budgeting proposals. • These funds are procured from different types of investors – Equity shareholders – Preference shareholders – Debenture holders • These investors provides funds to the firm with expectation of receiving a minimum return from the firm. • The returns payable to investors would be earned out of revenues generated by the proposals wherein funds are used.
• The minimum rate of return which a firm must
earn in order to satisfy the ‘expectations of investors’ is cost of capital of the firm. Significance • If firm’s rate of return > cost of capital then, • the goal of wealth maximization will be achieved. • the investor will not have any doubt of receiving their expected rate of return from firm. • Excess portion of return will be used: – For distribution of higher than expected dividends – For reinvestment within firm for further increasing returns • Cost of capital can be used as discount rate in capital budgeting as it helps in accepting proposals whose rate of return is higher than cost of capital. • Helps in deciding the capital structure of firm, as the funds raised from different sources must be raised at minimum cost Cost of equity share capital • It is required rate of return on equity share capital. • The following models are used to calculate Ke – Earning / Price Model – Dividend growth model – Earning growth model – Realized yield approach Earning/price model • It is calculated by dividing EPS by current market price per share • Ke= E/P Problem solving • The share capital of company is represented by 20000 shares of Rs. 10 each. The current market price of share is Rs. 40. • The earnings available to equity shareholders amounts to Rs. 100,000 at end of period. • Calculate cost of equity capital using earning/price ratio. Dividend growth model • Cost of equity is calculated as • Ke = D/P + g • Where D = dividend per share • P = current market price • g = growth in dividend Problem solving • If the rate of current dividend to equity shareholders = 30% • Price of one share = Rs. 10 • Growth rate in dividend = 5% • Market price per share Rs. 40 • Calculate cost of equity capital Earnings growth model • Cost of equity is calculated as • Ke = E/P + g • Where E = earnings per share • P = current market price • g = growth in dividend Problem solving • If earnings per share = Rs. 5 • Growth rate in dividend = 10% • Market price per share Rs. 40 • Calculate cost of equity capital Problem Solving • A firm is considering an expenditure of Rs. 75 lakhs for expanding its operations. • The relevant information is as follows : – Number of existing equity shares =10 lakhs – Market value of existing share =Rs.100 – Net earnings =Rs.100 lakhs • Compute the cost of existing equity share capital and of new equity capital assuming that new shares will be issued at a price of Rs. 92 per share and the costs of new issue will be Rs. 2 per share. Realized Yield Approach • Under this method, cost of equity is calculated on the basis of return actually realized by the investor in a company on their equity capital. • Formula is ; • Ke = PVf ×D – Ke = Cost of equity capital. – PVƒ = Present value of discount factor. – D = Dividend per share. Cost of preference share capital • It is the dividend expected by the preference shareholders. • Preference share capital can be redeemable or irredeemable. Cost of irredeemable Preference Dividend • Kp= D/I Where D= Dividend Per Share (Fixed) I= Net proceeds of the preference share issue (Per Share) (Used for irredeemable preference shares) Problem solving • A company issues 1000 9% preference shares of Rs. 50 each at a discount of 5%. Calculate the cost of preference share capital. Cost of Redeemable Preference Shares • Kp= [D+ 1/n (FV-IP)] / [1/2 (FV+IP)]
Where D= Annual Dividend Payable
FV = Face Value of Preference Shares IP = Issue Price of Shares Problem solving • X Ltd issues 1000 10% preference shares of Rs. 100 each at Rs. 95 each, redeemable at the end of the 10th year from the year of issue. • You are required to calculate the cost of preference shares. Cost of Retained Earnings • Although these funds do not cost anything, there is a definite opportunity cost involved and that is the dividend foregone by the shareholders. Two methods: 1. Reinvestment Assumption- Kr=Ke(1-t)(1-C), Where Ke= Cost of equity capital t= Tax rate C= Commission, brokerage etc expressed as a percentage Problem solving • Cost of equity= 15% • Tax Rate= 40% • Commission= 1.5% 2. External Yield Criterion- Same as equity share capital Kr= Ke = (E/P) + g Or Kr= Ke = (D/P) + g Cost of debt • Cost of debt is after tax long term funds through borrowing. • Debt may be issued at par, at premium or at discount and also it may be perpetual or redeemable. Debt issued at par • It means debt issued at face value. • Formula Kd= (1-t) I/P • Where, Kd = Cost of debt capital t = Tax rate I = Debenture interest rate Problem solving • A company raises Rs. 1,00,000 by the issue of 1000 10% debentures of Rs. 100 each payable at par after 10 years. • If the rate of the company’s tax is 50%, • What is the cost of debt capital to the firm? Debt Issued at Premium or Discount • If the debt is issued at premium or discount, the cost of debt is calculated with the help of the following formula. • Kd = I/Np (1-t) • Where, – Kd = Cost of debt capital – I = Annual interest payable – Np = Net proceeds of debenture – t = Tax rate Problem solving a) A Ltd. issues Rs. 10,00,000, 8% debentures at par. The tax rate applicable to the company is 50%. Compute the cost of debt capital. b) B Ltd. issues Rs. 1,00,000, 8% debentures at a premium of 10%. The tax rate applicable to the company is 60%. Compute the cost of debt capital. c) A Ltd. issues Rs. 1,00,000, 8% debentures at a discount of 5%. The tax rate is 60%, compute the cost of debt capital. d) B Ltd. issues Rs. 10,00,000, 9% debentures at a premium of 10%. The costs of floatation are 2%. The tax rate applicable is 50%. Compute the cost of debt-capital. Cost of Perpetual Debt and Redeemable Debt Kdb = I + 1/n (P- Np) / (P +Np) / 2 Where, • I = Annual interest payable • P = Par value of debt • Np = Net proceeds of the debenture • n = Number of years to maturity • Kdb = Cost of debt before tax Cost of debt after tax • Cost of debt after tax can be calculated with the help of the following formula: • Kda =Kdb ×(1–t) • Where, Kda = Cost of debt after tax Kdb = Cost of debt before tax t = Tax rate Problem solving • AB Ltd issues 100 10% Rs. 1000 debentures at a discount of 2% redeemable after 10 years. If the tax rate is 50%, find out the after tax cost of debentures. Weighted Average Cost of Capital
• It is the average cost of the costs of various sources
of financing. • It is also known as the composite cost of capital, overall cost of capital or average cost of capital. • Kw= ƩXW/ ƩW Where X=Cost of Specific Source of Finance W= Weight or proportion of specific source of finance Case analysis - I • Nike India has the following capital structure and after-tax costs for the different sources of funds used. Calculate the weighted average cost of capital.
