UNIVERSITY OF ARICULTURAL AND

HORTICULTURAL SCIENCES-SHIMOGA

ECONOMICS OF IFS MODEL

SUBMITTED BY-MIDHATH FATHIMA

BA1TAC047
 DATA ANALYSIS
• Farmer: Malleshappa
• Farming system : Horti + Animal husbandry
• Area: 1 acre
• Crop grown: chilli
• Labor wages:1. Men : 250/d 3.Animal: 1100/d
2.Women : 150/d 4.Machine:750/hr
 OPERATIONAL COST

Sl.no. Operations Frequency No of units Total

01 Land preparation
-ploughing 3 3 3300
02 Nursery preparation 1 2 600

03 Transplanting 1 6 1200

04 Irrigation 8 2 600

05 Intercultural operations 4 4500

06 Plant protection chemicals 2 2 600

07 Harvesting 4 20 6000

08 Transportation and 500

marketing
 MATERIAL COST

Sl.no Particulars Quantity Cost per unit Total

01 Planting material 200 gms 1200 450
02 Manures
-compost 1 ton 3000 per load
-vermicompost 1 ton 2000 per ton 2000
-fertilizers(17:17:17) 1 bag 1450 per bag 1450
(DAP) 1 bag 1100 per bag 1100
03 Plant protection chemicals
-weedicides 2l 550/l 1100
-fungicides 1l 300/l 300
04 Water charges 500

Total cost of cultivation=OC+MC

= 17300+6400=23700
YIELD:
Sl.no Product Quantity Cost/unit Total Income
01 Dry chilli 8 quintals 5000/quintal 40000

RETURNS= Total income - Cost of cultivation

= 40000 – 23700
= 16300
 ECONOMICS OF DAIRY
Breed: Sindhi
Sl.no. Particulars Units Cost/unit Total

01 Cows 3 45000 135000

02 Cattle shed 1 100000 100000

03 Utensils - - 2000

04 Dry fodder 2pendi/cow/d 25/pendi 150

05 Green fodder 1 pendi/cow/d 20/pendi 60

06 Concentrates 3 kg/cow/d 19/kg 171

07 Medical expenses 2000

08 Breeding 150/cow 450
 RETURNS

Sl.no Particulars Quantity Cost/unit Total amount

01 Milk 10 litres/day/cow 24/l 720/d
02 Manure 1.5t/year 2000/t 3000
03 Calves 1female 10000 1000

Total returns = total income - cost of production