Expenditure for starting the Mushroom

cultivation
The size of the shed -60*30 square feet
SHED MATERIAL QUANTITY PRICE PER TOTAL
UNIT COST
( IN RS) (INR)
Bamboo Poles ( lenth-12 feet and width-3 inches) 100 100.00 10000.00
Bamboo Poles ( lenth-10 feet and width-2.5 inches) 220 80.00 17600.00
Bamboo Poles ( lenth-10 feet and width-1 inches) 280 - 2500.00
Straw from the paddy fields 1 ton 2000 2000.00
Sutli (twine) 10 kg 40.00 400.00
Polythene sheets 35 kg 180.00 6300.00
Total material cost of the shed (fixed assets) 38800.00

Notes:- the cost of materials may vary with depending on the location of the farm and quality of the material
used.
Cost for raw materials for compost (12 tons)
COMPOST MATERIAL QUANTITY (Kg) PRICE PER Kg (Rs) TOTAL PRICES (Rs)
Straw of wheat 6000 5.00 30000.00
Poultry manure 3600 1.85 6660.00
Urea 140 5.40 756.00
Sunflower cake 480 12.00 5760.00
Wheat bran 300 15.00 4500.00
gypsum 1000 9.00 9000.00
The total cost of compost 566760.00
material
cost of other materials and labour for one crop season
casing soil 2000 1.00 2000.00
spawn 100 70.00 7000.00
Miscellaneous 5000.00
No. of Labour 6 5000.00 30000.00
Total cost of other materials and labour 44000.00
Total cost for compost and other materials 100,00,676
Mushroom production per shed
3000 kg