Sources of Funds Amount (Rs.) Proportion (%) After-Tax Cost
(%) Debt 1500000 25 5 Preference Shares 1200000 20 10 Equity Shares 1800000 30 12 Retained Earnings 1500000 25 11 Total 6000000 100 Case analysis – I (Cont.) • Continuing with the above case, if Nike Co. has 18000 equity shares of Rs. 100 each outstanding and the current market price is Rs. 300 per share, • Calculate the market value weighted average cost of capital. Assumption:- • Market values and book values of the debt and preference capital are same and no retained earnings. Case Analysis - II • The following is the capital structure of Bata India as on 31-12-2016:
Rs. Equity Shares- 20000 shares of Rs. 100 each 20,00,000
10% Preference Shares of Rs. 100 each 800,000
12% Debentures 12,00,000 Total 40,00,000
• The market price of the company’s share is Rs. 110 and it is
expected that a dividend of Rs. 10 per share would be declared after 1 year. The dividend growth rate is 6%. • If the company is in the 50% tax bracket, compute the weighted average cost of capital. Case analysis - III • The following information is available regarding the capital structure of a company: Sources Amount (in Rs.) Before tax cost (in %)
Equity share capital 400000 15
Preference share capital 50000 7
Long term debt 300000 10
Case analysis – III (Contd.) • The company wants to undertake an expansion project costing Rs. 250,000 which can be arranged at 11% from a financial institution. • What is the minimum acceptable rate of return in case of proposed expansion project? • The applicable tax rate is 40% Case Analysis – III (Contd.) • The company intends to borrow a fund of Rs. 20 lakhs bearing 14% rate of interest in order to finance an expansion plan, • What will be the company’s revised weighted average cost of capital? • This financing decision is expected to increase dividend from Rs. 10 to Rs. 12 per share. • However, the market price of equity share is expected to decline from Rs. 110 to Rs. 105 per share. News Analysis • Restructuring Plans of Food Corporation of India (FCI) capital • Idea allots shares worth Rs 3,250 crore to promoter entities Case Analysis – IV • A company has the following capital structure (in Rs. Million): Equity capital (10 million shares, Rs. 10 par) = Rs. 100 Preference Capital, 11% (100,000 shares, Rs. 100 par) = Rs. 10 Retained earnings = Rs. 120 Debentures, 13.5% (500,000 debentures, Rs. 100 par) = Rs. 50 Term Loans, 12% = Rs. 80 • The next expected dividend (on equity) per share is Rs. 1.50 and it is expected to grow at the rate of 7%. The market price per equity share is Rs. 20. • Preference share is redeemable after 10 years, is currently selling at Rs. 75 per share. • Debentures is redeemable after 6 years, are selling for Rs. 80 per share. The tax rate is 50%. Calculate the WACC. Problem solving • A company’s share is quoted in the market at Rs. 20 currently. The company pays a dividend of Re. 1 per share and the investor’s market expects a growth rate of 5% per year. 1. Compute the company’s equity cost of capital 2. If the anticipated growth rate is 6% p.a, calculate the indicated market price per share. Problem solving • X is a shareholder in ABC Company Ltd. Although earnings for this company have varied considerably, X has determined that long run average dividends for the firm have been Rs. 2 per share. • He expects a similar pattern to prevail in the future. • Given the volatility of the ABC’s dividends, X has decided that a minimum rate of 20% should be earned on his share. • What price would X be willing to pay for the company’s shares? Problem solving In considering the most desirable capital structure for company, the following estimates of the debt and equity capital (after-tax) have been made at various levels of debt-equity mix. You are required to determine the optimal debt equity mix for the company by calculating composite cost of capital. Debt as a percentage of total Cost of debt (%) Cost of equity (%) capital employed 0 5 12 10 5 12 20 5 12.5 30 5.5 13 40 6 14 50 6.5 16 60 7 20 Problem solving • Excellent Fans Ltd. needs Rs. 500000 for the expansion of its activities and it is expected to earn a rate of return of 10% on its investment. • The management of the company is considering to finance this amount by retaining profits which otherwise shall be distributed to the shareholders. • The shareholders, on an average, are in 60% tax bracket. • If the shareholders reinvest their dividends, they will earn 12% on new investment but have to incur 2% brokerage cost on the purchase of new securities. • What is your recommendation to the management keeping in view the shareholders?