Group Assignment

I
120,000
Larsen and Toubro
101,336
100,000
89,590
84,494
80,000 73,998
63,731
60,000
51,614
43,514
40,000

20,000
10,346 11,119 11,482 12,796
6,436 7,878 9,313

0
FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016

Revenue EBITDA
 Reliance Infra
20,000

18,000 17,363
16,000 15,510
14,444
14,000 13,282
12,140 12,149
12,000

10,000
9,810

8,000

6,000
4,386
4,000 3,018
2,740 2,842
1,799 2,309
2,000 1,285
0
1 2 3 4 5 6 7

Revenue EBITDA
 BHEL
60,000

50,000 47,599 48,106

41,855
40,000 38,848
33,154
30,148
30,000
25,858

20,000

8,636 9,973 9,484

10,000
5,946 4,586
2,530
-1,930
0
FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016

-10,000

Revenue EBITDA
 Siemens India
14,000
12,708
11,955
12,000
11,145
10,448 10,338 10,577
10,000 9,620

8,000

6,000

4,000

2,000 1,371 1,305 939 677 1,024 970

425
0
FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016

Revenue EDITDA
 Crompton Greaves
16,000
14,013
14,000 13,481
12,094
12,000 11,249
10,005
10,000 9,141

8,000

6,000 5,272

4,000

2,000 1,277 1,344

804 849 509
383 367
0
FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016

Revenue EDITDA
 Cummins India
6,000

5,131
5,000

4,000
3,529

3,000
2,656
2,123
2,000 1,775
1,471
1,180
1,000 881
399 556
286 365
124 204
0
FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2016

Revenue EBITDA
 Greaves Cotton
2,000 1,901
1,786
1,800 1,726 1,694
1,613
1,600
1,390
1,400

1,200 1,174

1,000

800

600

400
238 241 285 274
213 188
200 111
0
FY 2009 FY 2010 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016

Revenue EBITDA