 ,30 6 1,0 5,18 5 1,28 ,0 53 ---4 30
Sub Stations (M VA) 4 0 0 kV Sub-Stations At the end of 6 t h Plan 7t h Plan 8 t h Plan 9 Th Plan 10 t h Plan 11t h Plan upt o Feb 12
Source: CEA
220 kV Sub-Stations Central State JV/ Pvt 50 0 36 ,79 1 -9 ,330 1,8 8 1 51,8 6 1 -21,58 0 2,56 6 2,8 6 6 4 ,276 5,9 56 8 1,6 11 1,13,4 9 7 1,52,221 2,13,735 ---1,56 7 Total 37,29 1 53,74 2 8 4 ,177 1,16 ,36 3 1,56 ,4 9 7 2,21,258
Central State JV/ Pvt 715 8 ,6 15 -6 ,76 0 17,34 0 23,575 4 0 ,4 55 74 ,8 8 0 14 ,8 20 23,525 36 ,8 0 5 52,4 8 7 73,172 ----6 30
Total
27
Total 6,474
473 -33,399 1,28 ,0 53 1,50 4 -73,172 2,13,735 1,70 0 7,520 430 1,98 0 --
28
So urce: M inistry o f P o wer, Repo rt o f the Wo rking Gro up o n P o wer fo r Eleventh P lan (2007-201 2).
CEA est imat es f or Target t ed Invest ment in Transmission Sect or in Twelf t h Plan Twelf t h Five Year Plan Int er - St at e Int ra - St at e Tot al
So urce: CEA , Key Inputs fo r XIIth P lan Financing o f P o wer Secto r
Rs in Billions 2,4 0 0 4 ,0 0 0 6 ,4 0 0
29
Transmission Sector
Transmission Lines (both AC 6th Plan 7th Plan and HVDC) 8th Plan 9th Plan At the end of Add. in first 10th Plan four years of 11th Plan (2007-11) 3,138 971 49,378 96,993 1,50,480 5,872 1,704 75,722 1,14,629 1,97,927 1,580 1,636 26,856 19,561 49,633 (values in ckm) Expected at Expected Expected by end of 11th addition end of 12th Plan during 12th Plan Plan 9,432 4,616 1,12,961 1,40,782 2,67,791 9,440 27,000 38,000 35,000 1,09,440 18,872 31,616 1,50,961 1,75,782 3,77,231
HVDC Bipole lines 765 kV 400 kV 6,029 220 kV 46,005 Total Transmission Line, ckm 52,034
Source Draft National Electricity Plan (Volume - II) Transmission [In fulfilment of CEAs obligation under section 3(4) of the Electricity Act 2003] Government of India Ministry of Power Central Electricity Authority Feb-12
30
Transmission Sector
Draft National Electricity Plan (Volume II) considers 80 GW generation addition for 12th Plan over and above 62 GW target as per Mid Term Assessment for 11th Plan by Planning Commission. Fund requirement for development of Transmission System estimated to be of the order of Rs. 1,80,000 Crore.
31
32
Proposed Mechanism
Part II AEL to infuse Funds to extent of 30% of Total Assets to take over share of APL and APML amounting to Rs. 1,397 Crores Funds from AEL will be utilized for repayment to APL (Rs 1201 Crs) & APML (Rs. 196 Crs.) Partnership Firm to be Converted in Company under Part IX of Companies Act, 1956 immediately which shall be WOS of AEL.
33
34