Professional Documents
Culture Documents
Chapter 10
Debt
Preferred
Stock
Common
Equity
INPUTS
30
N
OUTPUT
-1153.72 60
I/YR
PV
PMT
1000
FV
10-4
10-8
DCF: rs = (D1/P0) + g
Bond-Yield-Plus-Risk-Premium:
rd + RP
10-9
rs =
10-10
10-12
10-13
re g
D0 (1 g )
re
g
P0 (1 F )
$4.19(1.05)
5.0%
$50(1 0.15)
$4.3995
5.0%
$42.50
15.4%
10-15
WACC
= wd rd (1 T)
+ wp rp
+ wc rs
= 0.3(10%)(0.6) + 0.1(9%) +
0.6(14%)
= 1.8%
+ 0.9%
+ 8.4%
= 11.1%
10-16
10-17
9-18