Professional Documents
Culture Documents
START–UP CAPITAL
PROJECTED BALANCE SHEET
PROJECTED INCOME STATEMENT
PROJECTED FUNDING FLOW
BREAK – EVEN ANALYSIS
Financing Your New Business
Personal funds
Family/ friend loans and gifts
Angel investor
Venture capital
Grants
Personal loan
Business loan
Financial Plan: Startup Budget
Personnel Insurance
Lease/ Rent/ Mortgage Advertising/ Promotions
Loan Payments Depreciation
Legal Fees Payroll Expenses
Accounting Internet
Supplies Payroll Taxes
Salaries/ Wages Travel/ Entertainment
Dues/ Subscriptions/ Fees Miscellaneous
Repairs/ Maintenance 3-6 Months of Operating
Capital
Financial Plan: Sources and Uses
Sources of funds
Details of requested financing
Amount
Use
Terms
SOURCES & USES OF FUNDS
SOURCES OF FUNDS
INVESTMENT CAPITAL
Cash on Hand
Investment by Founder
Investment by Others
Incentives and Grants
DEBT CAPITAL
Bank Business Loan
Bank Personal Loan
SBA Guaranteed Loan
Other Loans
TOTAL
APPLICATION OF FUNDS
Rent & Security Deposits
Equipment/ Fixtures
Leasehold Improvements
Initial Inventory
W orking Capital
Insurance
Professional Fees
Advertising
Signage
Contingency Reserve
TOTAL
CASH FLOW PROJECTION Year One
Month 1 2 3 4 5 6 7 8 9 10 11 12 Total
Cash In-Flows
Sales
Other Income
Total In-Flows
Cash Out-Flows
Cost of Goods Sold
Rent/ Mortgage
Owner's Salary
Other Salaries
Advertising/ Promotion
Utilities
Loan Payments (current)
Loan Payments (previous)
Telephone
Office Expense
Dues/ Subscriptions
Accounting
Insurance
Professional Fees
Internet
Repairs/ Maintenance
Licenses/ Permits
Travel/ Entertainment
Legal Fees
Bank Charges
Miscellaneous
Total Out-Flows
Sales
Less: Cost of Goods Sold
Gross Profit
Operating Expenses
Rent/ Mortgage
Owner's Salary
Other Salaries
Payroll Taxes
Advertising & Promotion
Telephone
Office Expense
Dues and Subscriptions
Accounting
Insurance
Professional Fees
Internet
Repairs & Maintenance
Licenses & Permits
Travel & Entertainment
Legal Fees
Bank Charges
Miscellaneous
Depreciation
Amortization
Interest
FIXED ASSETS
Land
Leasehold Improvements
Equipment
Vehicles
Other Fixed Assets
Subtotal Fixed Assets
TOTAL ASSETS
CURRENT LIABILITIES
Accounts Payable
Short-Term Debt
Accrued Expenses
Other Current Liabilities
LONG-TERM DEBT
OWNER'S EQUITY
Paid-In Capital
Retained Earnings
1000
Break-Even
800
TR = TC Fixed Cost
Revenue
200
0
0 20 40 60 80 100 Units Sold